Blackmore partners BUY-SIDE PRIVATE EQUITY ADVISORY A Introduction - - PowerPoint PPT Presentation

blackmore
SMART_READER_LITE
LIVE PREVIEW

Blackmore partners BUY-SIDE PRIVATE EQUITY ADVISORY A Introduction - - PowerPoint PPT Presentation

Blackmore partners BUY-SIDE PRIVATE EQUITY ADVISORY A Introduction to Private Equity and How to Succeed Agenda What Blackmore Provides 3 19 Determinants of Growth in 2012 4 Blackmore Programs Debt Market Summary 22 5 What is an


slide-1
SLIDE 1

Blackmore

BUY-SIDE PRIVATE EQUITY ADVISORY

  • A Introduction to Private Equity and How to Succeed

partners

slide-2
SLIDE 2

Agenda

Why Now? How Private Equity Creates Value Blackmore Programs What are the Options Deal Shopping Process What is an Actionable Deal What Blackmore Provides Determinants of Growth in 2012 What is Private Equity? Sample Project Time-Line Debt Market Summary Who are the Investors? Next Steps Private Equity Acquisition Process Private Equity Fund Structure What is a P/E Intermediary? Current Trend in Private Equity Types of Transaction by P/E Types of Deals Blackmore Looks for Your Role 19 3 4 5 8 9 12 15 17 18 50 40 36 35 30 22 52 53 54 14

slide-3
SLIDE 3

Blackmore Provides

  • are considered a respected

intermediary by the industry

  • are paid by PE to help, place

you in a company or share closing fees with you Maintain rela<onships with…

  • 1,500 PE firms in U.S.
  • 8,000 PE firms globally
  • We narrow focus to 50 –

200 specific PE groups.

  • Provide “back-ups” in case

deal falls through.

  • Op<on to Co-invest in company
  • Significantly lower sale price
  • than investment banking sale
  • = More ini<al wealth crea<on for you
  • Receive Finders/Consul-ng fee for

“lining up” deals.

  • Experienced guidance through

acquisi<on Process.

  • Payment from Private equity
  • firm.

You Gain We…

slide-4
SLIDE 4

Compensa-on Fee

Seller - 98% Executuve Fee- .08% Blackmore Fee- 1.2% Compensa<on

  • Placed execu<ves receive a minimum
  • f 5% equity in new company, without

capital investment.

  • Generally increased salaries and bonus

packages.

If you do not meet the buyers requirements to run a company then you can benefit from our Finder Program

  • Line up deals and get paid out of our

Fee

  • From 5% -40%

Blackmore Programs

Connectors Backed Executives

Requirements

  • +10 years of industry experience
  • Direct opera<onal P/L responsibili<es
  • f +$100 M
  • (or, approximately double size of

acquired company)

  • References that support you as CEO
  • Previous role as CEO, COO, GM,

President, VP opera<ons

And/Or

slide-5
SLIDE 5

What is an Actionable Deal?

  • Companies whose owners are willing and ready to sell
  • Industry Agnostic
  • Middle Market Companies $35 - $200 M in revenue
  • EBITDA between $5 million and $15 million
  • Distressed Companies

§ Carve- Outs, LBOs, LBIs

  • Companies located in the U.S. Canada
  • Companies that are not represented by investments banks
  • What are the signs of a good target?
  • Unnatural ownership/neglected divisions
  • Estate plans/Family Transition
  • Broken Process/investment banks unable to sell
  • Potential growth of 2x - 3x within 3-5 years.
  • Operating margins of at least 10%
  • Growth through acquisition – Potential Add-on targets
  • Large fragmented markets
  • Generational transitions – Companies with Subcontractors looking for

succession plans.

  • High barrier to entry from competitors – I.P. assets, sole source position.
  • Customer diversification (no customer concentration of greater than 30%)
slide-6
SLIDE 6

WHY IS NOW A GREAT TIME TO BUY A BUSINESS?

slide-7
SLIDE 7
slide-8
SLIDE 8

Deterrents to Growth in 2012 are Similar to Those in 2011

  • ISM – Purchasing Managers Index data con<nues to bounce

around indica<ng no further momentum in the economy

  • Unemployement rate will con<nue to hoover around 10%
  • Significatant drag from the state and local sectors
  • Large overhand of unused industrial capacity and vacant

homes

  • Limited credit availability remains a problem
  • Concerns of European sovereign debt will con<nue
slide-9
SLIDE 9

Ten-year transfer cycle Current seller’s market

§ Taxes are going up in 2013 § In the next 15 years, eight million business owners will exit § The number of buyers will remain stable § More supply and limited demand means a lower mul<ple paid for businesses § Post recession means many markets are at bodom of cycle and will reverse

course Deal timeline

§ We can get deals funded in as lidle as 90 days from now if there is a ready, willing and able seller. § A sale will take from 12 to 24 months to complete in our normal process. § An owner considering re<rement in the near future is advised to begin the selling process as early as possible

Why now?

Source: Rob Slee – Midas Na-on

Create true wealth by gaining equity in your company

slide-10
SLIDE 10
slide-11
SLIDE 11

WHAT ARE THE OPTIONS?

slide-12
SLIDE 12

What are the options?

Ownership

  • f a

business

Start your own business

Less capital needed for investment Pride of building own company Time consuming to establish Initial cash Blow issues

Buy a company without partners

Structure and organization in place 100% of equity and ability to control Potentially smaller business Limited resources and capabilities

Employ CEO for succession plan

  • pportunity

Less capital needed Reasonable transition time Ego of owner Inability to control timing, direction

Buy a company with PE partner

Able to buy bigger company Capital and expertise provided Private equity could be ruthless Short time frame for value creation

Pros & Cons Options Goals

slide-13
SLIDE 13

Buying With Private Equity Partner

ON ACQUISITION ON EXIT Revenue $ 25,000,000 $ 32,000,000

Revenue Growth 28%

EBITDA 5,000,000 20.0% 8,000,000 25.0%

EBITDA Growth 60%

EBITDA Mul<ple 4.0X 5.0X Enterprise Value 20,000,000 40,000,000 Typical Structure Debt 12,000,000 60.0% 12,000,000 30.0% Equity 8,000,000 40.0% 28,000,000 70.0% 20,000,000 100.0% 40,000,000 100.0% Injected Equity Management Team 500,000 6.3% 3,990,000 14.3% PEG 7,500,000 93.8% 24,010,000 85.8% $ 8,000,000 100.0% $ 28,000,000 100.0% Increase in management ownership with stock op-ons 8%

Buying with no Partner

ON ACQUISITION ON EXIT Revenue $ 2,083,333 $ 6,514,286

Revenue Growth 213%

EBITDA 416,667 20.0% 1,628,571 25.0%

EBITDA Growth 291%

EBITDA Mul<ple 3.0X 3.5X Enterprise Value 1,250,000 5,700,000 Typical Structure Debt 750,000 60.0% 1,710,000 30.0% Equity 500,000 40.0% 3,990,000 70.0% 1,250,000 100.0% 5,700,000 100.0% Injected Equity Management Team 500,000 100.0% 3,990,000 100.0% PEG

  • 0.0%
  • 0.0%

$ 500,000 100.0% $ 3,990,000 100.0%

What are the options?

slide-14
SLIDE 14

Strategy

  • In the ‘80s it was Financial

Engineering: “If I have 10 cents, borrow ninety cents and buy your <e for a dollar, I make a 50% return on my investment.”

  • In the ‘90s it was Opera-onal

Enhancement: Making porkolio companies more efficient.

  • The next winning move in private

equity is Organic Growth Enhancement: Ability to systema<cally increase top line organically.

Tactics

  • Increase equity stake and incen<ves to

adract, retain and mo<vate top management team with the objec<ve

  • f maximizing exit proceeds in 3-5

years.

  • Drive a process of rapid change with

new management, new incen<ves and strong board-level leadership.

  • Start exit planning early, posi<oning

the business to make it adrac<ve to likely buyers, as well as developing early rela<onships with those buyers.

How Private Equity Creates Value

Source: Ernst & Young - How Do Private Equity Investors Create Value? Source: Booz & Company – The Next Winning Move in Private Equity

slide-15
SLIDE 15

THE PRIVATE EQUITY PROCESS

slide-16
SLIDE 16

Deal Shopping Process

Not For Everyone

  • Requires pa-ence and persistence
  • +10 hours per week
  • Takes 12- 24 months
  • 99.9% of targets say ‘No’
  • PE firms are extremely selec<ve,

making the odds of closing a deal low.

7 LOI’s 100 Books 300 Teasers 2 Due Diligence

1 Close

Average PE deal _low Bene_its

Less compe<<on for targets = Lower sale price

  • 3x- 6x EBITDA mul<ples

Vs.

  • 8x- 15x EBITDA mul<ples at

investment bank auc<on

  • Be your own boss
  • Create value through equity
slide-17
SLIDE 17

Private Equity Acquisition Process

slide-18
SLIDE 18

Key ac-vi-es and deliverables

Develop Strategy Target Search & Selec-on Execu-on Value Crea-on

Establish rela-onship with qualified target businesses and PE partner

Execu-ve acquisi-on process Goals and

  • utcomes

Create a vision and focus to establish the acquisi-on framework Work toward closing a transac-on with a PE partner Drive innova-on to achieve compe--ve advantage and a streamlined

  • rganiza-on
  • Industry niche

selec-on and research

  • Acquisi-on

criteria summary

  • Buy-side teaser
  • Execu-ve’s

resume

  • Ini-al

iden-fica-on and screening

  • Target and PE

profiling and contac-ng

  • Target and PE

selec-on

  • Le`er of intent
  • Due diligence
  • Investment

informa-on memo and financial model

  • Finalize the deal
  • Align

management and incen-ves

  • Establish and

execute business plan

  • Opera-onal

improvements

Phase 1 Phase 2 Phase 3 Phase 4

Private Equity Acquisition Process

slide-19
SLIDE 19
  • Backed Executives
  • Connectors

Next Steps

  • 1. This is a formal process in which we meet every two weeks by phone. All

mee<ngs are 15-30 minutes.

  • Schedule a 1 to 1phone mee<ng by emailing
  • gerald.odwyer@blackmorepartnersllc.com
  • 2. The process will take 10 hrs a week. I will email you the next steps, involving

approximately of 2hrs due diligence on your part.

  • 3. We will iden<fy 100’s target by searching our database (NAICS) and by

Blackmore paying brokers who will search for targets on your behalf. In addi<on, we will reach out to our 8000 execs on linkedin to help you.

  • 1. We can make this a formal process or ad-hoc
  • 2. Send me a note at gerald.odwyer@blackmorepartnersllc.com to set up

1- to - 1 phone mee<ng to discuss opportuni<es.

slide-20
SLIDE 20

What is Private Equity?

slide-21
SLIDE 21

Private Equity De_ined

  • Equity capital that is not quoted on a public exchange. Private equity consists of

investors and funds that make investments directly into private companies or conduct buyouts of public companies that result in a delis<ng of public equity.

  • A private equity investor is an individual or en<ty that invests capital into a private

company (i.e. firms not traded on a public exchange) in exchange for equity interest in that business. In the US, there are approximately 18,000 publicly traded companies, and more than 300,000 privately held companies.

  • Capital for private equity is raised from retail and ins<tu<onal investors, and can

be used to fund new technologies, expand working capital within an owned company, make acquisi<ons, or to strengthen a balance sheet.

Who Might Seek a Private Equity Investor?

  • Companies looking to fund a capital need that is beyond traditional bank

_inancing

  • Owners considering a partial or complete sale of their business
  • Managers looking to buy a business
slide-22
SLIDE 22

A Brief History of Private Equity

  • During the 25 years from 1980 to 2005, the top-quar<le

private equity firms generated annualized returns to investors

  • f 39.1percent (net of all fees and expenses). By contrast, the

S&P 500 returned 12.3 percent a year during the same period.

  • Since 2006 the returns have declined and even become

nega<ve during the recession

slide-23
SLIDE 23

Companies Owned by Private Equity

  • J.D. Byrider
  • AMC Theaters
  • Linens ‘N Things
  • Hertz
  • Michael’s
  • J. Crew
  • Petco
  • Travelocity
  • Toys ‘R Us
  • LL Bean
  • Levi’s
  • Bausch & Lomb
  • Polaroid
slide-24
SLIDE 24

Who are the investors?

  • Public pension funds, university endowments, and leading

founda<ons; these funds represent the single largest group of investors in PE and collec<vely accounted for one-third of all capital allocated to private equity in 2006

  • Individual Investors, Other ins<tu<onal investors (insurance)
slide-25
SLIDE 25

Private equity strategies.

EXAMPLES OF PRIVATE EQUITY FIRMS:

MOST PRIVATE EQUITY INVESTORS WILL LIMIT THEIR INVESTMENTS TO ONE OR TWO OF THE FOLLOWING STRATEGIES:

  • Angel inves<ng
  • Venture capital
  • Leveraged buyouts

(LBO)

  • Growth capital
  • Distressed

investments

  • Mezzanine capital

PE Strategies and Firms

slide-26
SLIDE 26

Private Equity Fund Structure

Etc. Fund Ownership

PRIVATE EQUITY FIRM

Management Company

INVESTMENT 1 INVESTMENT 3 INVESTMENT 2

Fund Investment Management Fund’s Ownership of Portfolio Investments

General Partner

PRIVATE EQUITY FUND (Limited Partnership) LIMITED PARTNERS (Investors)

(Public pension funds, corporate pension funds, insurance companies, high net worth individuals, family
  • ffices, endowments, banks, foundations, funds-of-funds, etc.)
slide-27
SLIDE 27

Sources of capital for PE funds

  • Firms with a dedicated fund, with the majority of the capital

sourced from ins<tu<onal investors (i.e. pension funds, banks, endowments, etc.) and accredited investors (i.e. high net worth individual investors)

  • Firms that raise capital from investors on a per-deal basis

(pledge funds) THERE ARE TWO TYPES OF PRIVATE EQUITY FIRMS:

  • Typical investment period is 3−10 years, auer which capital is

distributed to investors

  • Rates of return are higher than public market returns,

typically 15−30%, depending on the strategy INVESTMENT DURATION AND RETURNS.

slide-28
SLIDE 28

What is a Private Equity Intermediary?

  • A PE intermediary sources (informs) deals to private equity

firms for a fee.

  • Blackmore gets “target” companies from its network of CEOs,

which is termed a “deal”

  • These deals are pitched to Private Equity firms as an

investment package with 2 parts:

1. A CEO and management team 2. A specific company or companies

slide-29
SLIDE 29

Types of Transactions by PE

  • LBO (Leveraged Buy-out): The acquisi<on of another company

using a significant amount of borrowed money (bonds or loans) to meet the cost of acquisi<on. Ouen, the assets of the company being acquired are used as collateral for the loans in addi<on to the assets of the acquiring company. The purpose

  • f leveraged buyouts is to allow companies to make large

acquisi<ons without having to commit a lot of capital.

  • MBO (Management Buy-out): When the managers and/or

execu<ves of a company purchase controlling interest in a company from exis<ng shareholders.

slide-30
SLIDE 30
slide-31
SLIDE 31
slide-32
SLIDE 32
slide-33
SLIDE 33

More Types of Transactions by PE

  • Management Buy-In (MBI): Outside execu<ve team is buying
  • ut the current management/owners
  • Corporate Carve-out/Spinoff: Corpora<on is selling off/

dives<ng a division of its company-can be an MBO or MBI

slide-34
SLIDE 34

Sample Project Timeline

2011 2012 October November December January February March April Week # 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1-Oct 8-Oct 15-Oct 22-Oct 29-Oct 5-Nov 12-Nov 19-Nov 26-Nov 3-Dec 10-Dec 17-Dec 24-Dec 31-Dec 7-Jan 14-Jan 21-Jan 28-Jan 4-Feb 11-Feb 18-Feb 25-Feb 3-Mar 10-Mar 17-Mar 24-Mar 31-Mar 7-Apr 14-Apr 21-Apr 28-Apr Project Status Updates - Bi weekly Phase I - Strategy Development Determine Executive's Objectives x Develop Strategy and Determine Target Niche x x Market Research x x x x Establish Acquisition Criteria x x Complete Executive's Resume x x x Prepare Executive Buy-Side Teaser x x Phase II - Target Search & Selection Liaison with Intermediary and Distribute Buy-Side Teaser y y Distribute Teaser to Potential PE Partners/Gather Interest y y Identify Direct Candidates in Target Niche y y Execute Confidentiality and Non-Circumvention Agreements y y Evaluate Targets Against Acquisition Criteria y y y y Target Information Gathering, Review, Valuation and Selection y y y Initial Discussions with Financing Institutions y y y Meetings and Selection of PE Partners y y Y y Assemble Legal and Tax Advisors y Phase III - Transaction Execution Letter of Intent z z z Target receives/provides information z z On-site Due Diligence z z z Build Financial Model z z z z Prepare Investment Information Memorandum z z z z Formalize Relationship With PE Partner z z z z Negotiate and Obtain Financing z z z z Draft Purchase & Sale Agreement z z z Review and Negotiate P&S Agreement z z Registration and Closing z z x Phase 1 A Completed Meetings y Phase 2 B Ongoing Milestone z Phase 3 Completed Deliverable
slide-35
SLIDE 35
  • Backed Executives
  • Connectors

Next Steps

  • 1. This is a formal process in which we meet every two weeks by phone. All

mee<ngs are 15-30 minutes.

  • Schedule a 1 to 1phone mee<ng by emailing
  • gerald.odwyer@blackmorepartnersllc.com
  • 2. The process will take 10 hrs a week. I will email you the next steps,

involving approximately of 2hrs due diligence on your part.

  • 3. We will iden<fy 100’s target by searching our database (NAICS) and by

Blackmore paying brokers who will search for targets on your behalf. In addi<on, we will reach out to our 8000 execs on linkedin to help you.

  • 1. We can make this a formal process or ad-hoc
  • 2. Send me a note at gerald.odwyer@blackmorepartnersllc.com to set

up 1- to - 1 phone mee<ng to discuss opportuni<es.

slide-36
SLIDE 36
slide-37
SLIDE 37
slide-38
SLIDE 38
slide-39
SLIDE 39
slide-40
SLIDE 40
slide-41
SLIDE 41
slide-42
SLIDE 42

Pre-Seed Seed Venture and Early Stage Growth and Expansion Buyout and Recapitalization

  • Pre-revenue/start-up
  • Building management team
  • Early stage product

development

  • Significant market
  • pportunity
  • $500K-5MM in revenue
  • Management team near

complete

  • Commercial acceptance
  • Significant market
  • pportunity
  • Profitable, with TTM revenue
  • f $3MM+
  • Mature management team
  • Year-over-year revenue

growth

  • Defensible market position
  • Revenue greater than

$10MM

  • Mature management team
  • Growth strategy − organic or

acquisition

  • Defensible market position

Seed and Angel Venture Capital Private Equity Mezzanine Funding Distressed Investments

Private Equity Investment Strategies

slide-43
SLIDE 43

Mission of Private Equity Funds

  • Ul<mately, the mangers of private equity firms understand

that they must improve the underlying value of the companies they own over <me to generate the returns their investors demand and to adract the capital they will want to raise for future funds.

slide-44
SLIDE 44

Current Trends in PE

  • Mul<ples are creeping up again, were down in last 2 years,

now at 4-6x

  • 2011: Owners have been hanging on to their firms through

the crisis, need to sell

  • Overleveraging in 2006-07 is resul<ng in distressed debt, IRR’s

nega<ve in 2008-9

  • Funds-Use it or lose it
  • Fund <meline: typically 10 years. First 5 years is to invest, last 5

years is to exit

slide-45
SLIDE 45

$174 $306 $597 $219 $60 $147 $28 2057 2535 3013 2241 1364 1653 377 500 1000 1500 2000 2500 3000 3500 $- $100 $200 $300 $400 $500 $600 $700 2005 2006 2007 2008 2009 2010 2011* Capital Invested ($B) # of Deals

*Through 1Q 2011 Source: PitchBook

Capital Invested In 2010 2.5X More Than 2009

slide-46
SLIDE 46

$42 $58 $76 $131 $125 $120 $144 $207 $72 $41 $86 $21 $16 $8 $12 $24 $18 $41 $27 $62 $28 650 613 652 620 756 792 748 717 713 525 597 406 349 316 320 379 416 383 376 478 377 100 200 300 400 500 600 700 800 900 $- $50 $100 $150 $200 $250 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2006 2007 2008 2009 2010 2011 Capital Invested ($B) # of Deals

Source: PitchBook

Capital Invested in 1Q 2011 55% more than 1Q 2010

slide-47
SLIDE 47

10% 16% 7% 13% 13% 23% 2% 16% Mid Atlan-c Midwest Mountain Northeast South Southeast Southwest West Coast 9% 24% 3% 14% 17% 15% 3% 15% 1Q 2011 1Q 2010

Source: PitchBook

Midwest Takes Top Spot for PE Investment

Percentage of Deal Volume (count) by Region

slide-48
SLIDE 48

30% 19% 8% 13% 14% 12% 4% Business Products and Services (B2B) Consumer Products and Services (B2C) Energy Financial Services Healthcare Informa-on Technology Materials & Resources 31% 24% 7% 8% 12% 12% 6% 1Q 2011 1Q 2010

Source: PitchBook

B2C’s Share of Deal Flow Grows in 1Q 2011

Percentage of Deal Volume (count) by Sector

slide-49
SLIDE 49

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2004 2005 2006 2007 2008 2009 2010 2011* Under $50M $50M-$250M $250M-$500M $500M-$1B $1B-$2.5B $2.5B+

Source: PitchBook

Lower Middle Market Highest % in 7 Years

Percentage of Deal Volume (count) by Deal Size Range

slide-50
SLIDE 50

50% 49% 52% 46% 52% 58% 62% 56% 63% 71% 67% 62% 59% 40% 45% 50% 55% 60% 65% 70% 75% 2002 2003 2004 2005 2006 2007 2008 2009 2010 Under $250M $250M - $1B $1B+

Source: PitchBook

Deals Below $1B Requiring Less Debt

Percentage of Debt Used in Buyouts

slide-51
SLIDE 51

$98 $107 $79 $39 $52 $41 $15 $29 $29 $32 $20 $10 $25 85 56 53 39 45 30 12 24 36 32 15 21 30 $- $20 $40 $60 $80 $100 $120 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2008 2009 2010 2011 Capital Raised ($B) # of Deals

Source: PitchBook

Fundraising Slowly Rising in 1Q 2011

Number of Funds Closed and Total Capital Raised by Quarter

slide-52
SLIDE 52

“Over the last few years, there has been a spectacular accumulaGon

  • f PE dry powder. The U.S. PE capital overhang steadily increased

each year from $197 billion in 2004 to $521 billion in 2009. However, it crested in 2009 before dropping to $477 billion as of September 30,

  • 2010. About three-fourths of that dry powder is siUng in funds with

vintage years from 2007 to 2009. While the large amount of dry powder is allowing PE firms to pursue bigger, more expensive companies, it has also contributed to a tough fundraising environment, as limited partners wait on distribuGons before commiUng capital to new funds.”

PITCHBOOK DATA

Recent PE Trend: Dry Powder

slide-53
SLIDE 53

$490.26

$2.62 $7.73 $17.87 $36.10 $130.05 $155.53 $96.18 $44.19 $0 $100 $200 $300 $400 $500 $0 $20 $40 $60 $80 $100 $120 $140 $160 2003 2004 2005 2006 2007 2008 2009 2010 Cumula-ve Overhang Under $100M $100M-$250M $250M-$500M $500M-$1B $1B-$5B $5B+

$ in Billion *As of 6/30/2010 $ in Billion *As of 6/30/2010 Source: PitchBook

PE Investors Sitting on $490B of Dry Powder

Capital Overhang of US PE Investors by Vintage Year

slide-54
SLIDE 54

Types of Deals Blackmore Looks for

  • Headquarters & Majority of Opera<ons in the United States
  • Revenues of $30 million+
  • EBITDA of $3 million+
  • Distressed Opportuni<es
  • CEOs with Opera<ng Experience and $100 million+ Profit/Loss
slide-55
SLIDE 55

Your Role

  • Understanding a business plan including opera<ons and

financials

  • Wri<ng a teaser for that plan
  • Pitching the deal to different private equity firms based on

geographic loca<on, industry, size($)

  • Talking to PE firms with the execu<ve of the deal to close the

PE buyout