FY 2020 PROPOSED BUDGET HIGHLIGHTS
County Board Work Session
Capital Program Budget
Thursday, April 4th, 3:00 – 6:00 PM
Capital Program Budget FY 2020 PROPOSED BUDGET HIGHLIGHTS County - - PowerPoint PPT Presentation
Capital Program Budget FY 2020 PROPOSED BUDGET HIGHLIGHTS County Board Work Session Thursday, April 4 th , 3:00 6:00 PM Agenda Thursday, April 4, 2019 3:00 6:00 PM Department / Topic Book Pages Web Pages Commissions Capital Program
County Board Work Session
Thursday, April 4th, 3:00 – 6:00 PM
Department / Topic Book Pages Web Pages Commissions Capital Program Metro 277 – 279, 363 805 - 807 Management & Finance 347 – 351 959 - 963 Parks & Recreation 356, 370-371, 377, 379 968 Public Safety 357, 372, 377 - 379 969 Technology Services 357, 358 – 359, 372, 377 - 379 969 - 971 Facilities 354 – 356, 367 - 369 966 - 968 Transportation PAYG/ GO Bond CCTIF/ TCF 352 – 354, 364 – 366 311 - 320 964 – 966 964 - 966
1
County Board Work Session
April 4, 2019
1
(in $ millions) FY 2019 FY 2020 FY 2020 % Change Adopted Proposed Updated ‘19 to ‘20 Metrobus $34.4 $35.5 $35.4 3% Metrorail 37.9 39.0 41.6 10% MetroAccess 0.8 0.8 1.1 42% Total Ongoing WMATA Subsidy 73.1 75.3 78.1 7% One-Time Labor and MetroAccess Costs
2.8 Total WMATA Subsidy Incl One-Time Costs 73.1 78.2 80.9 11% Source of Contributions State Transit Aid 28.0 28.5 29.3 5% Regional Gas Tax 3.7 3.7 3.7 0% Transform 66 Funding 0.5 Subtotal, NVTC REVENUES 32.2 32.2 33.0 2% Transportation Capital Fund - New Bus Operating Costs 0.3 0.3 0.3 0% Total Revenues/Other Sources 32.5 32.5 33.3 2% One-Time Funding of FY 2019 Labor / MetroAccess 2.8 2.8 Ongoing General Fund Tax Support 40.6 42.8 42.8 5% TOTAL NET GENERAL FUND TAX SUPPORT $40.6 $45.6 $45.6 12% Current Gap (2.0)
2
capital projects (i.e. Legally mandated MetroAccess paratransit costs & Silver Line Phase II )
Arlington's Gross FY20 WMATA Subsidy (in $millions) Total Subsidy $ Inc/(Dec) Cumulative % Inc/(Dec) FY19 Base Funding 72.4 Revised FY19 Base 75.3 2.9 4.0% 3% Cap 77.9 2.6 7.5% Legislative Exclusions 78.5 0.6 8.4% 2A Service Amendment 78.1
7.8% One-Time Labor Costs 80.9 2.8 11.7%
County Board Work Session
April 4, 2019
County Board Work Session
Proposed FY 2019-2028 Capital Improvement Plan (CIP)
1
TO PRIORITIZED CAPITAL INVESTMENTS
PUBLIC/GOVERNMENT FACILITIES PARKS & RECREATION TECHNOLOGY & PUBLIC SAFETY MAINTENANCE CAPITAL TRANSPORTATION & ROADS COMMUNITY CONSERVATION
2
FY 2020 Capital Program
Proposed FY 2019-2028 Capital Improvement Plan (CIP)
3
52%
GENERAL OBLIGATION BONDS (COUNTY) $121.5 million
funds are derived from the public sale of municipal bonds for which principal and interest (debt service) is paid to investors for the use of the money. Used to fund large capital infrastructure with average useful life of 10 years or more.
3%
Crystal City Tax Increment Fund $5.9 million
fund source is portion of the incremental real estate tax
further the revitalization of these areas.
5%
Short-term Finance $12.2 million
fund source is another source of capital financing to acquire equipment and technology, and to perform certain capital maintenance projects that have an average useful life between three and ten years.
PAY-AS-YOU-GO $30.2 million
funded by a transfer of local tax revenues, restricted bond premium and, other miscellaneous fees and charges.
15%
TRANSPORTATION CAPITAL FUND (TCF) $34.4 million
C&I Tax ($26.4 million) NVTA Local ($7.9 million)
tax revenue dedicated to support transportation infrastructure projects throughout the County. Comprised of local Commercial and Industrial (C&I) Tax and NVTA Local (30% allocation).
12%
State, Federal and Regional Grants $27.7 million
state, federal and regional grant funds restricted in use to transportation and metro capital activities.
4
FY 2020 Capital Program
5
GOAL: Increase ongoing funds to create more stable funding source for capital maintenance
10,000 15,000 20,000 25,000 30,000 35,000 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020
Bond Premium One-Time Added @ Adoption One-Time Funds Ongoing Funds Ongoing Fund Trend
FY 2020 Capital Program
*
*appropriated at closeout
6
FY 2020 Capital Program
7
FY 2020 Capital Program
County Board Work Session
Thursday April 4, 2019 3:00 – 6:00 pm
1
Picnic Area, Site Circulation, Site Furnishings, Landscaping, Storm Water Management
May 4th
Department of Parks & Recreation
2
Manager at Risk (CMAR) method of procurement
Parking
Cutting May 4th
Department of Parks & Recreation
3
Master Plan
Paved Plaza, Site Furnishings, Signage, Entry Feature, Landscaping, Storm Water
Department of Parks & Recreation
4
Department of Parks & Recreation
5
Run Trail
Department of Parks & Recreation
6
Department of Parks and Recreation (DPR)
County Managed Assets Quantity Notes Athletic Field and Court Light Poles 427 This is the number of individual poles on athletic fields and courts only Athletic Fields 96 (16 are Synthetic) Located on County Parkland, APS property and Arlington Hall West Basketball Courts 40 full courts; 6 half courts Located on County Parkland Bridges and Fords in Parks 34 Bridges; 12 Fords Located on County Parkland Community Bulleting Boards / Kiosks 49 Located on County Parkland Community Gardens 7 Located on County Parkland Disc Golf Courses 1 Located on County Parkland Drinking Fountains 78 Located on County Parkland and at Gunston MS Game Courts (Bocce, Futsal, Handball, Petanque, Other) 13 Located on County Parkland; the "Other" includes the 2 courts at the I-66 Parking Garage Interactive Water Features 2 James Hunter & Penrose Square Multi-Use Trails (off-road) 52 miles Off Road Trails - includes the new stretch along Washington Blvd Nature Centers 2 Located on County Parkland Off Leash Dog Parks 8 Located on County Parkland Off-Street Parking Lots 57 Located on County Parkland and Arlington Hall West Outdoor Fitness Stations or Areas 8 Located on County Parkland Outdoor Tracks 1 Greenbrier (does not include W&L HS and Wakefield HS) Playgrounds 72 Located on County Parkland or Maintained by the County Restroom Structures 25 Located on County Parkland and Gateway Park Shelters 59 (16 are reservable) Located on County Parkland Skate Park 1 Located on County Parkland Spraygrounds 4 Located on County Parkland Tennis Courts 74 full courts; 5 half courts Located on County Parkland & at Wakefield HS Volleyball Courts 11 Located on County Parkland
7
Department of Parks & Recreation
Program continue to address the renovation or replacement of DPR’s extensive inventory of capital assets
assessment of DPR’s capital assets (last updated in 2008-2009)
work order system
scheduled replacement cycle
next 2-3 years: Mosaic Phase 1, Long Bridge Phase 2, Lubber Run CC, Jennie Dean, Rosslyn Highlands Park+
8
Blue = Parks Maintenance Capital Green = Synthetic Turf Program Red = Parks Master Plan Program
Department of Parks & Recreation
9
Department of Parks & Recreation
Capital Total Funding Barcroft Park Baseball Synthetic Field Replacement 453 453 Gunston Park Synthetic Field Replacement 651 651 Subtotal Parks Synthetic Turf Replacement Program $1,104 $1,104 FY 2020 Short-Term Financing Project Costs ($ in 000’s)
10
Department of Parks & Recreation
11
Department of Parks & Recreation
GO Bond Referenda Year Project Name - Description PAYG GO Bond TOTAL 2018 Gunston Park Bubble and Restrooms – This funding is for the design for the replacement of the bubble structure and restrooms, site circulation, site furnishings and storm water. 252 1,045 1,297 2018 Lacey Woods Park – This funding is for the design for the public restrooms, picnic shelter, basketball court and lights, athletic field, site circulation, site furnishings, landscaping and storm water. 388 1,635 2,023 Capital Asset Manager – Staff resources to manage the capital asset program. 160 160 Field Fund Program – The fees assessed for rectangular fields are to support replacement and construction of synthetic turf fields in the County. The fees assessed on diamond fields are to be used for specific diamond field enhancements, such as improved irrigation, batting cages, or accelerated sod replacement. 220 220 Feasibility Studies – These funds will provide the ability to conduct timely and relevant analysis and studies as opportunities arise. The program is meant for new planning initiatives that are outside current CIP
needs for parks and sites associated with site plan proposals, Arlington Public Schools proposals, affordable housing proposals,
land acquisition
180 180 2018 Lubber Run Pedestrian Bridge - Construction for replacement of pedestrian bridge and trail connection. Includes demolition, site work, new pre-fab bridge, trail milling and repaving, site amenities, storm water improvements. 600 600 2018 Madison Manor Park - Design and construction for renovation of the restroom. 394 394 2018 Monroe Park - Design for replacement of playground, general site improvements, site circulation, site furnishings, park entry sign, landscaping, storm water. Construction funding has been deferred. Proposed to reallocate those funds to construction of Lubber Run pedestrian bridge and Park Facilities Condition - Capital Asset Program. 236 236 Parks Program FY 2020 Capital Project List ($ in 000s)
Excerpted from Book 370, web 982
12
Department of Parks & Recreation
GO Bond Referenda Year Project Name - Description PAYG GO Bond TOTAL 2018 Park Facilities Condition-Capital Asset Program - Undertake the next segment of the Park Facilities Condition Capital Asset updates. A consultant will be hired in FY2019 to undertake the first segment of a multi-year assessment of park facilities. 200 200 2018 Gunston Park - Design and construction for replacement of the playground, picnic shelter, site circulation, site furnishings, fencing, retaining wall and, stormwater improvements. 1,205 1,205 2018 Jennie Dean Park - The Jennie Dean Park Master Plan and associated Design Guidelines were adopted by the County Board in September 2018. The plan replaces all existing park elements and reconfigures them, as well as incorporates several new parcels into the park. The FY20 project is for the remainder of the construction funding for the first phase of the park. 5,180 5,180 2018 Rosslyn Highlands Park+ - The Rosslyn Highlands Park+ (RHP+) Master Plan was adopted by the County Board in September 2016. The plan creates a cohesive park and public spaces plan that integrates all the public spaces associated with the various components of the WRAPS study area. 2,660 2,660 2018 Trail Modernization - Design and construction for full replacement to bring the trails up to current standards and/or milling and paving, drainage and site furnishing. The program also replaces trail lighting and adds new trail lighting. The program focuses on the Four Mile Run, Custis and Bluemont Junction trails. 565 565 $1,200 $13,720 $14,920 Total Parks Capital Program Parks Program, cont'd FY 2020 Capital Project List ($ in 000s)
Excerpted from Book 371, web 983
13
Department of Parks & Recreation
County Board Work Session
Thursday, April 4th, 2019: 3:00 – 6:00 pm
2
Completed Projects:
completed in FY19 Projects in Progress
Contract signed in FY 2019, project underway with FY20 cutover
(SCBA): Cooperative purchasing with COG, project completion FY20.
Public Safety Capital
3
4
Public Safety Capital
Fire Department
Police Department
(FY20, FY25)
DPSCEM
Sheriff’s Office
FY25)
5
Public Safety Capital
County Board Work Session
Thursday, April 4th, 2019: 3:00 – 6:00 pm
County Board Work Session
Thursday, April 4, 2019 3:00-6:00PM
2
Completing Upgrade Analysis
Department of Technology Services
3
Department of Technology Services
4
Department of Technology Services
FY19 Focus FY20 Focus
5
Department of Technology Services
FY20 Focus
6
Department of Technology Services
TODAY TOMORROW Capital Expense Operating Expense Predictability Unpredictability Periodic Change ContinuousNEXT
County Board Work Session
Thursday, April 4, 2019 3:00 - 6:00 pm
1
Department of Environmental Services Facilities and Engineering
Ballston Garage G2 Fire 10 Temporary Station Justice Center - Façade Cleaning Central Library 1st floor renovation Uninterruptable Power Supply replacement, BGC Network Operations Center Courts/Police Building - Chiller Plant Replacement
2
Department of Environmental Services Facilities and Engineering
PUBLIC SAFETY
4 facilities 24/7 6 total 31%
TRADES BUILDINGS
2 facilities 24/7 12 total 16%
DPR
17 facilities 16%
FIRE DEPARTMENT
9 stations 24/7 16 total 9%
DHS
6 facilities 24/7 9 total 7%
LIBRARIES
8 facilities 7% AED 3 facilities 4%
TRANSIT
6 facilities 2%
CSI NOC SITES
2 facilities 24/7 1%
AVAILABLE
5 facilities 8%
82 Facilities
2.2 M TOTAL SF 50% > 40 yrs old
3
Department of Environmental Services Facilities and Engineering
automation, fire detection, and alarm
term maintenance needs
repairs (Lee Community Center - 1925/2001 , S. Oakland St Police Sign Trailer warehouse - 1952)
4
Department of Environmental Services Facilities and Engineering
FACILITY ADDITIONAL (SF) OPERATIONS STARTING Capital Cost ($M)
Virginia Hospital Center – Carlin Springs ~0 Early 2020 $1.50 Head Start ~1,500 Summer 2019 $10.5 1425 Quincy Vehicle Storage ~0 Winter 2020 $2.995 Fire Station 10 ~6,400 Fall 2021 $14.64 Lubber Run Community Center (LRCC) ~33,700 Winter 2021 $49.06 Fire Station 8 ~6,800 Summer 2022 $21.04 1212 South Irving Group Home ~1,600 Fall 2023 $4.32 Total Increase (SF) adds 2.5% to total inventory ~50,000 $104.055
Facilities Design and Construction – Additions to Inventory
5
Department of Environmental Services Facilities and Engineering
program requirements and applicable building codes
models
Department of Environmental Services Facilities and Engineering
6
Facilities Maintenance Program FY 2020 Capital Program Project List ($ in 000s)
Project Name - Description PAYG GO Bond TOTAL Courts Police Building (Boilers) 2,080 705 2,785 Court Square West (HVAC) 390 325 715 Arlington Art Center (Chiller) 210 210 Residential Program Center (RPC) 160 430 590 Justice Center Building (Boilers) 2,540 2,540 Critical Systems Infrastructure (HVAC) 160 160 Energy Management - Court Square West 360 360 Energy Management - Justice Center 240 240 Energy Management 125 125 Total Facilities Maintenance Capital Program $3,725 $4,000 $7,725
Found on page 369 in Proposed FY20 Budget Book
Department of Environmental Services Facilities and Engineering
7
Facilities Design and Construction Program FY 2020 Capital Program Project List ($ in 000s)
Project Name - Description PAYG GO Bond TOTAL Chair Replacement 50 50 Interior Maintenance Capital Improvement 150 150 ADA Remediation 200 200 Facility Master Planning and Feasibility Studies 210 210 Lubber Run Community Center (LRCC) 17,680 17,680 1212 South Irving Street 320 320 Joint County Schools Project 1,500 1,500 Fire Station 8 12,315 12,315 Carlin Springs 1,500 1,500 Courthouse Complex (1st Phase) 3,880 3,880 Facilities Planning Studies 500 500 Total FD&C Capital Program $610 $37,695 $38,305
Found on pages 367-368 in Proposed FY20 Budget Book
8
Department of Environmental Services Facilities and Engineering
County Board Work Session
Thursday, April 4, 2019 3:00 - 6:00 pm
County Board Work Session
Thursday, April 4, 2019
Department of Environmental Services – Transportation Program
2
Department of Environmental Services: Transportation
3
1,059 Lane- miles of County maintained and managed roads 72 ART buses >1,000 Bus stops >200 Bus shelters 1 Transitway 1 Bus station 1 Multimodal center 705 Multimeters (parking meters) 715 Single-head parking meters 296 Signalized intersections 280 CCTV cameras 35 Permanent traffic count stations 1 Virginia Railway Express station 132 Uninterruptible power supply units 23 Speed indicator signs 8 Variable message signs 85 School zone flashers 12 Pedestrian flashing beacons 7,700 County-owned streetlights 44,600 Street signs 11 Metrorail stations 92 Capital Bikeshare stations (700 Bicycles) 35 County- maintained vehicular and pedestrian bridges
Department of Environmental Services: Transportation
4
Age of Meters Multi-space Meters Single-Space Smart-Meters
10+ years 30 5 - 10 years 304 11 Less than 5 years 371 704 TOTAL 705 715
Useful life span of meters: 10 years Meter malfunction directly causes revenue loss
Department of Environmental Services: Transportation
5
Regular Maintenance
they are out of service
LEDs
knocked down due to accidents Capital Maintenance
underground repair/replacement
management (e.g. dimming program)
Department of Environmental Services: Transportation
6
Industry Standard
Arlington Current Condition
35 on average
deployed in the past 10-15 years. The first generation ITS devices are due for replacement.
Department of Environmental Services: Transportation
7
Regular Maintenance
follows the paving program
curb space function changes Operational Management
change of traffic pattern, safety improvement projects, etc. Asset data collection project completed in January 2019. For the first time, County has data on 44,600 signs in the ROW.
Department of Environmental Services: Transportation
8
53.5% 59.5% 50.8% 41.7% 54.5% 60 64 68 72 76 80 84 88 92 96 100 10 20 30 40 50 60 70 80 90 100 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
PCI Lane Miles Paved
Arlington County Paving History
Lane Miles Paved, Pavement Condition Index (PCI), and Citizen Satisfaction
Lane Miles Paved Citizen Satisfaction PCI
PCI “lags” paving
as highest priority for improvement in Citizen Surveys of 2012 and 2015
resulted in:
(2018)
41.7% (2015) 54.5% (2018)
Good Repair”
Catch-Up to Keep-Up
will maintain PCI between 75-80
Department of Environmental Services: Transportation
9
Department of Environmental Services: Transportation
maintenance
repair
funding needs
Before concrete repairs After concrete repairs
10
Mid-Atlantic region
limit
but agreement with Alexandria has not been reached
Department of Environmental Services: Transportation W Glebe Rd. over Four Mile Run Carlin Springs Road Bridge
11
Department of Environmental Services: Transportation GO Bond Referenda Year Project Name ($ in 000s) PAYG GO Bond Total
2018 Neighborhood Complete Streets 495 495 2018 BikeArlington Trail Improvements 74 50 124 2018 Boundary Channel Drive Interchange 1,340 1,340 2018 Curb and Gutter Missing Links 110 110 2018 East Falls Church Streets - Traffic Signals 190 190 2018 ITS Device Replacement 300 200 500 2018 Parking Meters Replacement 150 430 580 2018 Street Light Repair 102 1,445 1,547 2018 Traffic Calming Device Replacement 155 155 2018 Transportation Asset Management 265 210 475 2018 Transportation Systems and Traffic Signals 176 500 676 2018 WalkArlington 27 140 167 2018 Army Navy Country Club Emergency Access Road 60 60
12
Department of Environmental Services: Transportation GO Bond Referenda Year Project Name PAYG GO Bond Total
Bridge Maintenance 508 508 Parking Technology Upgrade 113 113 Trail Light Maintenance 103 103 Bridge Replacement and Major Repairs 8,540 8,540 Paving Program: 2018 Hot Mix Overlay 517 10,710 11,227 Slurry Seal 400 400 Microsurfacing 500 500 Total Transportation Capital Program $11,775 $16,035 $27,810
13
Department of Environmental Services: Transportation
County Board Work Session
Thursday, April 4, 2019
Department of Environmental Services – Transportation Program
County Board Work Session
Thursday, April 4, 2019 Crystal City, Potomac Yard and Pentagon City Tax Increment Financing (TIF) & Transportation Capital Fund (TCF)
that further revitalization of Crystal City, Potomac Yard and Pentagon City
for the Crystal City Sector Plan
transportation and open space infrastructure needed to support future redevelopment
1
2 Transitway Extension to Pentagon City In design Crystal Drive Two-Way Phase 3 Construction started February 2019 Removal of elevated Clark/Bell Streets Construction started January 2018
FY 2019 Adopted FY 2020 Proposed
Change % Change
Expenses $13,415,000 $10,750,476
Revenue $4,718,020 $5,964,730 +$1,246,710 +26.4% Staff 6.5 FTEs 7.0 FTEs +0.5 FTEs
3
development
included carryover encumbrances
Fund balance is fully programmed to active projects. *FY 2018 Actual expenses includes expenses against grant funds, etc. as well as TIF funds.
Crystal City, Potomac Yard, and Pentagon City Tax Increment Financing Fund (TIF)
4
FY 2018 FY 2019 FY 2020 ( in $ Millions) Actual Re-estimate Proposed Opening Balance, July 1 17.8 21.6 20.9 Revenues* 5.6 5.0 6.0 Total Balance & Revenues 23.4 26.6 26.9 Expenses** (1.8) (5.7) (10.8) Closing Balance, June 30 21.6 20.9 16.1
Transportation Capital Fund is comprised of:
costs
Commonwealth's commitment to WMATA. Available revenue for NVTA local was reduced by 40%
purposes
5
ART Bus Acquisition Clarendon Circle Intersection Improvements Columbia Pike Streets - Four Mile Run to Jefferson Street 6
Shirlington Bus Facility Lynn Street Esplanade & Custis Trail Improvements
(Segments H&I)
Monroe St
7
Projects highlighted in red = Construction is underway
FY 2019 Adopted FY 2020 Proposed
Change % Change
Expenses $75,142,562 $58,011,676
Revenue $32,769,562 $34,358,518 +$1,588,956 +4.8% Staff 29.0 FTEs 29.0 FTEs +0.0 FTEs
8
prior years where budget included carryover encumbrances
9
for new transportation services
administration increased from 16% in FY 2018 to 20% in FY 2019
administration is 25% of proposed FY 2020 budget.
10 FY 2018 FY 2019 FY 2020 ( in $ Millions) Actual Re-estimate Proposed Opening Balance, July 1 135.2 138.1 123.9 Revenues Grant Revenues 8.8 Developer Contributions 0.9 Commercial Real Estate Revenues 24.7 25.6 26.4 Total Revenues 34.4 25.6 26.4 Total Balance & Revenues 169.6 163.7 150.3 Expenses* (31.5) (39.8) (48.6) Closing Balance, June 30 138.1 123.9 101.7
Transportation Capital Fund – Commercial & Industrial Tax (C&I)
Fund balance is fully programmed to active projects. *FY 2018 Actual expenses include expenses against grant funds, etc. as well as TCF-C&I funds.
11 FY 2018 FY 2019 FY 2020 ( in $ Millions) Actual Re-estimate Proposed Opening Balance, July 1 33.3 36.6 37.1 Revenues Capital Bikeshare – User Fees 0.8 Grant Revenues 2.5
0.3 NVTA Local Revenues 10.1 7.7 7.9 Total Revenues 13.7 7.7 7.9 Total Balance & Revenues 47.1 44.3 45 Expenses* (10.5) (7.2) (9.3) Closing Balance, June 30 36.6 37.1 35.7
Transportation Capital Fund – NVTA Local
Fund balance is fully programmed to active projects. Revenue estimate is subject to change based on state action. *FY 2018 Actual expenses include expenses against grant funds, etc. as well as TCF-NVTA Local funds.
due to other County pressures.
State Code. The General Assembly can adjust these parameters at will.
Grantor’s Tax to meet the Commonwealth's commitment to WMATA, reducing the amount of NVTA funding available
and services that enhance Arlington’s overall business environment.
12