- G. H. MITCHELL ELEMENTARY SCHOOL
BRIDGEWATER, MA SBC MEETING: SEPTEMBER 24, 2018
Raymond Design Associates
C ONSTRUCTED / P ROJECTED C OSTS : 2010 - 2019 Elementary Schools - - - PowerPoint PPT Presentation
G. H. M ITCHELL E LEMENTARY S CHOOL B RIDGEWATER , MA SBC M EETING : S EPTEMBER 24, 2018 Raymond Design Associates H ARD C OSTS + S OFT C OSTS TOTAL PROJECT COST Hard Costs (Construction Costs) Soft Costs Interior/Furniture/
Raymond Design Associates
Interior/Furniture/ Equipment/Technology Building Costs Site Costs Design/Engineering/ Management Parking Sidewalks Roadways Drainage Play fields Playgrounds Retaining Walls Earth Moving Landscaping Foundations Structure Enclosure Interior Finishes Conveying Equipment HVAC Plumbing Electrical Overhead, Fees, Profit Classroom Furniture Dining Furniture Library Furniture Art & Music Equipment Custodial Equipment Communication Equip. Computers & Printers Phones Copiers Servers Architects Engineers Owner’s PM Permitting Environmental Administrative Legal Moving Cost Printing/Advertising Contingency
Hard Costs (Construction Costs) Soft Costs
TOTAL PROJECT COST
$600 2014 2015 2016 2017 2018 2013 2012 2011 2010
$520
$500
$480 $460 $440 $420
$400
$380 $360 $340 $320
$300
$280 $260 $240 $220
$200
$580 $560 $540
2019
3% Escalation
GC Bids Received or GMP Executed GC Bids or GMP Expected
Elementary Schools - constructed Middle/High Schools - constructed
Elementary Schools - projected Middle/High Schools - projected
Cost ($/ SF)
2018 Cost ($/ SF)
$580 $560 $540 $520
$500
$480 $460 $440 $420
$400
$380 $360 Clyde F. Brown Elementary (515 students)
District: Millis, MA Construction Cost: $475 $475
Wildwood Elementary School (750 students)
District: Amherst, MA Construction Cost: $442 $442
Early Childhood Center (200 students)
District: Dedham, MA Construction Cost: $416 $416
Hillside Elementary School (430 students)
District: Needham, MA Construction Cost: $412 $412
Peebles Elementary School (460 students)
District: Bourne, MA Construction Cost: $385 $385
Templeton Center School (580 students)
District: Narragansett, MA Construction Cost: $351 $351 Elementary Schools - projected Anticipated Construction Start
2019
$580 $560 $540 $520
$500
$480 $460 $440 $420
$400
$380 $360
2018
Tisbury Elementary School (285 students)
District: Tisbury, MA Construction Cost: $530 $530
Hildreth Elementary School (445 students)
District: Harvard, MA Construction Cost: $507 $507
Maria Hastings Elementary (645 students)
District: Lexington, MA Construction Cost: $483 $483
Winthrop Elementary School (775 students)
District: Ipswich, MA Construction Cost: $450 $450
Chapin Street Elementary (630 students)
District: Ludlow, MA Construction Cost: $431 $431
Richer Elementary School (610 students)
District: Marlborough, MA Construction Cost: $429 $429
Mulcahey Elementary School (735 students)
District: Taunton, MA Construction Cost: $418 $418
Cost ($/ SF)
Elementary Schools - projected Anticipated Construction Start
2019
Description GSF
(Gross Square Feet)
Construction Cost (per SF) Total Project Cost Bridgew ater Cost
(estimated after MSBA reimbursement)
Base Building Renovation 134,235 $22,204,858 ($165.42/sf) $27,534,023 $27,534,023 Addition/Renovation 147,335 $71,274,383 ($483.76/sf) $88,767,358 $51,485,067 New Construction 133,743 $71,586,759 ($535.26/sf) $88,766,341 51,484,478
Description GSF
(Gross Square Feet)
Construction Cost (per SF) Total Project Cost Bridgew ater Cost
(estimated after MSBA reimbursement)
Base Building Renovation 134,235 $22,204,858 ($165.42/sf) $27,534,023 $27,534,023 Addition/Renovation 166,635 $78,488,207 ($471.02/sf) $97,325,376 $56,448,718 New Construction 159,196 $82,227,682 ($516.52) $101,962,326 $59,138,148