COMMERCIAL-IN-CONFIDENCE Slide 1
AER Public Forum
Country Energy Gas Networks’ Access Arrangement for the Wagga Wagga Natural Gas Distribution Network
Wagga Wagga 28 July 2009 Ken Stonestreet, Executive General Manager Engineering Services
AER Public Forum Country Energy Gas Networks Access Arrangement for - - PowerPoint PPT Presentation
AER Public Forum Country Energy Gas Networks Access Arrangement for the Wagga Wagga Natural Gas Distribution Network Wagga Wagga 28 July 2009 Ken Stonestreet, Executive General Manager Engineering Services COMMERCIAL-IN-CONFIDENCE Slide 1
COMMERCIAL-IN-CONFIDENCE Slide 1
Wagga Wagga 28 July 2009 Ken Stonestreet, Executive General Manager Engineering Services
COMMERCIAL-IN-CONFIDENCE Slide 2
COMMERCIAL-IN-CONFIDENCE Slide 3
COMMERCIAL-IN-CONFIDENCE Slide 4
COMMERCIAL-IN-CONFIDENCE Slide 5
COMMERCIAL-IN-CONFIDENCE Slide 6
Jan 2006 1 July 2010 30 June 2015 Today 4.5 Years 5.0 Years
COMMERCIAL-IN-CONFIDENCE Slide 7
COMMERCIAL-IN-CONFIDENCE Slide 8
Actual/Estimated Volume Customer Consumption
740,000 760,000 780,000 800,000 820,000 840,000 860,000 880,000 900,000 920,000 940,000 2005-06 2006-07 2007-08 2008-09 2009-10 Financial Year C o n su m p tio n (G J)
COMMERCIAL-IN-CONFIDENCE Slide 9
$,000 $,000 (nom (nomina inal) Re Regu gulato latory ry Allowa Allowance nce Actual/ Actual/ Es Estim timated ted Expenditure Expenditure Difference Difference Jan to Jun 06 827 1,727 (900) 2006-07 1,603 2,191 (588) 2007-08 1,692 3,816 (2,124) 2008-09 estimate 1,909 3,594 (1,685) 2009-10 forecast 2,089 4,225 (2,136) Total 8,120 15,554 (7,434)
Capital expenditure for the current access arrangement period
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 Jan to Jun 06 2006-07 2007-08 2008-09 2009-10 Financial Year $ ,0 0 0 n o m in a l Regulatory Allowance Actual/Estimated Expenditure
COMMERCIAL-IN-CONFIDENCE Slide 10
$,000 $,000 (nom (nomina inal) Re Regu gulato latory ry Allowa Allowance nce Actual/ Actual/ Es Estim timated ted Expenditure Expenditure Difference Difference Jan to Jun 06 1,111 691 420 2006-07 2,297 2,045 252 2007-08 2,346 1,882 464 2008-09 estimate 2,444 1,803 641 2009-10 forecast 2,504 2,286 218 Total 10,702 8,706 1,996
Total Operating Expenditure for the current access arrangement period
500 1,000 1,500 2,000 2,500 3,000 Jan to Jun 06 2006-07 2007-08 2008-09 2009-10 Financial Year $ , 0 0 0 n o m i n a l Regulatory Allowance Actual/Estimated Expenditure
COMMERCIAL-IN-CONFIDENCE Slide 11
COMMERCIAL-IN-CONFIDENCE Slide 12
COMMERCIAL-IN-CONFIDENCE Slide 13
COMMERCIAL-IN-CONFIDENCE Slide 14
COMMERCIAL-IN-CONFIDENCE Slide 15
COMMERCIAL-IN-CONFIDENCE Slide 16
$,000 (r $,000 (real 2009-10) eal 2009-10) 2010-11 2010-11 2011-12 2011-12 2012-13 2012-13 2013-14 2013-14 2014-15 2014-15 Tota Total Asset replacement & refurbishment 2,016 1,715 1,874 1,928 1,446 8,978 Growth related 1,715 2,193 1,866 1,496 1,763 9,034 Total 3,731 3,731 3,908 3,908 3,741 3,741 3,424 3,424 3,208 3,208 18,012 18,012
COMMERCIAL-IN-CONFIDENCE Slide 17
Actual/Estimated Capital Expenditure
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 Jan to Jun 06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 Financial Year $,000 nominal
COMMERCIAL-IN-CONFIDENCE Slide 18
$,000 (r $,000 (real 2009-10) eal 2009-10) 2010-11 2010-11 2011-12 2011-12 2012-13 2012-13 2013-14 2013-14 2014-15 2014-15 Network operations and maintenance 1,275 1,303 1,329 1,349 1,372 Marketing 144 148 150 153 155 Direct Gas Network management 404 413 421 428 435 Corporate allocation 523 534 545 553 562 Self insurance 127 127 127 127 127 Debt raising costs 30 31 31 32 33 Total non-capital costs 2,503 2,556 2,603 2,642 2,684
COMMERCIAL-IN-CONFIDENCE Slide 19
Actual/Estimated Operating Expenditure
500 1000 1500 2000 2500 3000 3500 Jan to Jun 06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 Financial Year $,000 nominal
COMMERCIAL-IN-CONFIDENCE Slide 20
COMMERCIAL-IN-CONFIDENCE Slide 21
12,844 12,157 11,506 10,894 10,304
$0.29 $0.29 $0.28 $0.27 $2.83
2,000 4,000 6,000 8,000 10,000 12,000 14,000 2010/11 2011/12 2012/13 2013/14 2014/15 Financial Year
Forecast Revenue ($,000 nominal)
$- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00
Forecast weekly increase for a typical residential customer ($2009-10)
COMMERCIAL-IN-CONFIDENCE Slide 22