City City o
- f El
City City o of El l Pas aso FY2012 City Managers Proposed Budget - - PowerPoint PPT Presentation
City City o of El l Pas aso FY2012 City Managers Proposed Budget Planning & Economic Development Department Mission Statement To improve the quality of life in El Paso by facilitating the enhancement of the physical and economic
2
3
Brownfields
Development project in El Paso (Northgate)
4
interaction
5
6
7
8
9
10
Oregon)
Development Services)
Subdivision Improvements
11 Planning Function Project FY2012 Goal
Land Development Applications (On-Time Completion)
requirement) 100% Plan Completions
100% Ongoing Planning Comprehensive Plan 100% Ongoing Customer Service Metrics
12
million
13
retailers
expansion
Group) - industry cluster development
14
enhance tax base and quality of life
tech businesses, such as the Hub for Human Innovation
15
Lending (vs. gap lending)
industries with REDCO
16
data, GIS analysis, export assistance, etc.
17
MCAD, CVB, EPPD, El Paso County, Chambers of Commerce, UTEP, Texas Tech, MCA, UMC, PDN, REDCO, Ft. Bliss, local media, etc.
seriously impact business & tourism attraction
message
stakeholders, however independent
60-90 days
18
a positive quality of life (things to do, attractions, events, etc.)
19
experience while in El Paso
with other stakeholders
to expose non-traditional, off-the-beaten path activity (i.e., What’s Up, El Paso Inc., El Tiempo, El Paso y Mas, El Paso Scene, etc.)
20
management
El Paso
generating positive stories about El Paso
positive/negative stories, event participants, guests, vacancy rates, job recruitment efforts, etc.)
21
relations campaign
NY, Keep Austin Weird, One London
activities (safety, sporting events, university and medical school, economic rankings, etc.)
level
22 Economic Development Function Project FY2012 Goal
Job Creation New Jobs Coordinated joint business outreach attraction effort for targeted industries Expansion Jobs 500 Company Visits Targeted industries 400/100 gazelles Partner Referrals 100 Workforce Training (Project Arriba
Contract)
Case Management 180 Graduates 40 Incentive-based Investment Downtown $3M
Revolving Loan Fund Loans $200,000 New Market Tax Credits $10M State Enterprise Zone Projects 3 Supplier Development Database 200 Supplier Events 4
23
APPROPRIATIONS ADOPTED FY11 PROPOSED FY12
% CHANGE
PERSONAL SERVICES
$2,707,263 $2,770,841 2%
CONTRACTUAL SERVICES
$1,030,411 $1,292,923 25%
MATERIALS & SUPPLIES
$46,348 $50,000 8%
OPERATING EXPENSES
$81,210 $93,000 15%
NON-OPERATING
$500,000 $620,000 24%
INTERGOVERNMENTAL CAPITAL OUTLAY INTERNAL TRANSFERS
$150,000 $0
TOTAL BUDGET
$4,515,232 $4,826,764 7%
LESS: TRANSFERS/GRANT MATCHES
$150,000
NET BUDGET
$4,365,232 $4,826,764 7%
24
APPROPRIATIONS ADOPTED FY11 PROPOSED FY12
% CHANGE
PERSONAL SERVICES
$2,707,263 $2,753,572 2%
CONTRACTUAL SERVICES
$560,222 $359,552
MATERIALS & SUPPLIES
$46,348 $50,000 8%
OPERATING EXPENSES
$81,210 $93,000 15%
NON-OPERATING
$350,000 $350,000
INTERGOVERNMENTAL CAPITAL OUTLAY INTERNAL TRANSFERS TOTAL BUDGET
$3,745,043 $3,606,124
LESS: TRANSFERS/GRANT MATCHES
NET BUDGET
$3,745,043 $3,606,124
25
26
Division/Program
Proposed FY10/ Adopted FY 09
Economic Development $1,769,747 $1,576,851
Planning $1,975,296 $2,029,273 3% Incentive Agreements $470,189 $933,371 99% Downtown TIRZ $300,000 $287,269
Total $4,515,232 $4,826,764 7%
27
28
Planning Character $ Variance % Variance Reason Salaries
$149,351 9%
Coordinator from ED to Planning Division Contractual
($107,816)
contracts to IT Materials & Supplies
$2,152 8%
subscriptions Operating
$10,290 28%
professional certifications
29
Economic Development Character $ Variance % Variance Reason Salaries
($103,042)
Specialist, 2 Coordinators)
TIRZ Contractual
($92,854)
by TIRZ
for FY2012 Materials & Supplies
$1,500 7%
subscriptions Operating
$1,500 3%
Non-Operating
$0
allocations remain status quo
30
Incentive Agreements Project $ Variance Reason Don Quixote
$370,000
Forecast performance increase in HOT tax, mixed beverage tax Redcats & Boeing
$279,371
New incentive agreements
Other incentive agreements
($186,189)
31
TIRZ Character $ Variance % Variance Reason Non- Operating/Other Uses
($30,000)
Salaries
$17,269
1/3 of Admin Analyst salary
32
Ending FY2011 $224,000 Unused in FY2011 $150,000 Balance $374,000
33