1
Bouygues Group presentation Q1 2016
BUILDING THE FUTURE IS OUR GREATEST ADVENTURE
Bouygues Group presentation Q1 2016 BUILDING THE FUTURE IS OUR - - PowerPoint PPT Presentation
Bouygues Group presentation Q1 2016 BUILDING THE FUTURE IS OUR GREATEST ADVENTURE 1 This presentation contains forward-looking information and statements about the Bouygues group and its businesses. Forward-looking statements may be identified
1
BUILDING THE FUTURE IS OUR GREATEST ADVENTURE
May 2016
This presentation contains forward-looking information and statements about the Bouygues group and its businesses. Forward-looking statements may be identified by the use of words such as “will”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates” and similar statements. Forward-looking statements are statements that are not historical facts, and include, without limitation: financial projections, forecasts and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance of the Group. Although the Group’s senior management believes that the expectations reflected in such forward-looking statements are reasonable, investors are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of the Group, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Investors are cautioned that forward-looking statements are not guarantees of future performance and undue reliance should not be placed on such statements. The following factors, among others set
cause actual results to differ materially from projections: unfavourable developments affecting the French and international telecommunications, audiovisual, construction and property markets; the costs of complying with environmental, health and safety regulations and all other regulations with which Group companies are required to comply; the competitive situation on each of our markets; the impact of current or future public regulations; exchange rate risks and other risks related to international activities; risks arising from current or future litigation. Except to the extent required by applicable law, the Bouygues group makes no undertaking to update or revise the projections, forecasts and other forward-looking statements contained in this presentation.
2
3
MahaNakhon Tower – Bangkok, Thailand
4
5
3 businesses with different cycles
A stable share ownership structurea
120,254 employees
€32,4bn sales
€941m current operating profit
€403m net profit attr. to the Group
€2.6bn net debt
(a) At 31 December 2015: 345,135,316 shares and 489,224,737 voting rights. SCDM is a company controlled by Martin and Olivier Bouygues.
SCDM Employees Other French shareholders Foreign shareholders 6 20.4% 21.4% 20.4% 37.8%
As of 31 December 2015
Transport infrastructure (1986) Building & Civil Works (1952) Property (1956)
96.6 % 100 % 100 %
CONSTRUCTION ACTIVITIES
43.7 %
TELECOMS
90.5 %
MEDIA
(1994) (1987)
28.3% as of 28 January 2016
(2006)
7
■ Market with long-term growth opportunities ■ Regulatory or technological changes ■ Favorable financial conditions ■ Ability to bring managerial skills ■ Structural reduction of free cash-flow generation due to
lack of competitiveness, or… market no longer offering long term growth opportunities
■ Better opportunities for use of proceeds ■ Acceptance that Bouygues is no longer the best shareholder
8
3.2% current op. margin
9
A world leader in construction and maintenance of transport infrastructure
Key competitive advantage thanks to vertical integration with a widespread industrial footprint (aggregates, emulsions, asphalt mix, bitumen...)
The leading French property developer
A pure player acting in both residential and commercial real estate development Developer and urban operator with a strong expertise in green properties
A world leading contractor in building & civil works, energy and services
A recognized expertise at every stage of a project from design to construction, operation, maintenance, and financing arrangement A leader in sustainable construction Construction activities 2015 key figures
€26.0bn sales €831m current op. profit
€2.0bn sales A major actor of the fixed and mobile French telecom market
Bouygues Telecom aims to bring the benefits
possible
The leading private television group in France
TF1 is an integrated media group that provides a unique offering on all media
10 TF1 2015 key figures
€158m current operating profit 7.9%current operating margin
Bouygues Telecom 2015 key figures
€4.5bn sales €752m EBITDA 19.7% EBITDA margin
11
Men and women sharing the same values within the Group: respect, trust and fairness
Construction is a “good management school”
Project management skills and empowerment
Strong mobility within the Group
12
2016 economic growth (source: IMF) Construction businesses: regional sales as a proportion of total international sales in 2015
13
International expansion started 50 years ago Bouygues operates in growing countries with a low-risk profile
South America: -0.3% 2% US: +2.8% Canada: +1.7% North America
27%
UK: +2.2% Switzerland: +1.3% Poland: +3.5% Northern and Central Europe
40%
Southern Europe: +1% 1% Africa: +4.3%
10%
Middle East: +3.8%
1%
Asia/Oceania: +5.4%
19%
Russia: -0.6%
x%
Green: region classified A by Coface (low risk) Orange: region classified B and C by Coface (medium to high risk)
14
Widespread adoption of the BIM (Building Information Management) Intelligent and collaborative work spaces to bring flexibility Wattway, the world’s 1st solar road developed with Inesa IoT offering services based on LoRa technology (a) The French National Solar Technology Institute
Anticipate on future customers’ needs to bring progress and well being to society
Collaborative innovation process with external partners
Create value for our customers Improve our working processes and protect
Exosqueleton developed by Colas and RB3D TF1 innovation division
15
Ongoing adaptation thanks to highly variable cost structure in the construction businesses
Cost structure driven by project Flexibility of personnel costs: sub-contracting, temporary workers, ability to hire employees for the duration of the contract Between 60% to 100% variable costs depending on countries and projects
Long experience to manage economic cycles
Ability to deeply transform businesses facing structural market changes (Bouygues Telecom, TF1,…)
16
17
Growing infrastructure needs for construction activities
Drivers: demographic growth, urbanization, saturated and aging infrastructures
Development of new offerings arising from environmental constraints
♦ Conciliate the energy efficiency of the buildings and infrastructures with the improvement of the living conditions
Exponential growth of digital uses in the telecoms and media
Multiplication of screens and objects constantly connected to internet Bringing together the world of television and internet - New ways to consume contents
(a) Source: United Nations (b) Source: Mc Kinsey Global Institute (c) Source: United States Environment Protection Agency
18
19
Strengthen its position as a world leader in construction and civil works, energy and transport infrastructure
international markets
with innovative products and services
sustainable construction
Reinforce its leadership in free TV and develop new sources
the advertising market
in free TV
customer behaviour
content
Play a major role in the explosion of digital usage and return to sustainable growth
usage in the Mobile
business by widening access to as many people as possible
services
20
21
Bouygues’ commitments
Strengthen the Group’s position as a benchmark player in innovative solutions for infrastructures and cities, by responding to societal expectations, as well as natural resources, climate and biodiversity crises
Act as a socially responsible company in terms of ethics, purchasing practices, risk management and respect for stakeholders
Promote the professional fulfilment of employees, whilst maintaining their physical well-being, guaranteeing equal opportunities, and fighting against all forms of discrimination
Presence in 5 SRI indices in 2015
22
Human development to leverage
technical and managerial skills
Each year, about 4% of the payroll is spent on training, significantly above the minimum standard in France
Security and health to mitigate the
risk linked to the nature of Bouygues’ operations
The frequency of accidents has been
divided by 2 in 10 years Employee savings plan to improve
long-term compensation
With around 60,000 employees holding
Bouygues’ shares, Bouygues is the CAC 40 company with the highest level of employee share ownership
Average seniority 12 years on averagea at
Bouygues, sign of employees’ loyalty and well being at work
Protect Share Educate
(a) French perimeter
23
Bouygues Construction’s Head Office St Quentin-en-Yvelines, France Green Office Bordeaux, France Wattway
The world’s 1st solar road
Installed directly on existing
pavement
Grip and resistance with thickness
20 m² of Wattway panels provides
electricity to power a single home World’s 1st building to receive the highest ranking in three different eco-certifications
HQE, LEED and BREEAM On-site power generation
1st large-scale positive-energy
Comfort and low energy
consumption
Renewable energy production Real-time energy management
solution
Nextdoor Issy les Moulineaux, France Renovate Provide urban services Construct low carbon buildings
Collaborative and innovative work spaces in urban environment
Low carbon response to new
ways of working
Enhance soft mobility
24
Hikari (Lyon's Confluence district, France)
1st positive-energy mixed-use development in France
Eikenott (Gland, Switzerland)
The biggest eco-neighbourhood in French-speaking Switzerland
Greencity (Zurich, Switzerland)
1st eco-neighbourhood certified with the 2,000 watts label in Switzerland
An integrated eco-neighbourhood offer
Ability to offer local authorities, with partners, high-performance and integrated technical solutions to use resources more efficiently as well as designs that make places pleasant to live in
25
Diversity of the businesses allowing sustainable level of free cash flow even during economic downturns Group FCF: around €900m a year on average between 2006-2013
2014 and 2015 will mark the low point of the FCF generation
(a) Excluding acquisition of frequencies
65 487 ,0 ,200 ,400 ,600 ,800 1,000 1,200 1,400 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
FCF generation by sector of activity (€m)
Bouygues Telecom TF1 Construction businesses 800 600 400 200
a a a
161 368 420 617 497 450 695 784* 488 605 812 819 437 487
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
384 379 535 827 1,0051,1581,2361,079 884 1,020 949 1,005 841 831 2.7% 2.8% 3.7% 4.9% 5.3% 5.2% 5.0% 4.6% 3.8% 4.2% 3.7% 3.9% 3.2% 3.2% 0.0% 0.1% 0.2% 0.3% 0.4% 0.5% 0.6%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Solid profitabilitya
Current operating profit (€m) and margin
Recurring FCF generationa (€m)
1,185 1,689 2,259 2,440 2,495 2,794 2,587 3,547 3,175 3,404 3,281 3,308 3,785 3,837
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
*Excluding the disposal by Axione of its stake in Public Initiative Networks for €163m
High net cash positiona (€m)
26
(a) 2013 figures restated for IFRS 11
Around €550m a year on average since 2002
Financing through fixed rates bonds, without triggers or covenants, with evenly spread repayment schedule
High level of liquidity with available cash at €8.9bn at end-2015
€3.6bn cash and €5.3bn undrawn MLT facilities
Bouygues’ credit ratings
Moody’s: Baa1, stable outlook
Standard & Poor’s: BBB, stable outlook
27
2,473 3,862 4,172 4,435 3,216 2,561 2010 2011 2012 2013 2014 2015
Group’s net debt (€m, at end-December)
Net debt/EBITDA
0.7 1.2 1.5 1.6 1.3 1.1
Gearing 23% 40% 41% 51% 34% 28%
Sustainable dividend policy Additional cash return to shareholders
2004 dividend (paid in 2005): exceptional dividend (€5/share for a total of €1.7bn) following the SAUR disposal 2011: share repurchase tender offer for €1.25bn
(a) Dividend yield based on closing price
0.5 0.8 0.9 1.2 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
5.3%
28 Dividend yielda:
4.4% 5.0% 2.6% 6.6% 2.5% 2.2% 2.2% 2.7% 7.1% 5.8% 5.3% 4.4%
29
30
31
Bouygues Telecom’s commercial and financial results confirmed
The construction businesses delivered a solid commercial performance Full-year outlook is confirmed
As every year, Q1 results are not indicative of the Group’s full-year performance mainly due to Colas’ seasonality
32
(a) Down 2% like-for-like and at constant exchange rates (b) Including €22m of non-current charges at Bouygues Telecom in Q1 2015 and €87m of non-current charges in Q1 2016 in all businesses (see details on slide 39) (c) See reconciliation on slide 46
€m Q1 2015 Q1 2016 Change
Sales 6,731 6,534
4,503 2,228 4,361 2,173
Current operating profit/(loss) (194) (140) +€54m Operating profit/(loss) (216)b (227)b
Net profit/(loss) attributable to the Group (157) (180)
Net profit/(loss) attributable to the Group excl. exceptional itemsc (145) (137) +€8m
Improved profitability at Bouygues Telecom
Dunkirk refinery’s losses (€15m) have been booked as non-current charges in Q1 2016
33
€m Q1 2015 Q1 2016 Change Current operating profit/(loss) (194) (140) +€54m
(62) (33) +€29m
(146) (116) +€30m
28 15
The change in net debt between end-December 2015 and end-March 2016 mainly reflects
Usual seasonal impacts The proceeds from Alstom’s public share buy-back offer (€996m) The payment of the 1st installment of the 700 MHz frequencies (€117m) and the acquisition of Newen Studios (€291m at 100%)
34
€ million End-Dec. 2015 End-March 2016 Change End-March 2015 Change Shareholders' equity Net debt Net gearing 9,293 2,561 28% 8,897 3,524 40%
+€963m +12pts 9,308 4,264 46%
35
36
The largest solar farm in South-East Asia - Negros Island in the Philippines
High level order book: €29.9bn at end-March 2016
Up 3% vs. end-December 2015
Strong international presence
57% of the order book at Bouygues Construction and Colas coming from international markets (stable vs. end-March 2015)
37 17,331 18,243 19,830 19,539 2,890 2,485 2,421 2,601 7,531 8,064 7,849 7,723
End-March 2013 End-March 2014 End-March 2015 End-March 2016
Colas Bouygues Immobilier Bouygues Construction
Order books (€m) €28.8bn €27.8bn
€30.1bn €29.9bn
38
Building and civil works
Significant project wins: Louvre Post office, extension of Calais harbour (~€300m), Alto tower in La Défense (~€200m) Stable order book at Bouygues Construction at end-March 2016
Continued growth in residential market thanks to the Pinel buy-to-let law and wider access to zero-interest loans
Residential property reservations in France at Bouygues Immobilier up 12% vs. Q1 15
After 2 years of decline (-14% in 2014 and -11% in 2015), Colas’ sales in French roads market slightly down, in line with full-year expectations
Down 3% in Q1 16 vs. Q1 15
9,796 9,417 8,589 8,585
End-March 2013 End-March 2014 End-March 2015 End-March 2016 Order book in France at Bouygues Construction (€m)
293 306 352 393
Q1 13 Q1 14 Q1 15 Q1 16 Residential property reservations in France at Bouygues Immobilier (€m)
+12% 0%
39
Good commercial and financial performance in Q1 16, confirming
Bouygues Telecom has the strengths necessary to achieve its targets
40
41
(a) Machine-to-Machine
Good Q1 2016 performance in a highly competitive market
+240,000 new mobile customers in Q1 16 +664,000 new mobile customers excl. MtoMa at end-March 2016 (vs. end-2014) +151,000 new plan customers excl. MtoMa in Q1 16
Total net growth of mobile customers ('000)
22 25 73 146 147 149 101 151 Q1 14 Q2 14 Q3 14 Q4 14 Q1 15 Q2 15 Q3 15 Q4 15 Q1 16
Plan net adds excluding MtoMa (‘000) 101 199 328 504 664 1,000 152 312 520 769 1,009
Q1 15 Q2 15 Q3 15 Q4 15 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Mobile excl. MtoM Mobile incl. MtoM Target
a a
Fast 4G penetration
4G customersa: 55% of mobile base excluding MtoMb at end-March 2016
4G users consume on average 2.7 GB/monthc
Mobile customers consume on average 1.6 GB/monthc
Average data usage tripled in 2 years
42
(a) Customers having used the 4G network in the last 3 months (Arcep definition) (b) Machine-to-Machine (c) Cellular 3G or 4G data consumption, excluding Wi-Fi
1.7 2.2 2.7
Q1 2014 Q1 2015 Q1 2016
Average data usage by Bouygues Telecom customersc(GB/month)
All customers Active 4G customers
0.5 1.0 1.6
3,500 4,100 4,600 5,100 5,600
End-Q1 15 End-Q2 15 End-Q3 15 End-Q4 15 End-Q1 16
Active 4Ga customers ('000) and share of the mobile subscriber base excluding MtoMb 55% 51% 46% 42% 36%
a
Fixed broadbanda subscriber base of 2.9m
Additional 71,000 new customers in Q1 2016
On track with the target of 1m additional fixed customers at end-2017 vs. end-2014
43
96 174 268 360 431 1,000
Q1 15 Q2 15 Q3 15 Q4 15 Q1 16 Q2 16 Q3 16 Q4 16 Q1 17 Q2 17 Q3 17 Q4 17 Year-to-date Target
Total net growth of fixed broadbanda customers (‘000)
(a) Includes broadband and very-high-speed broadband subscriptions (b) Fibre-to-the-Home: roll-out of optical fibre from the optical connection node (place where the operator’s transmission equipment is installed) to homes or business premises (Arcep definition)
Q1 16 total sales up 6% vs. Q1 15
44
0% 1% 4%
Q1-15 Q2-15 Q3-15 Q4-15 Q1-16
YoY quarterly sales from network evolution
0% 4% 4% 6%
Q1-15 Q2-15 Q3-15 Q4-15 Q1-16
YoY quarterly total sales evolution
Q1 16 sales from network up 4% vs. Q1 15
EBITDA at €146m, up 24% vs. Q1 15
As a reminder, Q1 EBITDA includes the impacts of IFRIC 21 which affect the timing of recognition of some taxes
EBITDA margin up 2.3 pts vs. Q1 15
45
€m
Q1 2015 Q1 2016 Change vs. Q1 2015
Sales
Sales from network
1,063
932
1,131
971
+6%a
+4%
EBITDA
EBITDA/Sales from network
118
12.7%
146
15%
+€28m
+2.3 pts
Current operating profit/(loss) (62) (33) +€29m Operating profit/(loss) (84)b (55)b +€29m
(a) Up 6% like-for-like and at constant exchange rates (b) Including non-current charges of €22m in Q1 2015 and of €22m in Q1 2016, mainly related to the rollout of the network sharing agreement with Numericable-SFR
Bouygues Telecom is reinforcing its 4G leadership
Deeper 4G network through carrier aggregation
with the best ratio of spectrum per user
Wider 4G network
capex/opex
46
5 10 10 20 15 15
Bouygues Telecom’s spectrum portfolio, in MHz duplex (as of June 2016) 700 800 900 1800 2100 2600
4G compatible
75% 82% 99%
2015 2016 2018 National 4G coverage (% of pop.)
Ranked first or second in any mobile survey
nPerf Q1 2016 score
♦ #1 in 4G connexion rate ♦ #2 in global 2G/3G/4G final score 4Gmark, March 2016 ♦ #1 in 4G connexion rate ♦ #2 in download speeds and global score Rootmetrics, H2 2015 ♦ #1 in download speeds in Lyon ♦ #2 in download speeds in Paris and Marseille
47
Unbundling DSL network in strategic areas
>16m households with more than 1,500 central offices at end-2015
Very-High-Speed offers accessible to almost 8m households through NC-SFR network
Co-investment in FTTHa infrastructure
Very dense areas: horizontal shared with NC-SFR, vertical bought or rented Less dense areas: flexible model allowing rental or co-investment by steps of 5% with Orange A total of 6.5m premisesb committed
48
(a) Fibre-to-the-Home: roll-out of optical fibre from the optical connection node (place where the operator’s transmission equipment is installed) to homes or business premises (Arcep definition) (b) Number of Bouygues Telecom fibre optic horizontal and vertical connections
Best value for money plans Content differentiation strategy with bonuses
The most competitive plans in the market in Fixed
49
* +€3/month of box rental * +€3/month of box rental
50
51
€ million Q1 2015 Q1 2016 Change Sales 6,731 6,534
Current operating profit/(loss) (194) (140) +€54m Other operating income and expenses (22)a (87)a
Operating profit/(loss) (216) (227)
Cost of net debt
(72) 10 (82) (62) 6 (68) +€10m
+€14m Other financial income and expenses 13 (6)
(a) Non-current charges at Bouygues Telecom in Q1 2015 and in all businesses in Q1 2016 (see details on slide 39)
52
€ million Q1 2015 Q1 2016 Change Income tax 118 89
Share of net profit of joint ventures and associates
9
0a
9
0b
€0m
€0m
Net profit/(loss) from continuing operations (148) (197)
Net (profit)/loss attributable to non-controlling interests (9) 17 +€26m Net profit/(loss) attributable to the Group (157) (180)
Net profit/(loss) attr. to the Group excl. exceptional itemsc (145) (137) +€8m
(a) After taking into account Alstom’s contribution to Bouygues' net profit and a partial reversal of the write-down against Bouygues’ interest in Alstom recognized in 2013 (b) After taking into account Alstom’s contribution to Bouygues' net profit, the impacts on Bouygues’ accounts of the sale of Alstom’s Energy business, the public share buy-back offer carried out in January 2016 and the reversal of the balance of the write-down recognized at Bouygues at 31 December 2015 (c) See reconciliation on slide 46
(2,561) (3,524)
+835 (122) (1,559) (117)
(2561,0)
53
(a) Including Alstom’s public share buy-back offer and the acquisition of 70% of Newen studios (b) Including put option on Newen Studios
Operations Othersb Acquisitions / Disposalsa 700 MHz Frequencies Net cash at 12/31/2015 €m Net cash at 03/31/2016
Q1 2015 (3,216) (2) + 12
(4,264)
+144
€m
Breakdown of operations
(a) Net cash flow = cash flow - cost of net debt - income tax expense (b) Operating WCR: WCR relating to operating activities + WCR relating to net liabilities related to property, plant & equipment and intangible assets + WCR related to tax
54 Net cash flowa Net capital expenditure Change in the
Q1 2015 +87
(1,058)
55
56
Construction businesses continue to target growth in international markets and broaden the portfolio of offers with innovative products and services
Profitability expected to improve starting in 2016
Target of a return to long-term growth in sales and profits confirmed at Bouygues Telecom
EBITDA margin target of 25% for 2017 Full effect of savings plan (at least €400m in 2016 vs end-2013) Capital expenditures of €750 to 800m in 2016
Increase in non-current charges at the Group level
~€270m of non-current charges
57
Manhattan Loft Gardens - London
7,397 7,607 5,573 9,017 6,064 4,395 7,439 3,292 2,465 2,883 2,576
End-March 2015 End-Dec 2015 End-March 2016 Long-term order book (beyond Y+5) For execution from Y+2 to Y+5 For execution in Y+1 For execution in Y
58
Order book at end-March 2016 (€m)
France 44% Europe (excl. France) 25% Asia & Middle East 22% Africa 4% Americas 5%
YoY
€ million Q1 2015 Q1 2016 Change
Sales 2,779 2,771 0%b
1,389 1,295
1,390 1,476 +6%
Current operating profit
Current operating margin 71 2.6%
82
3.0%
+€11m
+0.4pts
Net profit att. to the Group 51 47
(b) Stable like-for-like and at constant exchange rates
ANNEX
€19.8bn €19.3bn €19.5bn 1,675 1,497 1,243 1,674 895 1,112 1,487 1,485 1,292
2,787 2,984 3,623 2,966
End-March 2013 End-March 2014 End-March 2015 End-March 2016 (a) Definition: contracts are booked as
Order intakea (€m)
France
+35%
International
+9% excl. NorthConnex
2,010 2,122 2,184 411 494 417 2,421 2,616 2,601 End-March 2015 End-December 2015 End-March 2016
Order book (€m)
59
(a) Definition: residential property reservations are reported net of cancellations and excluding VAT. Commercial property reservations are firm orders which cannot be cancelled (notarised deeds of sale)
Reservationsa (€m) Commercial property Residential property
€ million Q1 2015 Q1 2016 Change Sales 513 475
427 397
86 78
Current operating profit
Current operating margin 27 5.3% 25 5.3%
0pts
Net profit att. to the Group 15 16 +€1m
(b) Down 7% like-for-like and at constant exchange rates
ANNEX
+7% +1% +9%
YoY evolution 306
324 382 426 131 40 160 5 437 364 542 431 Q1 13 Q1 14 Q1 15 Q1 16
+12%
ns
3,262 3,037 3,169 2,901 2,712 4,587 4,686 4,910 4,182 4,294 7,849 7,723 8,079 7,083 7,006
End- Mar 2015 End- Mar 2016 End- Jun 2015 End- Jun 2016 End- Sep 2015 End- Sep 2016 End- Dec 2015 End- Dec 2016
60
Mainland France International and French overseas territories
+2%
€ million Q1 2015 Q1 2016 Change Sales
1,979
1,189 790
1,754
1,084 670
Current operating profit/(loss) Current operating margin (244)
(223)
+€21m
Operating profit/(loss) (244) (238)b +€6m Net profit/(loss) attr. to the Group (170) (171)
(a) Down 7% like-for-like and at constant exchange rates (b) Including non-current charges of €15m essentially related to the cessation of SRD’s activity
Order book (€m)
ANNEX
61
ANNEX
(a) Plan subscribers: total customer base excluding prepaid and MtoM customers according to the Arcep definition (b) Machine-to-Machine (c) Includes broadband and very-high-speed broadband subscriptions according to the Arcep definition (d) Arcep definition: subscriptions with peak downstream speeds higher or equal to 30 Mbit/s (e) Sales excluding the ideo discount
Q1 2014 Q2 2014 Q3 2014 Q4 2014 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 2015 Q1 2016
('000) End of period
Mobile customer base 11,064 11,024 11,048 11,121 11,121 11,273 11,433 11,641 11,890 11,890 12,130
8,476 8,498 8,523 8,596 8,596 8,742 8,889 9,038 9,139 9,139 9,290
1,464 1,486 1,508 1,534 1,534 1,585 1,648 1,727 1,799 1,799 1,879
1,124 1,040 1,017 991 991 946 896 876 952 952 961 Fixed broadband customer basec 2,113 2,215 2,319 2,428 2,428 2, 524 2,602 2,696 2,788 2,788 2,859
378 368 368 378 378 392 398 396 406 406 407
€m Quarter
Sales from mobile network Sales from fixede network 748 219 752 222 752 223 724 230 2,976 893 700 232 707 245 725 253 710 253 2,842 983 714 257
62
ANNEX
Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016
Mobile ARPUa
€/month/subscriber
24.2 24.4 24.6 23.8 22.7 22.8 23.3 22.8 22.4
Plana ARPU €/month/subscriber 26.3 26.3 26.3 25.5 24.3 24.3 24.7 24.1 23.6 Prepaida ARPU €/month/subscriber 8.9 8.8 9.3 9.2 7.5 7.2 7.6 7.3 7.0
Data usageb
MB/month/subscriber
521 617 783 950 1,032 1,216 1,318 1,434 1,635 Text usagec
Texts/month/subscriber
347 352 323 344 342 336 323 330 320 Voice usagec
Minutes/month/ subscriber
459 493 484 514 512 525 497 527 521 Fixed ARPUd
€/month/subscriber
33.0 31.7 30.4 29.6 28.6 29.3 29.4 28.1 27.7
(a) Quarterly ARPU, adjusted on a monthly basis, excluding Machine-to-Machine SIM cards and free SIM cards (b) Quarterly usage, adjusted on a monthly basis, excluding Machine-to-Machine SIM cards (c) Quarterly usage, adjusted on a monthly basis, excluding Machine-to-Machine SIM cards and internet SIM cards (d) Quarterly ARPU adjusted on a monthly basis, excluding BtoB
63
€ million Q1 2015 Q1 2016 Change
Change like-for-like and at constant exchange rates
Construction businessesa
5,203 4,937
2,779 2,771 0% 0%
513 475
1,979 1,754
TF1 475 482 +1%
Bouygues Telecom 1,063 1,131 +6% +6% Holding company and other 37 40 +8% +8% Intra-Group eliminationsb (115) (119) nm nm TOTAL
6,731
4,503 2,228
6,534
4,361 2,173
+1%
ANNEX
(a) Total of the sales contributions (after eliminations within the construction businesses) (b) Including intra-Group eliminations of the construction businesses
64
€ million Q1 2015 Q1 2016 Change
Construction businesses (86) (116)
72 63
15 8
(173) (187)
TF1 26 54 +€28m Bouygues Telecom 118 146 +€28m Holding company and other (14) (14) €0m TOTAL 44 70 +€26m
EBITDA = current operating profit + net depreciation and amortisation expenses + net provisions and impairment losses - reversals of unutilised provisions and impairment losses
ANNEX
65
€ million Q1 2015 Q1 2016 Change
Construction businesses
71 82 +€11m
27 25
(244) (223) +€21m TF1
Bouygues Telecom
Holding company and other
TOTAL
ANNEX
66
€ million Q1 2015 Q1 2016 Change Construction businesses (146) (136) +€10m
71 78a +€7m
27 24a
(244) (238)b +€6m
TF1 28 (19)c
Bouygues Telecom (84)d (55)d +€29m Holding company and other (14) (17)
TOTAL (216) (227)
ANNEX
(a) Including non-current charges of €4m at Bouygues Construction and €1m at Bouygues Immobilier related to their adaptation plans (b) Including non-current charges of €15m essentially related to the cessation of activity at SRD in Dunkirk (c) Including non-current charges of €34m related to the change in accounting treatments of French drama, the transformation plan and the operating loss of the LCI channel (d) Including non-current charges of €22m in Q1 15 and €22m in Q1 16 essentially related to the roll-out of network sharing with Numericable-SFR
67
€ million Q1 2015 Q1 2016 Change Construction businesses
(98) (103)
51 47
15 16 +€1m
(164) (166)
TF1
14 (6)
Bouygues Telecom
(49) (40) +€9m
Alstom
0a 0b €0m
Holding company and other
(24) (31)
Net profit/(loss) attr. to the Group
(157) (180)
Net profit/(loss) attr. to the Group excl. exceptional itemsc
(145) (137) +€8m
ANNEX
(a) After taking into account Alstom’s contribution to Bouygues' net profit and a partial reversal of the write-down against Bouygues’ interest in Alstom recognized in 2013 (b) After taking into account Alstom’s contribution to Bouygues' net profit, the impacts on Bouygues’ accounts of the sale of Alstom’s Energy business, the public share buy-back offer carried out in January 2016 and the reversal of the balance of the write-down recognized at Bouygues at 31 December 2015 (c) See reconciliation on slide 46
68
€ million Q1 2015 Q1 2016 Change Construction businesses (11) (25)
104 85
17 13
(132) (123) +€9m
TF1 5 39 +€34m Bouygues Telecom 116 160 +€44m Holding company and other (23) (30)
TOTAL
87 144 +€57m
ANNEX
69
€ million Q1 2015 Q1 2016 Change Construction businesses 72 80 +€8m
32 35 +€3m
2 4 +€2m
38 41 +€3m
TF1 5 49 +€44m Bouygues Telecom 207 238 +€31m Holding company and other 3 (1)
TOTAL
287 366 +€79m
ANNEX
70
€ million Q1 2015 Q1 2016 Change
Construction businesses (83) (105)
72 50
15 9
(170) (164) +€6m
TF1 (10)
Bouygues Telecom (91) (78) +€13m Holding company and other (26) (29)
TOTAL (200) (222)
Free cash flow = cash flow - cost of net debt - income tax expense - net capital expenditure. It is calculated before changes in WCR
ANNEX
71
€ million End-March 2015 End-March 2016 Change
Bouygues Construction
Bouygues Immobilier
Colas
TF1
Bouygues Telecom
Holding company and other
TOTAL
ANNEX
(a) Including €259m related to the sale of an additional 31% stake in Eurosport International (b) Including the acquisition of Newen studios for €291m at 100% (c) Including the payment of the 1st installment of the 700 MHz frequencies for €117m (d) Including the positive impact of Alstom’ public share buy-back offer for €996m carried out in January 2016
1 000 2 000 3 000 4 000 5 000 6 000 7 000 8 000 9 000 10 000
Cash €2.8bn Undrawn MLT facilities €5.5bn
(€m)
ANNEX
72
Debt maturity schedule at end-March 2016
Available cash: €8.3bn
Redemption of a €600m bond issue on 24th May
73
ANNEX
€ million Q1 2015 Q1 2016 Change Net profit/(loss) attributable to the Group
(157) (180)
Bouygues Telecom, net of taxes
12 13 +€1m
businesses, net of taxes
+€13m
+€10m
net of taxes
+7€m
Net profit/(loss) attr. to the Group excluding exceptional items
(145) (137) +€8m
Shareholder structure at 31 December 2015
20.4% 21.4% 20.9% 37.3%
74
27.9% 28.6% 16.6% 26.9% SCDM Employees Other French shareholders Voting rights
At 31 December 2015: 345,135,316 shares and 489,224,737 voting rights. SCDM is a company controlled by Martin and Olivier Bouygues
Capital Foreign shareholders SCDM Employees Other French shareholders Foreign shareholders
42% of the capital (57% of voting rights) is shared between the Bouygues family and employees
Bouygues is the CAC 40 company with the highest level of employee share ownership
Nearly 60,000 employees owned shares in the Group, representing almost half of the total number of employees
OTHER ANNEX
19% 15% 66%
Specialty activites Building materials Roadworks
50% 22% 16% 7% 5%
France Europe (excl. France) Asia and Middle East Americas Africa
96% 4%
France International
86% 14%
Residential Commercial
23% 18% 50% 8%
North America Europe (excl. France) France Rest of the world
39% 44% 18%
Building and Civil Works France Building and Civil Works International Energies & Services
75
OTHER ANNEX
A28 motorway concession A41 motorway concession Stade de France concession Reims tramway concession Libourne street lighting PPP L2 bypass in Marseille PPP Paris street lighting long-term contract Vichy bypass PPP Troissereux bypass PPP Le Plessis-Robinson road maintenance and street lighting PPP United Kingdom 18 health, education, social housing and street lighting PFI contracts (incl. Home Office, Broomfield hospital, social housing in Brent, Hertfordshire campus etc.) New Tyne Tunnel concession Portsmouth road maintenance and street lighting PFI MAC/ASC-type road and railway maintenance contracts Central London road maintenance long-term contract Croatia Istria motorway concession phases 1 and 2 Zagreb Airport concession South Africa Gautrain rail link concession Jamaica Motorway concession: highway 2000, 1A South Korea Machang Bay Bridge concession Pusan port concession Hong Kong AsiaWorld-Expo concession and Marriott hotel United States Miami port tunnel PPP Saudi Arabia Equestrian Club PPP Cyprus Lanarka and Pafos airport concession Singapore Sports Hub PPP Germany Rostock tunnel concession Hungary M5 motorway concession M6-M60 motorway PPP Sport facilities PPPs (Stade Vélodrome in Marseille, Velodrom in Saint-Quentin en Yvelines) Hospital PPPs (Bourgoin-Jailleu, Caen etc.) Prison PPPs (Réau, Annœullin, Nantes, etc.) PPPs in the education sector (Paris 4, Versailles Saint-Quentin universities, 5 secondary schools in Loiret) Territorial planning PPPs (Paris, Valenciennes and Guérande street lighting, broadband network in Vaucluse, etc.) French Ministry of Defence, Paris Paris Law courts complex Nîmes and Montpellier railway bypass PPP Municipal authority complex in Bordeaux Musical City of Boulogne Bouygues Construction Colas
Australia Sydney metro
76
Ivory Coast Highway concession
OTHER ANNEX
Poland Krakow student’s accommodation Canada Hospital PPP in British Columbia Royal Canadian Mounted Police headquarters PPP Iqaluit International Airport PPP Long-term road maintenance contracts in Alberta and British Columbia Ireland Road maintenance long-term contract
77
Quantity of frequencies allocated to the various operators (MHz duplex)a
As at May 25th, 2016
5 10 10 20 15 15 10 10 10 20 20 20 5 10 10 20 20 15 10 5 15 5 20
700 MHz 800 MHz 900 MHz 1800 MHz 2100 MHz 2600 MHz
Bouygues Telecom Orange SFR Free
Bouygues Telecom's range of frequencies represents 25% of available spectrum, giving it the best MHz/customer ratio on the market
(a) The quantity of FDD (Frequency Division Duplexing - a technique where two separate frequency bands are used at the transmitter and receiver side) spectrum is rounded up or down. Source: Arcep (b) 700 MHz will be available for use from 6 April 2016 for Ile-de-France and progressively between 2017 and 2019 for the rest of France (c) In the 1800 MHz band, SFR and Orange will return 5MHz each to Iliad by 25 May 2016, as decided by Arcep on 19 December 2014
OTHER ANNEX
TOTAL % of total
55 80 90 75 18% 27% 30% 25%
b c
Extension of 4G coverage
75% of the population at 1 January 2016 Acceleration in less dense areas via the network sharing agreement with Numericable-SFR Targets: 82% of the population at end-2016 and 99% in 2018
Increased densification of the network to provide higher speeds (4G+, boosted 4G+)
Bouygues Telecom has more than 11,500 frequency emission points in operation in its 4Ga sites in the 4 available frequency bands (700, 800, 1800, 2600 MHz)
78
(a) Source: ANFR, number of sites and frequency emission points in operation at 1 May 2016
12,248 11,571 8,026 6,894
4G frequency emission pointsa
8,747 7,814 6,314 5,786
4G sitesa
OTHER ANNEX
79
BUILDING THE FUTURE IS OUR GREATEST ADVENTURE