SLIDE 29 More capital available
Confidential – Not for Redistribution
29
changes, smaller banks now have greater access to capital
can issue preferred equity, senior debt, sub debt
Common equity not the only game in town for community banks
Sub debt offerings since 2013 at public banks with assets less than $1B*
Company Offering type Gross amount
($000) Offering completion date Total assets ($M) Tier 1 risk- based ratio (%) Return
average assets (%) Net interest margin (%) Texas ratio (%) Avenue Financial Holdings, Inc. Subordinated Debt 20,000 12/29/2014 998.79 10.62 0.59 3.44 7.16 Blackhaw k Bancorp, Inc. Subordinated Debt 6,100 3/31/2013 581.473 9.46 0.38 3.73 41.87 California Republic Bancorp Subordinated Debt 25,000 11/14/2014 1121.131 18.13 1.32 4.80 0.35 Community Shores Bank Corporation Senior Debt 1,280 3/20/2013 184.677 NA NA NA NA Cornerstone Community Bancorp Subordinated Debt 5,000 3/2/2015 149.16 NA NA NA NA DNB Financial Corporation Subordinated Debt 9,750 3/5/2015 723.679 14.90 0.71 3.40 14.60 First Capital Bancorp, Inc. Subordinated Debt 6,500 1/10/2014 598.54 11.00 0.76 3.70 17.95 First Community Financial Partners, Inc. Subordinated Debt 9,800 10/31/2014 924.075 10.27 0.66 3.41 11.01 First Community Financial Partners, Inc. Subordinated Debt 5,500 9/30/2013 924.075 10.27 0.66 3.41 11.01 First Community Financial Partners, Inc. Subordinated Debt 10,000 3/12/2013 924.075 10.27 0.66 3.41 11.01 Greer Bancshares Incorporated Subordinated Debt 3,975 7/23/2014 354.195 NA NA NA NA Greer Bancshares Incorporated Subordinated Debt 1,980 6/11/2014 354.195 NA NA NA NA Highlands Bancorp, Inc. Subordinated Debt 5,000 5/19/2014 272.622 NA NA NA NA KS Bancorp, Inc. Subordinated Debt 2,000 12/19/2014 318.451 NA NA NA NA MVB Financial Corp. Subordinated Debt 29,400 6/30/2014 1110.678 12.03 0.19 3.06 20.09 Northw est Bancorporation, Inc. Subordinated Debt 6,000 12/11/2013 421.807 11.03 0.80 4.45 14.18 Plumas Bancorp Subordinated Debt 7,500 4/15/2013 538.862 11.38 0.89 4.10 29.19 Presidio Bank Subordinated Debt 10,000 10/22/2014 542.753 10.00 0.64 NA 2.51 Triumph Bancorp, Inc. Senior Debt 12,573 12/31/2013 1447.898 19.56 1.31 6.76 11.78 Valley Financial Corporation Subordinated Debt 11,000 10/15/2013 901.399 11.96 0.77 3.52 30.95 York Traditions Bank Subordinated Debt 5,000 3/27/2015 300.231 13.11 0.66 NA 8.67 Data compiled April 23, 2015. * Analysis limited to public banks w ith assets less than $1B as of Dec. 31, 2014, w hich issued either senior or subordinate debt offerings since 2013. Net interest margin is on a fully taxable-equivalent basis. Financial data is based on regulatory filings. NA = not available Source: SNL Financial 2014Y