Budget Update
Open Forums
February 27, 2018 March 1, 2018
Budget Update Open Forums February 27, 2018 March 1, 2018 OUTLINE - - PowerPoint PPT Presentation
Budget Update Open Forums February 27, 2018 March 1, 2018 OUTLINE Current year budget cut Assumptions for FY19 (2018-19) budget FY 2018-19 budget scenarios FY 2018-19 budget planning Advocacy efforts Status of ideas from
February 27, 2018 March 1, 2018
14,807 15,109 15,405 15,748 15,738 15,660 15,283 15,114 14,720 14,566 14,488 10,000 11,000 12,000 13,000 14,000 15,000 16,000 17,000
9% 10% 12% 17% 20% 24% 27% 39% 39% 49% 49% 84% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90%
84% based upon 2018-2020 Office of State Budget Director Salary and Benefit Defined Calculation report
$2.6 $3.3 $3.9 $5.9 $7.4 $9.3 $10.4 $14.1 $15.3 $17.7 $18.3 $31.0 $0 $5 $10 $15 $20 $25 $30 $35
$’s in millions
Tuition Percent Increase Enrollment Change 4% .5% Decline 4% 1.5% Decline No Equity No KERS Funding No Equity No KERS Funding $ $
Source of Funds Tuition rate increase 4,900,000 4,900,000 FY18 Net tuition shortfall (650,000) (650,000) FY19 Tuition shortfall (575,000) (1,725,000) FY19 Scholarship incr (1,500,000) (1,500,000) Net Tuition Incr(Decr) 2,175,000 1,025,000 State cut of 6.25% (3,200,000) (3,200,000) ½ KERS Increase funded Equity Funding for FY19 Net State Appropriation (3,200,000) (3,200,000) TOTAL FUNDS (1,025,000) (2,175,000)
Scenario 1 Scenario 2
Tuition Percent Increase Enrollment Change 4% .5% Decline 4% 1.5% Decline No Equity No KERS Funding No Equity No KERS Funding $ $
TOTAL FUNDS (1,025,000) (2,175,000) Use of Funds KERS Rate Increase (to 84%) (12,810,000) (12,810,000) Fixed Cost Estimate (1,800,000) (1,800,000) HIC Operating Cost Estimate (2,000,000) (2,000,000) Net Use of Funds (16,610,000) (16,610,000) SURPLUS (DEFICIT) (17,635,000) (18,785,000)
Scenario 1 Scenario 2
Tuition Percent Increase Enrollment Change 4% .5% Decline 4% 1.5% Decline $ $
SURPLUS (DEFICIT) (17,635,000) (18,785,000) Equity funding 5,100,000 5,100,000 SURPLUS (DEFICIT) (12,535,000) (13,685,000) SURPLUS (DEFICIT) (17,635,000) (18,785,000) ½ KERS Increase Funded 6,405,000 6,405,000 SURPLUS (DEFICIT) (11,230,000) (12,380,000)
Scenario 1 Scenario 2
Across-the-board pay increase of 1% = $1.1 million Tuition rate increase of 1% (net) = $1.2 million Enrollment increase of 1% = $1.15 million Average compensation/benefits for FT Faculty = $93 K Average compensation/benefits for FT Staff = $91 K *
* Assumes KERS at 84%
(Deans, Staff Congress, Chairs, Faculty Senate, SGA)
March
1. Place all new hires into a defined contribution system 2. Create a one-time window to give employees opportunity to transfer out of KERS and into a defined contribution system
Institution FY 2018 Total General Fund KERS Cost Increases Budgetary Impact University of Kentucky $267,089,200 $0 0.0% University of Louisville 132,758,000 0.0% Eastern Kentucky University 65,045,200 9,714,400 14.9% Kentucky State University 26,729,600 1,358,600 5.1% Morehead State University 41,642,600 3,283,800 7.9% Murray State University 45,802,100 4,777,300 10.4% Northern Kentucky University 51,621,100 12,810,700 24.8% Western Kentucky University 74,653,800 7,263,300 9.7% KCTCS 181,605,000 8,039,400 4.4% TOTAL $886,946,600 $47,247,500 5.3%
REVENUE GENERATION
and enhance online course offerings
tristate students
COST SAVINGS
when possible and transition staff jobs to faculty when appropriate
Arts & Sciences Dean, CFO, General Counsel
drink/snack at basketball games)
through social media
Planetarium birthday parties, NKU Theatre
synergies
furniture between departments
halogen light bulbs; install more motion lights
electronic rather than paper communications
Saving Ideas https://inside.nku.edu/cfo/ideas.html
2016-17 Progress
KERS Contribution Rates
8% 9% 10% 12% 17% 20% 24% 27% 39% 39% 49% 49% 0% 10% 20% 30% 40% 50% 60%
KERS Contribution Amounts
$2.6M $3.3M $3.9M $5.9M $7.4M $9.3M $10.4M $14.1M $15.3M $17.7M $18.3M $0 $2 $4 $6 $8 $10 $12 $14 $16 $18 $20
Millions
KERS as % of State Appropriation
4.9% 6.4% 7.7% 11.6% 15.9% 20.4% 24.3% 32.2% 32.0% 38.2% 35.4% 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
What If…KERS Contribution Rates
9% 10% 12% 17% 20% 24% 27% 39% 39% 49% 49% 84% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 84% based upon 2018-2020 Office of State Budget Director Salary and Benefit Defined Calculation report
KERS Contribution Amounts
$2.6M $3.3M $3.9M $5.9M $7.4M $9.3M $10.4M $14.1M $15.3M $17.7M $18.3M $31.0M $0 $5 $10 $15 $20 $25 $30 $35 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
Millions
KERS as % of State Appropriation
4.9% 6.4% 7.7% 11.6% 15.9% 20.4% 24.3% 32.2% 32.0% 38.2% 35.4% 60.0% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
Postsecondary Pension Reform Requests
1. Place all new hires into a defined contribution system 2. Create a one-time window to give employees opportunity to transfer out of KERS and into a defined contribution system
Positive for NKU:
plan
may opt out of DB plan and opt in to DC plan
1/1/14) roll over to DC plan
full actuarial cost paid in full More Information Needed:
be determined?
(TIAA) v. PERS
Pension Reform Assessment (Gov. Bevin’s Proposal)
HB200 Budget Proposal Budget Reduction: 6.25%
Eliminate Mandated Programs (Kentucky Center for Mathematics)
No Pension Relief/Reform
Total Impact
% Cut to State Appropriation
Meeting