ASL Budget Forum
Nov 21, 2016
ASL Budget Forum Nov 21, 2016 Todays Agenda How we are organized - - PowerPoint PPT Presentation
ASL Budget Forum Nov 21, 2016 Todays Agenda How we are organized CWU funding source overview Foundation as a source of funds All about reserves CWU spending overview How is this year going? Current ABB Model
Nov 21, 2016
ACAD ADEMIC & STUDENT LIFE The Four Colleges College of Arts & Humanties College of Education & Prof. Studies College of Business College of the Sciences Ac Academic Support Provost's Office University Centers Associate Provost's Office Grad Studies & Sponsored Research Library International Student Programs Student Success INSTITUTIONAL AL OVE VERHEAD AD
Affairs Division
ACAD ADEMIC & STUDENT LIFE INSTITUTIONAL AL OVE VERHEAD AD
President's Office Athletics Inclusivity/Diversity Public Affairs University Advancement
Operations Office Facilities Human Resources Information Services Police & Parking Institutional Effectiveness
Student Financial Services Enrollment Management
Affairs Division Bus & Fin Affairs Office Financial Planning & Analysis Finance & Business Auxiliaries
117,628 26,276 13,157 47,172 48,800 70,016
State/Tuition Summer/Fees Student Activ. Auxiliaries Grants Capital Internal Service Other
FY17 Revenues in Thousands Government
Federal & State
Students
Tuition & Fees
8,585 3,285 3,678 1,094 2,423 1,813 5,371 LOCAL 148 INDIRECTS
COURSE FES MANDATORY FEES Unrestricted Fees
Indirects
Mandatory Fees
Summer Cont Ed
Misc Fees
Course Fees
FY17 Revenues in Thousands
WSU WWU UW CWU TESC EWU 472,815 74,502 2,428,058 24,601 14,733 24,792
Total Net Assets 2015 (In Thousands)
22,625 1,975
10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,000
WWU CWU EWU TESC
Restricted Unrestricted
23% 21% 28% 19% 48% 17% 19% 19% 12% 34%
0% 10% 20% 30% 40% 50% 60%
WSU WWU UW CWU TESC EWU
% of Op Revenue % of Op Expense
WSU WWU UW CWU TESC EWU (7,461) 47,023 869,120 41,269 11,744 74,733
Unrestricted Net Position (In Thousands)
$7.06 $2.94 $8.23 $2.51 $6.49 $18.36 $8.42 $10.80 $1.86 $26.19 (30) (20) (10)
20 30
State/Tuition Summer/Fees Auxiliaries Student Activities Internal Service Pension Liability
Millions
Committed Available
FY16 Carryforward Balances: CAH $110K COTS $110K CEPS $ 19K CB $158K Provost $159K President $ 97K Remaining $5.8M
NACUBO Spend Categories – provides common classification for comparison
Instruction Research Academic Support Public Service Student Services Institutional Support Facilities Student Aid Auxiliary Depreciation
Academic Expenses
Instruction: Expenses related to credit and noncredit courses, academic, vocational, technical instruction, remedial, special and extension sessions. Research: Expenses related to institutes and research centers, and individual and project research expenditures for activities specifically
Academic Support: Expenses related to support services for the institution's primary missions (instruction, research, public service). This includes: Libraries, Grad Studies, Educational media services, Academic computing support, Ancillary support, Academic administration, Museums & Galleries, Educational Media Services, and Course and curriculum development.
44% 44%
43%
42% 41% 29% 55% 32% 40% 39% 40% 39% 36% 44% 39%
40%
38% 42% 40% 46%
45%
A B CWU C D E F G H I J K L M N EWU O P Q R WWU
% of Total Expenses Spent on Academic Spend Types (2013-14) 20 Peer Institutions
2013 Academic Expenses 2013 Total Operating Expenses % Academic
*IPEDS data 2013 -
CWU EWU WWU
44.4% 10.2% 20.3% 25.1% 44.0% 9.3% 18.4% 28.3%
0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 50%
Academic Institutional Support Auxiliary Other
2004 2016
Peer Average CWU Instruction 35% 37% Research 2% 1% Academic Support 8% 6% Public Service 3% 1% Student Services 8% 5% Institutional Support 10% 9% Facilities 5% 6% Student Aid 7% 6% Auxiliary 14% 21% Other 2% 0% Depreciation 6% 8% 100% 100%
Student Type Budget Actual Variance New Students 1751 1903 152 Resident UG 9857 9609
Non-Resident UG 864 861
Resident Grad 385 399 14 Non-Resident Grad 129 133 4
Headcount - Fall 16 Student Type Budget Actual Variance Resident Undergrad 14,814,667 15,425,820 611,154 Non-Resident Undergrad 3,500,288 2,730,086 (770,202) Resident Grad 586,411 625,558 39,147 Non-Resident Grad 254,773 273,467 18,694 Total 19,156,139 19,054,931 (101,208) Net Tuition - Fall 16
Tuition down 15%
since 2014, headcount down
tuition than expected fall quarter = $300K full year
Primary Decision Makers: Provost & Deans
ACAD ADEMIC & STUDENT LIFE The Four Colleges College of Arts & Humanties College of Education & Prof. Studies College of Business College of the Sciences Ac Academic Support Provost's Office University Centers Associate Provost's Office Grad Studies & Sponsored Research Library International Student Programs Student Success INSTITUTIONAL AL OVE VERHEAD AD
Affairs Division
Primary Decision Makers: President & Vice Presidents
Rolling three year average
ABB Model Output
Provost Subvention
Dean Subvention
ABB Budget