Blue Label Telecoms
Results Presentation
for the year ended 31 May 2010 y y
Blue Label Telecoms Results Presentation for the year ended 31 May - - PowerPoint PPT Presentation
Blue Label Telecoms Results Presentation for the year ended 31 May 2010 y y AGENDA Highlights International Distribution Technology gy Value Added Services Financial Overview Financial Overview South African
for the year ended 31 May 2010 y y
2
Blue Label Mobile Blue Label South Africa Blue Label International Blue Label Technology Blue Label Solutions
Cellfind Content Connect Africa The Prepaid Company Blue Label Distribution African Prepaid Services (72%) APS Nigeria (51%)
gy
Activi Technology Services Activi Datacel Velociti Africa Mobile Services Company Company Crown Cellular Bela Phone Company (51%) Gold Label (51%) Oxigen Services India (37 22%) Transaction Junction (60%) Blue Label Data Solutions (81%) CNS Call Centre Ventury The Postpaid Company (75%) Company (51%) Sharedphone International (50 1%) India (37.22%) Ukash (15.79%) Blue Label Procurement (50%) Solutions (81%) Company (75%) International (50.1%) Blue Label Mexico (70%)
100% unless otherwise stated
3
4
Technology offering
Austria Belgium Benin Canada China Czech Republic Denmark DRC Estonia Finland France Greece Guinea Bissau Haiti Hungary Ireland Italy Latvia Lesotho Liberia Mozambique Netherlands Norway Poland Portugal Russia Rwanda Serra Leone Slovenia Spain Sweden Tanzania Uganda Ukraine United Kingdom
Bricks and Mortar
India Mexico Nigeria
5
Uruguay Yemen Zimbabwe Nigeria South Africa United Kingdom
6
7
Total connections (March 2010) 578 million % Growth in total connections p.a. 49.8% Prepaid as % of total 87 1% p connections 87.1% Market penetration 49.7%
8
Prepaid ARPU (USD/month) 2.70
Source: Wireless Intelligence
9 9
10
Total connections (March 2010) 84.1 million % Growth in total connections p.a. 5.9% Prepaid as % of total connections 88.62% Prepaid as % of total connections 88.62% Market penetration 74.9% P id ARPU (USD/ th) 11 40*
11
Prepaid ARPU (USD/month) 11.40*
*blended ARPU Source: Wireless Intelligence
12 12
Total connections 2010 forecast 88,267 million % Growth in total connections p.a. 20.68% Prepaid as % of total 98% l p connections 98% plus Market penetration 57.3%
13
Prepaid ARPU (USD/month) 8 to 14
Source: BMI
14 14
15
16 16
17
18
19
20
21
22
PRODUCTS / SERVICES Blue Label or Third Party
Airtime Utilities (electricity / OTHER Insurance Gift voucher, Loyalty card Bill payments / Airline tickets bus Airtime (electricity / water) OTHER Insurance Loyalty card, etc payments / EFT tickets, bus tickets
Mobile Devices
BLUE LABEL TECHNOLOGY PLATFORM (AEON)
POSTILION
BLUE LABEL DISTRIBUTION
POSTILION
POS Terminal Vending Machine Touch Screen Bulk Voucher Integrated Gateway Kiosk
M i I d d Fi i l
23
Wholesale Main Retailers Independent Retail Kiosks Informal Retail Financial Institutions
24
25
26
31 May 2010 31 May 2009 Growth R’000 R’000 % R 000 R 000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10% Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9% EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82 Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents)
27
48.17 51.13 (7%)
48.27 51.63 (7%)
31 May 2010 31 May 2009 Growth R’000 R’000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10%
R 000 R 000 %
Segmental revenue Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9% Segmental revenue South African distribution 15 543 337 14 199 031 9% International distribution 1 247 732 724 163 72% Value added services 216 538 335 743 (36%) T h l 20 089 22 512 (11%) EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Technology 20 089 22 512 (11%) Total 17 027 696 15 281 449 11% % Contribution Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82 South African distribution 91.3 92.9 International distribution 7.3 4.8 Value added services 1.3 2.2 Technology 0.1 0.1 T t l 100 100 Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents) Total 100 100
48.17 51.13 (7%)
48.27 51.63 (7%)
28
31 May 2010 31 May 2009 Growth R’000 R’000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10%
R 000 R 000 %
Gross profit % 6.90% 6.97% Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9% Segmental gross profit South African distribution 867 230 813 589 EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) South African distribution 867 230 813 589 International distribution 188 020 75 488 Value added services 115 319 160 903 Technology 3 655 15 629 Total 1 174 224 1 065 609 Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82 Gross profit % South African distribution 5.58 5.73 International distribution 15.07 10.42 Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents) Value added services 53.26 47.92 Technology 18.19 69.43 Total 6.90 6.97
48.17 51.13 (7%)
48.27 51.63 (7%)
29
31 May 2010 31 May 2009 Growth R’000 R’000 % R 000 R 000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10% Segmental EBITDA margins EBITDA margin % South African distribution 4.41 4.40 International distribution 10 98 0 85 Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% International distribution 10.98 0.85 Value added services 11.65 22.40 Total trading operations 4.99 4.63 EBITDA % 4.05% 3.72% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Segmental EBITDA South African distribution 685 686 624 346 10% Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82 International distribution 137 035 6 144 2130% Value added services 25 230 75 239 (66%) Total trading operations 847 951 705 729 20% Technology (76 230) (48 502) Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents) Corporate (82 477) (89 160) Total support (158 707) (137 662) 15% Total 689 244 568 067 21%
30
48.17 51.13 (7%)
48.27 51.63 (7%)
31 May 2010 31 May 2009 Growth R’000 R’000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10%
R 000 R 000 %
Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9% EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Finance income 161 774 205 046 Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82
D li i fi i t f IFRS dj t t R74 i l d t 550 b i i t d li i i t t t Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents)
48.17 51.13 (7%)
48.27 51.63 (7%)
31
31 May 2010 31 May 2009 Growth R’000 R’000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10%
R 000 R 000 %
Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9% EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82 Finance expense (124 314) (112 699)
Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents)
48.17 51.13 (7%)
48.27 51.63 (7%)
32
31 May 2010 31 May 2009 Growth R’000 R’000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10%
R 000 R 000 %
Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9%
EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699)
Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82
Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents) Oxigen Services India Pvt Ltd (7 098) (25 940) Ukash (8 079) (2 286) Other 195 781 Total (14 982) (27 445) 45%
48.17 51.13 (7%)
48.27 51.63 (7%)
33
Total (14 982) (27 445) 45%
31 May 2010 31 May 2009 Growth R’000 R’000 % R 000 R 000 %
Revenue 17 027 696 15 281 449 11% Cost of inventories sold (15 853 472) (14 215 840) Gross profit 1 174 224 1 065 609 10% Core net profit South African distribution 555 161 537 815 3% Gross profit % 6.90% 6.97% (1%) Other income 41 969 22 368 Overheads (526 949) (519 910) EBITDA 689 244 568 067 21% EBITDA % 4.05% 3.72% 9% South African distribution 555 161 537 815 3% International distribution 33 767 16 279 108% International distribution associates (13 670) (27 226) 49% Value added services (1 567) 49 497 (103%) Total operations 573 691 576 365 EBITDA % 4.05% 3.72% 9% Depreciation, amortisation and impairment charges (119 785) (93 220) Operating profit 569 459 474 847 20% Net finance income 37 460 92 347 Finance income 161 774 205 046 Finance expense (124 314) (112 699) Total operations 573 691 576 365
(93 265) (55 250) (69%) Corporate (83 781) (93 915) 11% T t l t (177 046) (149 165) (19%) Finance expense (124 314) (112 699) Net profit before taxation 606 919 567 194 Taxation (166 756) (174 784) Net profit after taxation 440 163 392 410 12% Share of loss of associates and joint ventures (14 982) (27 445) (60 1 9) 2 82 Total 396 645 427 200 (7%) Core earnings per share 52.34c 55.93c (6%) Total support (177 046) (149 165) (19%) Minorities interest (60 159) 25 582 Net profit after taxation and minorities interest 365 022 390 547 (7%) Amortisation on intangibles raised through business combinations net of tax 31 623 36 653 Core net profit after taxation 396 645 427 200 (7%) Earnings per share for profit attributable to equity holders (cents)
34
48.17 51.13 (7%)
48.27 51.63 (7%)
35
31 May 2010 31 May 2009 R’000 R’000
ASSETS Non-current assets 717 581 736 634
R 000 R 000
1. Property, plant and equipment
mainly due to capex on POS
Property, plant and equipment (1) 156 888 105 011 Intangible assets and goodwill (2) 436 824 460 325 Other non-current assets (3) 123 869 171 298
mainly due to capex on POS devices 2. Intangible assets and goodwill
R59m
Current assets (4) 3 730 721 3 143 109 Inventories 560 846 384 361 Trade and other receivables 987 279 898 571
R59m
and development – R31m
impairments (R23m) and
Trade and other receivables 987 279 898 571 Cash and cash equivalents 2 057 077 1 760 697 Other current assets 125 519 99 480 Total assets 4 448 302 3 879 743
impairments (R23m) and amortisation (R64m) 3. Other non-current assets
reduced due to losses
Total assets 4 448 302 3 879 743
packs 4. Current assets
Stock turn 13 days
36
31 May 2010 31 May 2009 R’000 R’000
EQUITY AND LIABILITIES
R 000 R 000
Capital and reserves (1) 2 655 436 2 244 120 Non-current liabilities 47 696 69 664
1. Reserves
treasury shares (R26m) for the group’s share incentive
Current liabilities 1 745 170 1 565 959 Trade and other payables (2) 1 718 907 1 518 853
scheme 2. Trade and other payables
Other current liabilities 26 263 47 106 Total equity and liabilities 4 448 302 3 879 743
growth
37
31 May 2010 R’000 Operating profit 569 459 Adjusted for non-cash items 53 367
1. Cash flows from operating activities
R 000 Changes in working capital 166 Increase in inventories (187 017) Increase in trade and other receivables (190 294) I i t d d th bl 354 427
year due to early settlement discounts at lower rates than the discounts earned.
Increase in trade and other payables 354 427 Decrease in starter pack assets 23 048 Cash generated by operations 622 992 Net interest received 78 999
2. Cash flows from investing activities
C i t ibl t
Net interest received 78 999 Taxation paid (186 081) Cash flows from operating activities (1) 515 910 Cash flows from investing activities (2) (187 912)
R91m 3. Cash flows from financing activities
Cash flows from financing activities (3) (23 283) Increase in cash and cash equivalents 304 715 Cash and cash equivalents at the beginning of the period 1 756 806 T l ti diff (6 619)
R26m
Translation difference (6 619) Cash and cash equivalents at end of period(2) 2 054 902
38
39
Crown Cellular
TPC CIGICELL BLD Technical Blue Label Mobile
Administration
40
41
42
R 250,000,000 R 150,000,000 R 200,000,000 R 100,000,000 R 0 R 50,000,000 43
* The group does not account for revenue on face value on electricity but only the commission received
ll h t
45
46
R1,800,000,000 R1,400,000,000 R1,600,000,000 R1,000,000,000 R1,200,000,000 R400 000 000 R600,000,000 R800,000,000 R- R200,000,000 R400,000,000 2010 2009 R0 47 R- R0
Cell C Cell C 6% MTN 8% MTN 30% Vodacom
MTN 31% Vodacom 57%
Telkom 6% Vodacom 58% Telkom 4% 57% 48
2%1%
2.3%
16% 6% 36.9% 16% 73% 60.8% South Africa USA UK Luxembourg Australia Channel Islands Ireland Germany Bermuda BVI Netherlands Norway Strategic Holders Free Float Below Threshold
49
y Japan Canada South Korea Switzerland
50
51
Questions & Answers
* Stephanie Marcus on Mashable Jul 2010 Stephanie Marcus on Mashable, Jul 2010 + ABI Research, Feb 2010
53
5,000
4,000 4,500 3,000 3,500 s The Americas 2,000 2,500 Millions Europe CIS Asia & Pacific Arab States 1,000 1,500 Africa
2005 2006 2007 2008 2009 55 2005 2006 2007 2008 2009 Year
5 000
4 000 4,500 5,000 3,000 3,500 4,000 2,000 2,500 Millions Africa World 1,000 1,500
2005 2006 2007 2008 2009 56 2005 2006 2007 2008 2009 Year
EFT Switching Platform Core IT Infrastructur e & Operational EVD/VAS Group MIS Platform (and Accounting / p Support Platform Card Accounting / Financial Management) Managemen t Platform (Gift Cards/ Loyalty) Device D l t Factory Deployment & Support
57
Luxembourg Australia 2.2% Ireland 1.2% Australia 4 4% Ireland 2.3% Bermuda 1.2% South Africa 49.7% USA 12 7% g 9.1% UK 46.4% Luxembourg 18 1% 4.4% 12.7% 18.1% UK 23.3% USA 25 3%
South Africa UK USA Luxembourg Australia Ireland Bermuda
25.3% 59
Norway Japan South Korea Canada Belgium Switzerland