3Q 2020 EARNINGS CALL R I C K M U N C R I E F , C H A I R M A N - - PowerPoint PPT Presentation

3q 2020 earnings call
SMART_READER_LITE
LIVE PREVIEW

3Q 2020 EARNINGS CALL R I C K M U N C R I E F , C H A I R M A N - - PowerPoint PPT Presentation

3Q 2020 EARNINGS CALL R I C K M U N C R I E F , C H A I R M A N & C E O N O V E M B E R 3 , 2 0 2 0 N Y S E : W P X 2 nd Half 2020 Highlights Increasing FREE CASH FLOW Expected 2020 free cash flow increasing 50% to $300MM+


slide-1
SLIDE 1

N Y S E : W P X

3Q 2020 EARNINGS CALL

N O V E M B E R 3 , 2 0 2 0

R I C K M U N C R I E F , C H A I R M A N & C E O

slide-2
SLIDE 2

2nd Half 2020 Highlights Increasing FREE CASH FLOW

2

Exceeding PRODUCTION TARGETS

Expected 2020 free cash flow increasing 50% to $300MM+ Current oil rate of ~140 Mbbl/d and raising 4Q 2020 guide: 137 - 143 Mbbl/d

REDUCING Capital & Costs

Lowering FY 2020 Capex by $50MM ($1.0B - $1.1B)1 Lowering FY 2020 LOE per BOE by 14% at midpoint ($5.10 - $5.40)2

Announced STRATEGIC Merger of Equals

Combining with Devon to create a shareholder/stakeholder focused energy company

  • 1. Lowering “Scenario One” capital guidance by $50MM from $1.05B-$1.15B to $1.0B-$1.1B.
  • 2. Lowering 2020 full-year LOE/BOE guide from $5.90- $6.30 per BOE to $5.10-$5.40 per BOE.

✓ ✓ ✓ ✓

Delineating ADDITIONAL BENCHES

Promising initial results from 2nd & 3rd Bone Spring in Stateline position

slide-3
SLIDE 3

Builds dominant Delaware Basin position

(400,000 net acres in the economic core of the play)

Accretive on all relevant financial metrics

(Combines the best capabilities of both businesses)

Creates value through cost synergies

(Expect $575 million in annual savings by year-end 2021)

Maintains strong balance sheet & liquidity

($5.0 billion of liquidity and minimal near-term debt maturities)

Accelerates cash-return business model

(Merger enhances free cash flow generating capabilities)

Announced STRATEGIC Merger of Equals with Devon Energy A Shareholder/Stakeholder Focused Energy Company

3

✓ ✓ ✓ ✓ ✓

slide-4
SLIDE 4

A Unique Shareholder Value Proposition

4

True Merger Of Equals offers UNIQUE Benefits To

WPX SHAREHOLDERS

Significant OWNERSHIP and shared governance with best

  • f both management teams

ACCELERATES & ENHANCES WPX’S 5-year vision targets Well positioned for MULTIPLE EXPANSION given pro forma metrics Significant SYNERGIES as % of pro forma market cap Enhances FREE CASH FLOW GROWTH potential

slide-5
SLIDE 5

Capturing $575MM in Annual Cost Savings

5

$200MM REDUCTION TO G&A $200MM IMPROVEMENT TO OPERATING MARGINS $75MM DECREASE IN FINANCING COSTS $100MM IMPROVEMENT TO CAPITAL BUDGET

WPX MARKET CAP

$2.7B

DVN MARKET CAP

$3.6B

PRO FORMA: $6.3B1

$2.0B

32%

OF PRO FORMA COMPANY MARKET CAP

INTEGRATION TEAM IN PLACE

TO START ACHIEVING SYNERGIES UPON CLOSE

OVER NEXT 5 YEARS

  • 1. As of 10/23/2020

PV-10 OF COST SAVINGS

TARGETED COST SAVINGS ACHIEVED BY YEAR-END 2021

  • Contract labor consolidation
  • Field equipment optimization
  • Natural gas long-haul transport options
  • Crude oil aggregation opportunities for downstream marketing
  • Organization restructure
  • Headquarters consolidation and field office optimization
  • Innovation synergies
  • Drilling & completion schedule optimization
  • Rig contract & supply chain negotiations
  • Facility design and materials procurement
  • Opportunistic reduction of pro forma debt towers
  • Elimination of WPX credit agreement
slide-6
SLIDE 6

C L A Y G A S P A R , P R E S I D E N T & C H I E F O P E R A T I N G O F F I C E R

OPERATIONS

slide-7
SLIDE 7

WPX Development of Monument Draw Acreage

7 Note: WPX will continue to appraise additional development & co-development options in other benches. Above is the focus on ‘primary’ targets.

2018: Initial parent well development Late 2018-Early 2019: Multi bench co-development 2019-Early 2020: Fully bounded infill development (as seen above).

WPX FUTURE DEVELOPMENT PROCESS LANDING/CASING/SPACING DIFFERENTLY DELINEATION FOR DIVESTMENT

Primary Target Co-Development Focus (3BSL & UPPER WC) Application of WPX Operations Practices

  • Targeted drilling & steering
  • Completion optimization (stage size, cluster spacing, well spacing)

Flowback Trials & Testing

  • Push for area wide ‘more aggressive’ slowback
  • Eliminate reservoir damage, improve wellbore cleanout, and

improve well returns

FELIX DEVELOPMENT PROCESS TIMELINE

slide-8
SLIDE 8

Continued Improvement in Stateline

8

CBR 9-4 & 10-3 PADS

STATELINE ACREAGE

2nd & 3rd BONE SPRING LOVING

Recent well in 2ND BONE SAND produced ~3,742 BOE/D (62% oil) after 30 days on production 3RD BONE LIME wells producing an average of 3,004 BOE/D (57% oil) after 30 days on production Average drilling & completions cost for 2-mile wells on the CBR 9-4 & 10-3 pads: $5.9MM1

20 40 60 80 100 120 140 160 180 10 20 30 40 50 60

Cumulative Production MBOE

Normalized Days on Production

2nd and 3rd Bone Spring development benefits from existing infrastructure in Stateline

1,064 849 725 $600 $0 $200 $400 $600 $800 $1,000 $1,200 2018 2019 1H 2020 3Q 2020

STATELINE D&C COST PER FOOT1

2-MILE LATERALS

44%

since 2018

DEVELOPMENT OF STATELINE

2ND & 3RD BONE SPRING

DRIVING DOWN

DRILLING & COMPLETIONS COST

  • 1. Excludes facilities costs

2nd Bone Sand 3rd Bone Lime

$ per lateral foot
slide-9
SLIDE 9

K E V I N V A N N , C H I E F F I N A N C I A L O F F I C E R

FINANCIALS

slide-10
SLIDE 10

10

3Q 2020 Results

Note: Adjusted EBITDAX, free cash flow, and adjusted net income are non-GAAP measures. A reconciliation to relevant GAAP measures is provided in this presentation.
  • 1. Excludes ~$4MM (3Q) and ~$24MM (YTD) of incurred capital expenditures related to consolidated partnerships.

3Q YTD 2020 2019 2020 2019 Average Daily Production

Oil (Mbbl/d) 122.3 108.6 122.7 100.9 Gas (MMcf/d) 270.4 226.9 267.2 211.7 NGLs (Mbbl/d) 40.4 27.0 36.6 26.6 Equivalent (MBOE/d) 207.7 173.4 203.9 162.8 Adjusted EBITDAX $389 $361 $1,168 $1,028 Adjusted Net Income (Loss) from Continuing Operations $60 $38 $159 $97 Capital Expenditures $2561 $264 $7571 $1,030

$79MM

FREE CASH FLOW GENERATION GROWTH IN OIL VOLUMES 3Q’20 vs. 3Q’19

13%

GROWTH IN ADJ. EBITDAX 3Q’20 vs. 3Q’19

8%

slide-11
SLIDE 11

11

A Stronger Value Proposition

HIGH-IMPACT TRANSACTION DELIVERING LONG-TERM

D E V O N + W P X

slide-12
SLIDE 12

APPENDIX

slide-13
SLIDE 13

Return of Capital Accelerated

13

VARIABLE DIVIDEND

▪ Calculated on a quarterly basis ▪ Up to 50% of excess free cash flow

SHARE REPURCHASES

▪ Potential for opportunistic share repurchases

VARIABLE DIVIDEND STRATEGY

EFFECTIVE UPON CLOSE OF TRANSACTION

STEP 1: VARIABLE DIVIDEND CALCULATION

Operating Cash Flow (GAAP)

− Cash Capital Expenditures (GAAP)

Free Cash Flow

− Fixed Quarterly Dividend

Excess Free Cash Flow

× Up to 50%

Variable Dividend

STEP 2: PAID QUARTERLY IF BELOW CRITERIA MET

Cash Balance: >$500 million Strong Balance Sheet & Leverage Ratios Constructive Commodity Price Outlook

DEBT REDUCTION PROGRAM

▪ Net debt-to-EBITDAX target : ~1.0x ▪ $1.5 billion debt reduction target

FIXED QUARTERLY DIVIDEND

▪ Maintained at $0.11 per share ▪ Target payout: up to 10% of cash flow

slide-14
SLIDE 14

Positioned for Attractive Free Cash Flow Yields

14

OIL PRODUCTION 2020e EXIT-RATE MAINTENANCE CAPITAL FUNDING LEVEL

>280 $33

YEAR-END 2020e UNCOMPLETED WELL INVENTORY

~130

MBOD DUCS WTI PRICE

2021e MAINTENANCE CAPITAL

$

$1.7 B2

Operations scaled to lower breakeven funding

2021e pro forma maintenance capital assumptions1

NO DUC DRAWDOWN

$0.0 $0.5 $1.0 $1.5 $2.0 0% 8% 16% 24% 32%

Free Cash Flow Free Cash Flow Yield

$40 WTI $50 WTI $60 WTI

8%

FREE CASH FLOW YIELD

20%

FREE CASH FLOW YIELD

31%

FREE CASH FLOW YIELD

BREAKEVEN PRICING SCENARIO

$33 WTI

Free cash flow at maintenance capital

2021e pro forma free cash flow sensitivities

Free Cash Flow Yield Free Cash Flow ($B)

Note: Free cash flow represents 2021e operating cash flow less maintenance capital requirements of $1.7B. Assumes $2.75 Henry Hub & Mt. Belvieu is 35% of WTI. Calculation also assumes all cost savings & synergies are fully realized at the beginning of 2021. Share price as of 9/25/2020.
  • 1. Maintenance capital is defined as investment required to keep oil production flat on an annualized basis.
  • 2. Assumes D&C synergies are fully realized at the beginning of 2021.
slide-15
SLIDE 15

MAINTAIN base production GENERATE free cash flow

Framework for 2021 Capital Allocation

15

▪ Evaluate select growth projects ▪ Limit reinvestment: up to 5% growth

GREATER THAN

$45

$40-$45

$40

▪ Invest at maintenance capital levels ▪ Protect liquidity & financial strength ▪ Fund fixed quarterly dividend ▪ Prioritize free cash flow growth ▪ Variable dividend payout expands ▪ Improve financial strength

WTI PRICE

ASSUMES $2.75 HENRY HUB

TOP PRIORITIES IN CURRENT MARKET PROTECT financial strength FUND fixed quarterly dividend

LESS THAN

slide-16
SLIDE 16

Committed to Strong ESG Performance

16

S G E

ENVIRONMENTAL SOCIAL GOVERNANCE

Facilitating continuous improvement

  • Increasing gas capture
  • Recycling water
  • Strengthening air quality

controls

  • Archeological monitoring

Prioritizing employee & contractor safety Partnering with stakeholders & indigenous people Promoting inclusion and diversity, pay equity, mentoring, & Unconscious Bias awareness Protecting the long-term interests of shareholders Engaged, diverse and accountable Board of Directors Executive compensation aligned with shareholders’ interests

slide-17
SLIDE 17

$43 $242 $472 $500 $600 $500 $900 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

Significant Liquidity, No Near-term Maturities

17

INTEREST RATE

5.45%

WEIGHTED AVERAGE COUPON

REVOLVING CREDIT FACILITY

$1.5B

MATURITY IN APRIL 2023

SENIOR UNSECURED NOTES ($MM)

%

BORROWING BASE REAFFIRMED @ $2.1B OCT 2020

slide-18
SLIDE 18

18

Domestic Price Realization for 2020

  • 1. Natural gas revenue adjustments are primarily related to field compression fuel. NGL revenue adjustments include T&F and revenue sharing. Gathering deductions represent $(0.16) of the oil revenue adjustments.
  • 2. “Net Price” equals income statement product revenues by commodity, divided by volume.
  • 3. Represents the realized settlement on derivatives that occurred during each quarter.

Oil ($/Bbl) Gas ($/Mcf) NGL ($/Bbl)

1Q ’20 2Q ‘20 3Q ‘20 1Q ’20 2Q ‘20 3Q ‘20 1Q ’20 2Q ‘20 3Q ‘20

Weighted-Average Sales Price

$42.13 $21.85 $38.97 $1.61 $1.40 $1.66 $8.72 $7.65 $12.43

Revenue Adjustments1

$(0.30) $(0.43) $(0.25) $(1.05) $(0.97) $(1.09) $(0.99) $(0.91) $(1.21)

Net Price2

$41.83 $21.42 $38.72 $0.56 $0.43 $0.57 $7.73 $6.74 $11.22

Realized Portion of Derivatives3

$10.09 $30.17 $11.46 $0.20 $(0.13) $(0.20)

Net Price Including Derivatives

$51.92 $51.59 $50.19 $0.76 $0.30 $0.37 $7.73 $6.74 $11.22

slide-19
SLIDE 19

WPX Financial Hedges

Updated: November 2, 2020

19

Oct-Dec 2020 2021 2022 Volume/Day Average Price Volume/Day Average Price Volume/Day Average Price

Crude Oil (Bbl) Fixed Price Swaps1, 2 91,800 $53.06 64,878 $41.35 25,000 $43.79 Fixed Price Collars 20,000 $53.33 - $63.48

  • Fixed Price Extendable Swaptions
  • 20,000

Strike @ $57.02

  • Fixed Price Extendable Swaptions
  • 5,041

Strike @ $40.12 10,493 Strike @ $46.36 Fixed Price Monthly Double-Up Call Options

  • 5,000

Strike @ $39.50

  • Crude Oil Basis (Bbl)

Midland Basis Swaps 35,000 $0.63 15,000 $0.64

  • Brent/WTI Spread Basis Swaps

5,000 $8.36 1,000 $8.00 1,000 $7.75 Natural Gas (MMBtu) Fixed Price Swaps

  • 240,000

$2.62

  • Fixed Price Extendable Swaptions
  • 100,000

Strike @ 2.70 Fixed Price Monthly Double-Up Call Options

  • 50,000

Strike @ $2.68

  • Natural Gas Basis (MMBtu)

West Texas Waha Basis Swaps 100,000 ($1.14) 80,000 ($0.65) 70,000 ($0.57)

  • 1. Excludes ~120 Bbl/d for the Non-Op JV.
  • 2. WPX also entered into ~50 Mbbl/d of Calendar Month Average (CMA) Nymex Roll swaps at a weighted average price of ($0.43) for the remainder of 2020.
slide-20
SLIDE 20

2019 2020 (Dollars in millions) 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr YTD

Revenues: Product revenues: Oil sales $ 449 $ 511 $ 539 $ 551 $ 2,050 $ 465 $ 241 $ 436 $ 1,142 Natural gas sales 25 16 16 18 75 13 11 14 38 Natural gas liquid sales 33 31 26 32 122 24 22 41 87 Total product revenues 507 558 581 601 2,247 502 274 491 1,267 Net gain (loss) on derivatives (207) 78 175 (199) (153) 869 (275) (110) 484 Commodity management 59 58 38 39 194 24 32 88 144 Other
  • 1
1 2 4 3 2 4 9 Total revenues 359 695 795 443 2,292 1,398 33 473 1,904 Costs and expenses: Depreciation, depletion and amortization 219 221 241 247 928 259 229 238 726 Lease and facility operating 86 94 96 98 374 101 94 92 287 Gathering, processing and transportation 42 40 49 52 183 62 67 65 194 Taxes other than income 39 43 46 50 178 42 25 30 97 Exploration 24 24 22 25 95 67 19 15 101 General and administrative: General and administrative expenses 39 40 42 51 172 42 33 41 116 Equity-based compensation 8 8 9 9 34 9 9 10 28 Total general and administrative 47 48 51 60 206 51 42 51 144 Commodity management 49 41 36 37 163 34 32 95 161 Acquisition costs
  • 3
3 27 3
  • 30
Impairment of proved properties
  • 967
  • 967
Other-net 2 3 12 1 18 14 (7) 1 8 Total costs and expenses 508 514 553 573 2,148 1,624 504 587 2,715 Operating income (loss) (149) 181 242 (130) 144 (226) (471) (114) (811) Interest expense (41) (40) (38) (40) (159) (48) (49) (48) (145) Gain (loss) on extinguishment of debt
  • (47)
  • (47)
1
  • (24)
(23) Gains on equity method investment transactions 126 247
  • 7
380
  • 2
  • 2
Equity earnings 2 1 3 3 9 3 5 6 14 Other income
  • 1
  • 1
3 (1)
  • 2
Income (loss) from continuing operations before income taxes $ (62) $ 389 $ 161 $ (160) $ 328 $ (267) $ (514) $ (180) $ (961) Provision (benefit) for income taxes (14) 84 39 (39) 70 (61) (101) (32) (194) Income (loss) from continuing operations $ (48) $ 305 $ 122 $ (121) $ 258 $ (206) $ (413) $ (148) $ (767) Income (loss) from discontinued operations
  • (1)
(1) (2) (180) 5 (7) (182) Net income (loss) $ (48) $ 305 $ 121 $ (122) $ 256 $ (386) $ (408) $ (155) $ (949) Less: Noncontrolling interest
  • 2
1
  • 3
Net income (loss) attributable to WPX Energy, Inc. $ (48) $ 305 $ 121 $ (122) $ 256 $ (388) $ (409) $ (155) $ (952) Amounts attributable to WPX Energy, Inc.: Income (loss) from continuing operations $ (48) $ 305 $ 122 $ (121) $ 258 $ (208) $ (414) $ (148) $ (770) Income (loss) from discontinued operations
  • (1)
(1) (2) (180) 5 (7) (182) Net income (loss) $ (48) $ 305 $ 121 $ (122) $ 256 $ (388) $ (409) $ (155) $ (952)

Consolidated Statement of Operations (GAAP)

20

slide-21
SLIDE 21

2019 2020

(Dollars in millions, except per share amounts)

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr YTD

Reconciliation of adjusted income (loss) from continuing operations attributable to common stockholders:

Income (loss) from continuing operations attributable to WPX Energy, Inc. common stockholders - reported

$ (48) $ 305 $ 122 $ (121) $ 258 $ (208) $ (414) $ (148) $ (770)

Pre-tax adjustments: Impairments of proved properties and unproved leasehold cost

$ - $ - $ - $ - $ - $ 1,016 $ - $ - $ 1,016

Inventory and line-fill lower-of-cost or market adjustments

$ - $ - $ - $ - $ - $ 21 $ - $ - $ 21

Gains on equity method investment transactions

$ (126) $ (247) $ - $ (7) $ (380) $ - $ (2) $ - $ (2)

Loss on extinguishment of debt

$ - $ - $ 47 $ - $ 47 $ - $ - $ 24 $ 24

Impact of pending settlement offers and settlements

$ - $ - $ 11 $ 5 $ 16 $ - $ - $ - $ -

Voluntary exit program

$ - $ - $ 3 $ 5 $ 8 $ - $ - $ - $ -

Acquisition related costs

$ - $ - $ - $ 6 $ 6 $ 27 $ 3 $ - $ 30

Net gain on exchange of leasehold

$ - $ - $ - $ - $ - $ - $ (5) $ - $ (5)

Net (gain) loss on derivatives

$ 207 $ (78) $ (175) $ 199 $ 153 $ (869) $ 275 $ 110 $ (484)

Net cash received (paid) related to settlement of derivatives

$ 9 $ (10) $ 4 $ 9 $ 12 $ 117 $ 337 $ 124 $ 578

Total pre-tax adjustments

$ 90 $ (335) $ (110) $ 217 $ (138) $ 312 $ 608 $ 258 $ 1,178

Less tax effect for above items

$ (20) $ 76 $ 25 $ (50) $ 32 $ (72) $ (136) $ (59) $ (267)

Impact of state deferred tax rate changes and state related adjustments

$ (1) $ - $ - $ (1) $ (2) $ (5) $ (1) $ 1 $ (5)

Impact of federal tax valuation allowance

$ 1 $ (9) $ 1 $ (3) $ (10) $ 3 $ 12 $ 8 $ 23

Total adjustments, after tax

$ 70 $ (268) $ (84) $ 163 $ (118) $ 238 $ 483 $ 208 $ 929

Adjusted income (loss) from continuing operations attributable to common stockholders

$ 22 $ 37 $ 38 $ 42 $ 140 $ 30 $ 69 $ 60 $ 159

Reconciliation-Adjusted Income (Loss) from Continuing Operations (Non-GAAP)

21

slide-22
SLIDE 22 2019 2020 (Dollars in millions, except per share amounts) 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr

3rd Qtr

YTD Reconciliation of adjusted diluted income (loss) per common share: Income (loss) from continuing operations - diluted earnings per share - reported

$ (0.11) $ 0.72 $ 0.29 $ (0.29) $ 0.61 $ (0.46) $ (0.74) $ (0.26) $ (1.46)

Pretax adjustments (1): Impairments of proved properties and unproved leasehold cost

$ - $ - $ - $ - $ - $ 2.21 $ - $ - $ 1.92

Inventory and line-fill lower-of-cost or market adjustments

$ - $ - $ - $ - $ - $ 0.05 $ - $ - $ 0.04

Gains on equity method investment transactions

$ (0.30) $ (0.58) $ - $ (0.02) $ (0.90) $ - $ - $ - $ -

Loss on extinguishment of debt

$ - $ - $ 0.11 $ - $ 0.11 $ - $ - $ 0.04 $ 0.05

Impact of pending settlement offers and settlements

$ - $ - $ 0.03 $ 0.01 $ 0.04 $ - $ - $ - $ -

Voluntary exit program

$ - $ - $ - $ 0.01 $ 0.02 $ - $ - $ - $ -

Acquisition related costs

$ - $ - $ - $ 0.01 $ 0.01 $ 0.06 $ - $ - $ 0.06

Net gain on exchange of leasehold

$ - $ - $ - $ - $ - $ - $ (0.01) $ - $ (0.01)

Net (gain) loss on derivatives

$ 0.49 $ (0.19) $ (0.41) $ 0.49 $ 0.36 $ (1.89) $ 0.49 $ 0.20 $ (0.92)

Net cash received (paid) related to settlement of derivatives

$ 0.02 $ (0.02) $ 0.01 $ 0.02 $ 0.03 $ 0.25 $ 0.60 $ 0.22 $ 1.09

Total pretax adjustments

$ 0.21 $ (0.79) $ (0.26) $ 0.52 $ (0.33) $ 0.68 $ 1.08 $ 0.46 $ 2.23

Less tax effect for above items

$ (0.05) $ 0.18 $ 0.06 $ (0.12) $ 0.08 $ (0.15) $ (0.24) $ (0.10) $ (0.50)

Impact of state deferred tax rate changes and state related adjustments

$ - $ - $ - $ - $ (0.01) $ (0.01) $ - $ - $ (0.01)

Impact of federal tax valuation allowance

$ - $ (0.02) $ - $ (0.01) $ (0.02) $ 0.01 $ 0.02 $ 0.01 $ 0.04

Total adjustments, after-tax

$ 0.16 $ (0.63) $ (0.20) $ 0.39 $ (0.28) $ 0.53 $ 0.86 $ 0.37 $ 1.76

Adjusted diluted income (loss) per common share

$ 0.05 $ 0.09 $ 0.09 $ 0.10 $ 0.33 $ 0.07 $ 0.12 $ 0.11 $ 0.30

Reported diluted weighted-average shares (millions)

421.0 423.5 421.8 417.2 422.0 458.0 559.7 561.0 526.4

Effect of dilutive securities due to adjusted income (loss) from continuing operations attributable to common stockholders

2.6

  • 1.8
  • 2.2

1.9 1.0 1.1

Adjusted diluted weighted-average shares (millions)

423.6 423.5 421.8 419.0 422.0 460.2 561.6 562.0 527.5

Reconciliation-Adjusted Income (Loss) Per Common Share

22

  • 1. Per share impact is based on adjusted diluted weighted-average shares.
slide-23
SLIDE 23

2019 2020 (Dollars in millions, except per share amounts) 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr YTD Reconciliation of Adjusted EBITDAX Net income (loss) - reported $ (48) $ 305 $ 121 $ (122) $ 256 $ (386) $ (408) $ (155) $ (949) Interest expense 41 40 38 40 159 48 49 48 145 Provision (benefit) for income taxes (14) 84 39 (39) 70 (61) (101) (32) (194) Depreciation, depletion and amortization 219 221 241 247 928 259 229 238 726 Exploration expenses 24 24 22 25 95 67 19 15 101 EBITDAX 222 674 461 151 1,508 (73) (212) 114 (171) Impairment of proved properties

  • 967
  • 967

Inventory and line-fill lower-of-cost or market adjustments

  • 21
  • 21

Gains on equity method investment transactions (126) (247)

  • (7)

(380)

  • (2)
  • (2)

Loss on extinguishment of debt

  • 47
  • 47
  • 24

24 Impact of pending settlement offers and settlements

  • 11

5 16

  • Voluntary exit program
  • 3

5 8

  • Acquisition costs
  • 3

3 27 3

  • 30

Net gain on exchange of leasehold

  • (5)

(5) Net (gain) loss on derivatives 207 (78) (175) 199 153 (869) 275 110 (484) Net cash received (paid) related to settlement of derivatives 9 (10) 4 9 12 117 337 124 578 Equity-based compensation (1) 8 8 9 9 34 9 9 10 28 Income (loss) from discontinued operations

  • 1

1 2 180 (5) 7 182 Adjusted EBITDAX (1) $ 320 $ 347 $ 361 $ 375 $ 1,403 $ 379 $ 400 $ 389 $ 1,168

Reconciliation – Adjusted EBITDAX (Non-GAAP)

23

  • 1. Prior periods have been modified to include equity-based compensation in the calculation of Adjusted EBITDAX.
slide-24
SLIDE 24

2019 2020

(Dollars in millions)

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr YTD Reconciliation of free cash flow: Net cash provided by operating activities (GAAP) $ 272 $ 362 $ 272 $ 351 $ 1,257 $ 256 $ 276 $ 390 $ 922 Exclude: Changes in operating assets and liabilities (1) 1 (60) 33 (7) (33) 44 76 (54) 66 Plus: Distributions from equity method investments in excess

  • f cumulative earnings

4 3 4 3 14 4 3 3 10 Less: Incurred capital expenditures (2) (425) (341) (264) (283) (1,313) (313) (188) (256) (757) Less: Incurred capital expenditures related to consolidated partnerships

  • (8)

(8) (13) (7) (4) (24) Plus: Contributions from nonconrolling interests

  • 18

6 2 26 Less: Distributions to nonconrolling interests

  • (2)

(2) Free cash flow (non-GAAP) $ (148) $ (36) $ 45 $ 56 $ (83) $ (4) $ 166 $ 79 $ 241

Reconciliation of Free Cash Flow

24

  • 1. 1Q 2020 excludes a $184 million accrual for a performance guarantee included in gathering contracts assumed by the purchaser of our San Juan Basin assets.
  • 2. 1Q 2019 includes a $100 million purchase of surface acreage in the Delaware Basin that was funded in part by the sale of non-core properties in the Delaware Basin.
slide-25
SLIDE 25

Disclaimers

25

This presentation includes “forward-looking statements” as defined by the SEC. Such statements include those concerning strategic plans, Devon’s and WPX’s expectations and objectives for future

  • perations, as well as other future events or conditions, and are often identified by use of the words and phrases such as “expects,” “believes,” “will,” “would,” “could,” “continue,” “may,” “aims,” “likely

to be,” “intends,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. All statements, other than statements of historical facts, included in this presentation that address activities, events or developments that Devon or WPX expects, believes or anticipates will or may occur in the future are forward- looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond Devon’s and WPX’s control. Consequently, actual future results could differ materially from Devon’s and WPX’s expectations due to a number of factors, including, but not limited to: the risk that Devon’s and WPX’s businesses will not be integrated successfully; the risk that the cost savings, synergies and growth from the Proposed Transaction may not be fully realized or may take longer to realize than expected; the diversion of management time on transaction-related issues; the effect of future regulatory or legislative actions on the companies or the industries in which they operate, including the risk of new restrictions with respect to hydraulic fracturing or other development activities on Devon’s or WPX’s federal acreage or their other assets; the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect; the risk that Devon or WPX may be unable to obtain governmental and regulatory approvals required for the Proposed Transaction, or that required governmental and regulatory approvals may delay the Proposed Transaction or result in the imposition of conditions that could reduce the anticipated benefits from the Proposed Transaction or cause the parties to abandon the Proposed Transaction; the risk that a condition to closing of the Proposed Transaction may not be satisfied; the length of time necessary to consummate the Proposed Transaction, which may be longer than anticipated for various reasons; potential liability resulting from pending or future litigation; changes in the general economic environment, or social or political conditions, that could affect the businesses; the potential impact of the announcement or consummation of the Proposed Transaction on relationships with customers, suppliers, competitors, management and other employees; the ability to hire and retain key personnel; reliance on and integration of information technology systems; the risks associated with assumptions the parties make in connection with the parties’ critical accounting estimates and legal proceedings; the volatility of oil, gas and natural gas liquids (NGL) prices; uncertainties inherent in estimating oil, gas and NGL reserves; the impact of reduced demand for our products and products made from them due to governmental and societal actions taken in response to the COVID-19 pandemic; the uncertainties, costs and risks involved in Devon’s and WPX’s operations, including as a result of employee misconduct; natural disasters, pandemics, epidemics (including COVID-19 and any escalation or worsening thereof) or other public health conditions; counterparty credit risks; risks relating to Devon’s and WPX’s indebtedness; risks related to Devon’s and WPX’s hedging activities; competition for assets, materials, people and capital; regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to environmental matters; cyberattack risks; Devon’s and WPX’s limited control over third parties who operate some of their respective oil and gas properties; midstream capacity constraints and potential interruptions in production; the extent to which insurance covers any losses Devon or WPX may experience; risks related to investors attempting to effect change; general domestic and international economic and political conditions, including the impact of COVID-19; and changes in tax, environmental and other laws, including court rulings, applicable to Devon’s and WPX’s business. In addition to the foregoing, the COVID-19 pandemic and its related repercussions have created significant volatility, uncertainty and turmoil in the global economy and Devon’s and WPX’s

  • industry. This turmoil has included an unprecedented supply-and-demand imbalance for oil and other commodities, resulting in a swift and material decline in commodity prices in early 2020. Devon’s

and WPX’s future actual results could differ materially from the forward-looking statements in this presentation due to the COVID-19 pandemic and related impacts, including, by, among other things: contributing to a sustained or further deterioration in commodity prices; causing takeaway capacity constraints for production, resulting in urther production shut-ins and additional downward pressure

  • n impacted regional pricing differentials; limiting Devon’s and WPX’s ability to access sources of capital due to disruptions in financial markets; increasing the risk of a downgrade from credit rating

agencies; exacerbating counterparty credit risks and the risk of supply chain interruptions; and increasing the risk of operational disruptions due to social distancing measures and other changes to business practices. Additional information concerning other risk factors is also contained in Devon’s and WPX’s most recently filed Annual Reports on Form 10-K, subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other SEC filings. Many of these risks, uncertainties and assumptions are beyond Devon’s or WPX’s ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance

  • n these forward-looking statements. Nothing in this presentation is intended, or is to be construed, as a profit forecast or to be interpreted to mean that earnings per share of Devon or WPX for the

current or any future financial years or those of the combined company will necessarily match or exceed the historical published earnings per share of Devon or WPX, as applicable. Neither Devon nor WPX gives any assurance (1) that either Devon or WPX will achieve their expectations, or (2) concerning any result or the timing thereof, in each case, with respect to the Proposed Transaction or any regulatory action, administrative proceedings, government investigations, litigation, warning letters, consent decree, cost reductions, business strategies, earnings or revenue trends or future financial results. All subsequent written and oral forward-looking statements concerning Devon, WPX, the Proposed Transaction, the combined company or other matters and attributable to Devon or WPX or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements above. Devon and WPX assume no duty to update or revise their respective forward-looking statements based on new information, future events or otherwise.

Forward Looking Statements

slide-26
SLIDE 26

Disclaimers

26

Reserves Disclaimer

The SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible
  • reserves. We have elected to use in this presentation “probable” reserves and “possible” reserves, excluding their valuation. The SEC defines “probable” reserves as “those additional reserves that are less certain to be recovered than proved
reserves but which, together with proved reserves, are as likely as not to be recovered.” The SEC defines “possible” reserves as “those additional reserves that are less certain to be recovered than probable reserves.” The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s reserves reporting guidelines. Investors are urged to consider closely the disclosure regarding our business that may be accessed through the SEC’s website at www.sec.gov. The SEC’s rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.

Additional information and where to find it

This presentation may include certain financial measures, including adjusted EBITDAX (earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses), that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. This presentation is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare a company’s performance. Management believes that these measures provide investors an enhanced perspective of the operating performance of the company and aid investor understanding. Management also believes that these non-GAAP measures provide useful information regarding our ability to meet future debt service, capital expenditures and working capital requirements. These non-GAAP financial measures should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

WPX Non-GAAP Disclaimer Participants in the Solicitation No Offer or Solicitation

In connection with the proposed merger (the “Proposed Transaction”) of Devon Energy Corporation (“Devon”) and WPX Energy, Inc. (“WPX”), Devon will file with the Securities and Exchange Commission (the “SEC”) a registration statement on Form S-4 to register the shares of Devon’s common stock to be issued in connection with the Proposed Transaction. The registration statement will include a document that serves as a prospectus of Devon and a proxy statement of each of Devon and WPX (the “joint proxy statement/prospectus”), and each party will file other documents regarding the Proposed Transaction with the SEC. INVESTORS AND SECURITY HOLDERS OF DEVON AND WPX ARE ADVISED TO READ THE REGISTRATION STATEMENT, THE JOINT PROXY STATEMENT/PROSPECTUS, INCLUDING ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, AND ANY OTHER RELEVANT DOCUMENTS THAT WILL BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT DEVON, WPX, THE PROPOSED TRANSACTION AND RELATED MATTERS. A definitive joint proxy statement/prospectus will be sent to the stockholders of each of Devon and WPX when it becomes available. Investors and security holders will be able to obtain copies of the registration statement and the joint proxy statement/prospectus and other documents containing important information about Devon and WPX free of charge from the SEC’s website when it becomes available. The documents filed by Devon with the SEC may be obtained free
  • f charge at Devon’s website at www.devonenergy.com or at the SEC’s website at www.sec.gov. These documents may also be obtained free of charge from Devon by requesting them by mail at Devon, Attn: Investor Relations, 333
West Sheridan Ave, Oklahoma City, OK 73102. The documents filed by WPX with the SEC may be obtained free of charge at WPX’s website at www. www.wpxenergy.com or at the SEC’s website at www.sec.gov. These documents may also be obtained free of charge from WPX by requesting them by mail at WPX, Attn: Investor Relations, P.O. Box 21810, Tulsa, OK 74102. Devon, WPX and certain of their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from Devon’s and WPX’s stockholders with respect to the Proposed Transaction. Information about Devon’s directors and executive officers is available in Devon’s Annual Report on Form 10-K for the 2019 fiscal year filed with the SEC on February 19, 2020, and its definitive proxy statement for the 2020 annual meeting of shareholders filed with the SEC on April 22, 2020. Information about WPX’s directors and executive officers is available in WPX’s Annual Report on Form 10-K for the 2019 fiscal year filed with the SEC on February 28, 2020 and its definitive proxy statement for the 2020 annual meeting of shareholders filed with the SEC on March 31, 2020. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the registration statement, the joint proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the Proposed Transaction when they become available. Stockholders, potential investors and other readers should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. This presentation is not intended to and shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote of approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.