SLIDE 6 6
Statement of changes in consolidated shareholders’ equity (amounts in thousands of Euro, except for number of shares)
Equity (amounts in thousands of Euro) Number of Shares Share Capital Transla- tion Reserve Share premium reserve Cash flow hedge reserve Actuarial Reserve Fair Value Available for sale Reserve Other reserves Total Other Reserves Net income Equity attributa- ble to
Group Non- control- ling interests Total Equity Balance at January 31, 2015 (audited) 2,558,824,000 255,882 130,996 410,047 (35,323) (13,481) 11,115 1,790,771 2,163,129 450,730 3,000,737 17,410 3,018,147 Allocation of 2014 net income
450,730 (450,730)
- Dividends
- (281,471) (281,471)
- (281,471)
(3,228) (284,699) Transactions with non-controlling interests
(719)
(39) (758) Capital injection in subsidiaries
409 Comprehensive income for the six months (recyclable to P&L)
- 39,974
- 16,044
- (3,571)
- 12,473
188,593 241,040 2,923 243,963 Comprehensive income for the six months (not recyclable to P&L)
Balance at July 31, 2015 (unaudited) 2,558,824,000 255,882 170,970 410,047 (19,279) (12,159) 7,544 1,959,311 2,345,464 188,593 2,960,909 17,475 2,978,384 Transactions with non-controlling interests
(7)
Comprehensive income for the six months (recyclable to P&L)
- (32,423)
- 12,179
- (6,611)
- 5,568
142,295 115,440 (444) 114,996 Comprehensive income for the six months (not recyclable to P&L)
6 4,004 Balance at January 31, 2016 (audited) 2,558,824,000 255,882 138,547 410,047 (7,100) (8,161) 933 1,959,304 2,355,023 330,888 3,080,340 17,037 3,097,377 Allocation of 2015 net income
330,888 (330,888)
- Dividends
- (281,471) (281,471)
- (281,471)
(369) (281,840) Transactions with non-controlling interests
(1,283)
(249) (1,532) Capital injection in subsidiaries
109 Comprehensive income for the six months (recyclable to P&L)
- (27,645)
- (14,130)
- (486)
- (14,616)
141,923 99,662 3,538 103,200 Comprehensive income for the six months (not recyclable to P&L)
- (2,264)
- (2,264)
- (2,264)
- (2,264)
Balance at July 31, 2016 (unaudited) 2,558,824,000 255,882 110,902 410,047 (21,230) (10,425) 447 2,007,438 2,386,277 141,923 2,894,984 20,066 2,915,050