April 23, 2013
April 23, 2013 Education is the passport to the future, For - - PowerPoint PPT Presentation
April 23, 2013 Education is the passport to the future, For - - PowerPoint PPT Presentation
April 23, 2013 Education is the passport to the future, For tomorrow belongs to those who prepare for it today. ~Malcolm X Education is not a product: 1. mark, 2. diploma, 3. job, 4. money in that order; it is a process, a never ending
Education is the passport to the future, For tomorrow belongs to those who prepare for it today. ~Malcolm X
Change does not necessarily assure progress, But progress implacably requires change. Education is essential to change, For education creates both new wants and the ability to satisfy them. ~Tom Brokaw Education is not a product:
- 1. mark,
- 2. diploma,
- 3. job,
- 4. money
in that order; it is a process, a never ending one. ~ Bel Kaufman
The only thing mo more e expensive t than ed education i is ignorance. ~B ~Benjamin Fr Frank nklin
Education is the best investment you can make in a child.
Agenda
Budget Overview Reconciliation of Deficit Staffing included in Budget Ongoing Budget Work
Budget Overview
Projected Deficit:
Was: $1,285,400 Now: $337,000
4 Year Projection
Was: $3,035,400 Now: $2,622,800
Accumulated Surplus
June 30, 2012: $1,079,093 - $575,000 committed $504,093 remaining
Budget Overview
F1 - Instruction
Professional Staff (Teaching and P/VP)
+.32 FTE
Non-Teaching +62.5 hours + 0.5 FTE position Increase of $510,874 over 2012/13 Final Budget Includes increases for pension and benefits Some cost recovery through reduction in
average teacher salary costs
Additional Revenues through CEAP and ISP
result in $409,100 in additional profits for Instruction
Budget Overview
F4 - Administration
No Change in Staffing Savings of $48,300 (2.7%) over 2012/13 Cost reductions in PD, Travel, several
supply budgets and Legal costs for arbitration
Budget Overview
F5 – Operations & Maintenance
No Change in Staffing Savings of $144,000 (2.9%) over 2012/13 Cost reductions in several supply budgets,
utility savings targets and increase in recoveries through AFG.
Budget Overview
F7 – Transportation
No Change in Staffing Savings of $34,000 plus additional revenues
- f $64,750 = Total change of $98,750 or
5.4%
Cost reductions in fuel and additional
recoveries.
Budget Overview
Changes from last meeting
Added back Teaching & Learning budgets
- f $22,000.
No reductions in Custodial or Maintenance
Staff (savings through supply budgets, better recoveries through AFG and targeted utility savings)
Includes 2 week Spring Break Calendar Includes $50,250 increase to IT Capital
Plan
Reconciliation of Deficit
Projected Deficit - January 2013 1,285,400 Add back Ed Plan Funding 81,800 Add back net Per Pupil increase 83,600 ISP - Additional Profits 154,100 CEAP - Additional Profits (estimate) 255,000 Additional Transportation Revenues 64,750 Total Increase in Revenues 639,250 Instructional Savings over preliminary estimates 19,500 Admin Savings 48,300 O&M Savings 144,100 Transportation Savings 34,000 Final Adjustments incl. Capital paid from Local Capital 63,250 Total Decrease in Costs 309,150 Deficit - April 24 2013 337,000
Reconciliation of Deficit
Proposed Deficit
(337,000)
2012/13 Savings
137,400
Remaining Deficit
(199,600)
Retained Surplus Available
504,093
Remainder
304,493
Represents 3.3 teachers, or 25 ISP students
Savings & Surplus are ONE TIME
sources!!!
Staffing – Instructional Admin
P/VP admin time goes from
13.4 FTE to 15.2 FTE or +1.8 FTE through consolidation of admin responsibilities
P/VP Headcount goes from
26 to 25
Fewer P/VPs with increased admin time
and consolidated responsibilities
More net teaching time for teachers
Student Support Services
Middle/Elementary counselling
increases by .1 FTE
School-based SSS staffing
increases by .2 FTE
District-based SSS staffing
increases by .2 FTE
Regular Staffing
Elementary increases by 2.08 FTE Middle declines by 2.4 FTE Secondary decreases by .75 FTE Alternate increases by .64 FTE Distributed Learning increases by 5.05 FTE
Supplementary Staffing
Teaching and learning support teachers
decrease by 1.1 FTE
ISP staffing to schools increases by .4
FTE
Library staff decreases by .05 FTE
The Final Tally…
The Education Programs Budget last
year was premised on 256.9 FTE professional staff
With a projection of 50 or so fewer
students…
This year’s proposed staffing
complement is 257.22 FTE
Staffing – Non Teaching
F1 - Instruction
No change:
Noon Hour Supervisor = 170 hours Career Centre Assistant = 50 hours Clerks = 207 hours Native Liaison Workers = 140 hours Dispatch = 42.5 hours Elder = 1.0 FTE
Staffing – Non Teaching
F1 - Instruction
Changes from 2012-13 Preliminary
budget:
EA/CYCW + 8 hours per week Secretary + 43.5 hours per week Library Technitions +11 hours per week Homestay Coordinator +0.5 FTE
Staffing – Non Teaching
F4 - Administration
No net change in FTE or Hours Payroll Clerks = 70 hours Receptionist = 35 hours Accounting Clerk = 25 hours Finance Clerk = 35 hours Human Resources Secretary = 10 hours
Staffing – Non Teaching
F4 - Administration
5 Trustees 1 Superintendent 1 Assistant Superintendent 1 Secretary Treasurer 1 Assistant Secretary Treasurer 2 Executive Assistants 1 Director of HR 1 Human Resources Assistant
Staffing – Non Teaching
F5 – Operations & Maintenance
No net change in FTE or Hours 1 General Manager Clerical = 70 hours Dispatch = 7.5 hours Carpenters = 120 hours Plumbers = 80 hours Electricians = 80 hours Painters = 40 hours
Staffing – Non Teaching
F5 – Operations & Maintenance
FBS Maintenance = 15 hours IT Technicians = 160 hours Custodians = 990 hours Grounds = 160 hours
Staffing – Non Teaching
F7 – Transportation
No net change in FTE or Hours 1 Manager Clerical = 35 hours Drivers = 638 hours Charge-hand = 40 hours Courier = 137.5 hours Mechanics = 120 hours Mechanic Lead = 40 hours
Ongoing Budget Work
Instruction
Review of Secondary optional courses and
impact of providing these courses on students and budget
Review of Special Needs and Student
Support Services budget in light of chronic under-funding in this area.
Review of various instructional models for
best fit for our district including Finnish model, or a model of low pupil to teacher ratios with little or no support staff.
Ongoing Budget Work
Instruction
Continue ISP committee work Ongoing Evaluation of Non-enrolling
teacher expenditure areas such as Career Programs, Counseling, Special Ed, ESL, Continuing Education
Ongoing review and improvement of
Distributed Learning courses
Leveraging of community resources to
further develop the Community School model.
Ongoing Budget Work
Administration
Make a long term decision on the PCTC
in context of a broader review of facilities.
Reevaluate distribution of workload
given changes in personnel.
Ongoing Budget Work
O&M and IT
School Amalgamation and Cost Reduction
study
Short term reduction of high costs of
leased sites.
Recommend a reduction of 900 pupil
spaces to right size the district given 10 year growth projections.
Development of a new Long Term IT Plan