Agency Budget Presentation - DOE
Friday, January 18, 2013 12:30 PM
south dakota
DEPARTMENT OF EDUCATION
Agency Budget Presentation - DOE Friday, January 18, 2013 12:30 PM - - PDF document
Agency Budget Presentation - DOE Friday, January 18, 2013 12:30 PM south dakota DEPARTMENT OF EDUCATION FY13 FY14 Operating Recommended O/o $ Change Budgeted Budget Change $399,905,565 $423,203,637 $ 23,298,072 Federal Funds
Agency Budget Presentation - DOE
Friday, January 18, 2013 12:30 PM
south dakota
DEPARTMENT OF EDUCATION
FY13
Operating Budgeted
$399,905,565 Federal Funds $180,435,662 Other Funds
$ 3,719,451
133.0 FY14
Recommended
O/o
Budget
Change
$423,203,637 $ 23,298,072 $181,850,455 $ 1,414,793
$ 3,941,708 $
222,257 608 995 800 134.0
Accuplacer/Myfoundation Labs NCRC Work Keys Advanced Placement Courses Longitudinal Data System Grant ARRA Reduction Teclinical Institute M&R Fund Bureau Billings
$120,000 $218,250 $169,700
$ 31,832 $ 27,965
$ 40,359
$ 31,025
$120,000 $218,250 $169,700 $2,320,736 $1,104,058 S 63,660 $ 33,409 $ 40,359 $( 224,327) $(1,835,000) $220,000
$ 43,780
1.0
Graduate HS ready for postsecondary/workforce Graduate HS ready for postsecondary/workforce Graduate HS ready for postsecondary/workforce The gap for Native American students is eliminated Data/tools to measure outcomes and supports Access to high quality standards and instruction Provide an environment conducive to learning Provide an environment conducive to learning
General Total Outcome/Support Funds Funds
,:;-•1 I--.
I
.e
.
.
.,
State Aid to Special Education
$ 6,291,437 $
24,579
$
24,579 Consolidation Incentives
$
(78,000)
$
(78,000) Postsecondary Technical Institutes $ 657,685 $ 657,685 Formula Technology in Schools
$
580,000 $ 580,000
Students have opportunities to engage in 21st century learning
Technical Institute Scholarships
$ (500,000)
$ (500,000)
(197mw)
Total Funds
Outcome/Support
The gap for Native American students is eliminated
Longitudinal Data S ystem Grant
$1,104,058 $ 31,832 $ 63,660 $ 12,476 $ 15,541
Data/tools to measure
1.0 Bureau Billings
Access to high quality standards and instruction
NCRC Work Keys Advanced Placement Courses Technical Institute M&R Fund
General Funds $218,250 $169,700 Total Funds $120,000 $218,250 $169,700 $220,000
Graduate HS ready for postsecondary/workforce Graduate HS ready for postsecondary/workforce
General
Funds
Total
Funds
Outcome?
Effective Teachers/Leaders
General Funds 27,965
$ 40,359
Total Funds
$
33,409
$
40,359 $(
3.0% inflationary increase ($4,490.92 to $4,625.65) Increase in enrollments Adjustment of levies State Aid to Special Education Sparsity Consolidation Incentives
DON Budget - bandwidth General
Funds
17,262,281 $ 7,489,523 $ (9,393,615) $ 6,291,437 $ 24,579 $( 78,000) 580,000
Total
Funds
$ 17,262,281 $ 7,489,523 $ (9,393,615) $ 6,291,437 $ 24,579 $( 78,000) 580,000
State Aid Fall Enrollment Multiplied by: 2012-2013 Per Student Allocation 2012-2013 School Year Per Student Allocation Increased by 3.0% 2012-2013 School Year Per Student Allocation Sub Total Plus Other Adjustments: Small School Adjustment Equals Statewide Local Need Less: Statewide Local Effort Adjust for districts whose local effort exceeds need Total Fiscal Year 2013 State Aid Fiscal Year 2013 Budget for State Aid 129,800 $ 4,490.92 $ 134.73 $ 4,625.65 $ 600,409,370 $ 17,583,588 - $ 617,992,958 $ $ $ $
State Aid Fall Enrollment: Greater or the anent year erTOirnent or the a.erage or tre two pre\llous years e1Tolment as
stUlents for wr.cn tutlon Is pala arv:l re<lucect Dy stu:Jents for wnom tlitlon Is recetvea. Small School Adjustment: Sdlool districts wtth less than 600 stUleris recei.e more than the basie per stUlent allocation per stUlent. Sctx>ol distficts with a sta e aid fal emltlmeri of 200 or less recer.e ard additional S848 for each stUleri. Districts with rrore than 200 bUt less than 600 students recer.e additional dollars on a slidrg scale, decUnlrg from sllghtfy less than $848 per stUlent ror distr1cts over 200 stooents to so per student for distr1cts with 600 stUlents. Trough the lr rpact or lhe adjustrreri varies ror each district dependlrg on the districts fall e1T0Urrent,
lrcrease In the per stu:lert allocation or $561 per stUlent e1Tolled In districts wnh fewer than 600 stUlents. Local Hx Effon: Property valuation urres the anrual tax rate (levy). For FY2014, tne Governor Is recommendlrg tnat levies for taxes payaDle in calerdar year 2014 are as lotlOVl'S:
FY 13 Appropriation FY12 carryover (SOCL 13-37-40) FY12 carryover (HB1041) TOTAL FUNDING AVAILABLE Required MOE (DOE Share) Estimated Formula Cost Estimate Extraordinary Cost Fund Need TOTAL ESTIMATED COSTS FOR FY 13 Need less Amount Available: Formula Cost Estimate Extraordinary Cost Fund Need TOTAL ESTIMATED COSTS FOR FY 14 FY13 Appropnatoon Statutory 5. 75% Rollover from FY 13 TOTAL FUNDING AVAILABLE Required MOE FY14 Increase Needed $45,613,203 $2,611,397
$1805023
$50,029,623 $50,029,623 $48,706,223
S3 799 883
$52,506,106
$47,904,640
$4,000,000
$51 ,904,640 $45,613.203
ill
$45,613,203 $50,029,623 $6,291 .437
District Name Canton 41-1 Colman-Egan 50-5 Dell Rapids 49-3 Deubrook Area 05-6 Elkton 05-3 Estelline 28-2 Florence 14-1 Freeman 33-1 Amount Reguestei:I $32,982 $111,892 $5,546 $85,484 $32,140 $126,250 $25,908 $41,022 $64,858 $91,420 $56,164 ''
'
Gayville-Volin 63-1 $44,842 Hamlin 28-3 $31,899 Lake Preston 38-3 $72,908 Lead-Deadwood 40-1 $63,580 McCook Centra I 43-7 $51,933
Mount Vernon 17-3
$45,854 Scotland 04-3 $29,190 Sioux Valley 05-5 $50,408 Smee 15-3 $176,229 Tri-Valley 49-6 $64,268 W ilmot 54-7 $48,254 $1,353,031
Proposed FY13 Change from
.f!'.1i.
Budgeted
FY 13 Budget
Requested
Explanation Terecommunlcatlonsl Bano,·.1<11h SJ,012,522 S 580,000 S3 592 522 Frame Relay & A TM tecnnoiogles tnat connect tne scJ>oolS ana comprise tne DON core rac1
1Ues S789,861 S789 861 Connect the DON to the \'/Ork! Network Mariagement S649,427 S649 427 Oaoly suppon, troubleshooting and management or the DON S102,843 S102 843 Suppon, maintenance, and upgrMes of WAN componerts
(routers, ATM swltc/1es. etnernet switches) DON Vo deo Services & Maintenance S224,819 S224 819 Distance learning support responslblltles fo r DON video (Pierre hub) $64,800 S64 800 On site support or the wide area network equipment at the sc/1oolS S288,583 s 5,727 S294 310 Provld,ng strategic and tactical sokJtlons to local sel>Ool technology (BIT) S86,436 $86 436 Annual training or K 12 techoo loglsts K
S393.402 S393 402 Forewalls/Finers, IDS Systems, and administration DSU K12 Data Center Servlees & S522,960 S522 960 E-mal, web hosting, WebCT and ONS services ror the sc/1oolS. 51,410,755 $1 410 755 Ongoing costs or operation of statewide Student lnlormatlon System E-Rate Technical Assistance & Consu~ng S109,500 S109 500 Provide tech asslslllnce to the state and schools on e-rate Services appicatlons CANS System s100.ooo · S100 000 Maintenance of !CANS system SOMyUfe/Career Cruisin S250,000 S250 000 Classroom Coooections Replacements and UP11rades $93,707 S93 707 Total Costs $8,099,615 S 585,727 $8,685,342
General
Funds
Total
Funds
3.0% increase in per pupil funding ($3,116.90 577,425 $ 577,425 to $3,210.41) Increase in number of students (6,175 budget in $ 80,260 $ 80,260
FY13 to est. 6,200 for FY14) Decrease - 197mw funding from 2012 session
$ (500,000) $ (500,000)
Teacher Evaluation Software One- time Costs Jobs for America's G rads (JAG) State Aid to General Education Shortfall State Aid to Special Education Shortfall Sparsity Shortfall Technical Institute Formula Technical Institute M&R Fund General Funds 150,896
$ 225,000 $ 637,940
$2,476,483
$
9,310 $ (557,644)
$ 225,000 $ 637,940
$2,476,483
$
9,310
$ (557,644) $ 210,000
The gap for Native American srudents Is eliminated