Asia Rising Dragons Forum JP Morgan - - PowerPoint PPT Presentation
Asia Rising Dragons Forum JP Morgan - - PowerPoint PPT Presentation
Asia Rising Dragons Forum JP Morgan
- !"#$%&%'"
('#)
- *" *
+ + , ," ,"- ." / /
- "
- 1!
2,+
1*
- *3
! 4+! " 3 '" ".% '" , '!$ 5, 5 6.5$ 7
!
21 24 78 102 127 161 350 359 503 565 603 638 731 862 881 1064 1354 1375 1562 2072 2269
2373
- "
- #$$
# # #$$
- #$$
!%
- #$$
#&
- #$$
#!
- #$$!
# # #$$%
- !
#$$$ $ % &&& & $ &&# #& && & ## && % # && !# # && % # && %%# # &&! #'& # &&%
- #!
&&$
- #%
&#& #' #$ &## '&! & &#( ' $ # &# '!
- ")*+,-
!"#
- $%
- &'
%
" . && & # && %
- &&
!
- &&
- &&
- &&!
%& &&% $# ! &&$ # % &#& #& $ &## # #& &#(/ #$ ## &# &%
40 48 57 66 66 80 91 133 150 212 219
308
8 89 8 8 8: 8; 8< 8= 8
- (
")*+.
! )#
&'
249 340 379 425 462 542 650 695 829 1027 1035 1139 1317 1339
1479
8== 8 8 8 89 8 8 8: 8; 8< 8= 8
- 9
- "
#$$$ $ # &&& &
- &&#
!$
- &&
- &&
- &&
- &&
& ! && $ % &&! %$ $ &&% #'&! #& &&$ #'& ## &#& #'#$ # &## #'#! # &# #'$ # &# #'!$
- ")*+ ,-
$
*! *#
New Export Destinations 2013 ; Barbados Denmark Macedonia
#&
- "
1+ 2
- 2
23* 4
&& &
- 5
# &&
- $5
- &&
&
- 5
- &&!
&
- !5
- &&%
&
- $5
- &&$
$& $ $%5 &#& $ #& $#5 ! &## #&& #& !#5 % &# #& # 5 $ &# ## # 5
")*+1+23,-
- 9
- :
= =
- :
; < =
- 9
- +
- !
- #
DIVIDEND POLICY Dividend percentage of net income are : Net income up to Rp 10 billion : 35% ; Net income above Rp 10 billion - Rp 30 billion : 40% ; Net income above Rp 30 billion : 45%.
Financial Highlights 1Q’14(U) 1Q’13(U) 2013 2012 Net Sales 628 500 2.373 2.269 Gross Profit 166 136 638 600 Net Income attributable to: Equity holders of the Parent Company Non-controlling Interest 83 6 51 6 308 30 219 35 Current Asset 1.097 939 1.097 986 Total Asset 1.716 1.508 1.701 1.556 Current Liabilities 459 382 523 481 Total Liabilities 620 552 694 646 Equity attributable to : Equity holders of the Parent Company Non-controlling Interest 921 175 790 165 838 169 645 175 EPS 58 36 214 152
Amount In Billion Rupiah except EPS
## )0+
#
Financial Ratio 1Q’14(U) 1Q’13(U) 2013 2012 Net Sales Growth 26% 5% Asset Growth 14% 9% Equity Growth *) 17% 30% Gross Profit Margin 26% 27% 27% 26% Net Income Margin *) 13% 10% 13% 10% Return on Assets 5% 4% 20% 16% Return on Equity *) 9% 6% 37% 34% Total Debt / Total Asset 36% 37% 41% 42% Total Debt / Total Equity 57% 58% 69% 79% Current Ratio 239% 246% 210% 205%
4
*) attributable to Equity holders of Parent Company
# 634
Amount in Billion Rupiah
- #$%
5 #$% &5 %$ %5 $& #5 7 #& 5 #& &5 & 5 $$ 5 7 # #5 $% &5
- #$5
$& #!5 *0 $ #5
- #5
& #5 % #5 7*
- !5
- !5
#% 5 #% 5 7 #& 5 #5
- #5
# #5
Market Sales (Rp) 1Q-2014 % 1Q-2013 % FY 2013 % FY 2012 % Export 430 68% 301 60% 1.479 62% 1.339 59% Local 198 32% 198 40% 894 38% 930 41% Total 628 100% 500 100% 2.373 100% 2.269 100%
Amount In Billion Rupiah
263892* #
Product Sales (Rp) 1Q-2014 % 1Q-2013 % FY 2013 % FY 2012 % Filter 481 77% 354 71% 1.687 71% 1.560 69% Radiator 96 15% 91 18% 398 17% 385 17% Body Maker 38 6% 44 9% 198 8% 296 13% Trading 76 12% 74 15% 329 14% 290 13% Others 85 14% 59 12% 270 11% 237 10% (Eliminasi) (148) (24%) (121) (24%) (509) (21%) (498) (22%) Total 628 100% 500 100% 2.373 100% 2.269 100%
#
Net Sales Net Sales Net Income Net Income
4,57% 4,57% 40,39% 40,39% 40,39% 40,39%
EPS EPS
Rp
- Rp. 2.373 T
. 2.373 T Rp
- Rp. 308 B
. 308 B Rp
- Rp. 214
. 214
*32
Position as per Position as per 31 Des 31 Des’ ’13 13 Changes Changes 25,7% 25,7% 62,3% 62,3% 62,3% 62,3% Rp
- Rp. 628 B
. 628 B Rp
- Rp. 83 B
. 83 B Rp
- Rp. 58
. 58 Position as per Position as per 31 Mar 31 Mar’ ’14 14 Changes Changes
#
! "# $ $ %% &' ( $) '* >(<(((4 9;?@ '+ >(<(((4 9?@ $ *+***,- ).)
.
%# /)# # 1 $(1)#+***,- 2), 3***,- 4%' %$,5)6 & % '* <=A 92 '+ 9A
- <29
$ ,+7) +5)&. ( 88- 9:8&;<
#!
**)030-*67
PJM : PT PANATA JAYA MANDIRI HP : PT HYDRAXLE PERKASA PTC : PT PRAPAT TUNGGAL CIPTA SSP : PT SELAMAT SEMPANA PERKASA TRSS : PT TOKYO RADIATOR SELAMAT SEMPURNA POSCO IJPC : PT POSCO INDONESIA JAKARTA PROCESSING CENTER
#%
SMSM owns a 70% stake in PJM Joint venture with Donaldson Company Inc., USA
2:2 ;3 < 2;=*63)03/
Financial Highlights 1Q’14 (U) 1Q’13 (U) 2013(A) 2012 (A) 2011 (A) 2010 (A) Net Sales 125 101 488 450 509 441 Gross Profit 28 23 118 106 116 91 Income From Operations 23 18 98 83 84 66 Net Income 17 14 73 62 61 48 Current Asset 248 194 239 181 200 163 Total Asset 320 269 312 260 281 242 Current Liabilities 61 37 69 43 53 72 Total Liabilities 72 49 81 54 65 81 Total Equity 248 220 231 206 216 161
- ,
$,$
#$ 2:3 28 < 2=*63)03/
- Financial Highlights
1Q’14 (U) 1Q’13 (U) 2013 (A) 2012 (A) 2011 (A) 2010 (A) Net Sales 50 55 243 340 310 229 Gross Profit 5,4 7 39 63 43 27 Income From Operations 2,6 3,1 24 47 32 18 Net Income 2,6 2,6 20 34 22 11 Current Asset 136 120 135 147 102 84 Total Asset 230 223 230 250 196 160 Current Liabilities 17 17 20 14 80 51 Total Liabilities 21 21 24 19 84 55 Total Equity 209 202 206 231 112 105
, $,$
SMSM owns a 51% stake in HP Manufacture dump hoist and body maker of dump truck, trailer, mixer, and tank
& 2:20 :* )0< 2:)=*63)03/
- Financial Highlights
1Q 14 (U) 1Q 13 (U) 2013(A) 2012 (A) 2011 (A) 2010 (A) Net Sales 76 74 329 290 259 223 Gross Profit 12 10 49 39 34 31 Income From Operations 7 5 27 19 14 13 Net Income 5 3 20 13 10 10 Current Asset 142 125 138 120 113 100 Total Asset 148 130 144 126 119 105 Current Liabilities 82 73 84 72 56 54 Total Liabilities 86 76 87 75 58 54 Total Equity 62 54 56 50 61 51
, $,$
- $$'$58 2:)
$#=)%
# 2: 0 28 < 2=*63)03/
- ,
$,$
- $$'$58 2
##"-,##,),
- Financial Highlights
1Q 14 (U) 1Q’13 (U) 2013(A) 2012 (A) 2011 (A) 2010 (A) Net Sales 46 30 138 115 108 106 Gross Profit 6 3 18 13 11 9 Income From Operations 4 2 11 7 5 5 Net Income 4 1 8 5 3 3 Current Asset 51 41 39 43 35 26 Total Asset 73 63 60 66 58 46 Current Liabilities 18 11 9 16 15 8 Total Liabilities 22 17 13 21 18 8 Total Equity 51 46 47 45 40 37
- 6&&
32:..
- #58 2).;2)
;+* -2)17>.)0 0+30
- #?@#=A/
#?@#=A/ B#=7/ @#=7/ @##=7/ @#&=7/
- #%C
#!C& !C !C$ %C C# ,2 &C #C C! C C C . &C$ &C =C!/ =#C#/ &C# &C% 7 #&C %&C% %C C C C 6 %C $C $C& C% $C $C D*3 # C! #C # C &C% C C
- $%.
2).;2)=7)03/
, $,$
- )!
1)$ $
- 1%'>>*:**
) .* ?) &.*%?) $ " " 29 99)1.>=;+B*C 9)1.><+BC 8 1,$ 4$@ 94A< $ )**3:7 1$ $ # >>7
2::834 0* =7)03/
1 B
- C % 8'
E&8
HD Engine/Mobile, $8 Industrial Air, $4 Automotive, $3
- Ind. Hydraulic, $1
Aerospace & Defense, $1 Water Filtration, $10 Food and Beverage, $5 Medical and Pharmaceutical, $5 HVAC, $5 Electronics, $1 Gas Turbine, $0.8 Special Apps, $0.5 Other, $6
%/.01
HD Engine/Mobile, $8 Industrial Air, $4 Automotive, $3
- Ind. Hydraulic, $1
E# :8
$ 16 Billion
- 7-
>$ . 4 1 BC
- $
1% >$ + BC !#(
- 1
* B=&9C 0#(' 0#( 'D* ! B&C .%0#(4 &.%"( $ * B&C ( ')4 (% = >$ + BC 1B) 1 ' () % 1- + B9C D$D= 1- + # $28= +," B&9C % (2) E84" %*
7+#?F &# !
- The Best Vendor Contribution for Automotive Parts 2013
- The Best Vendor Performance 2013