2020 Impairment Test Gabriel Moura Chief Executive Officer Claudia - - PowerPoint PPT Presentation

2020 impairment test
SMART_READER_LITE
LIVE PREVIEW

2020 Impairment Test Gabriel Moura Chief Executive Officer Claudia - - PowerPoint PPT Presentation

Con onfer feren ence ce Call ll and nd Webcast 2020 Impairment Test Gabriel Moura Chief Executive Officer Claudia Labb Head of Investor Relations July July 10 10 th th , 2020 , 2020 1 Business combination Initiatives taken by the


slide-1
SLIDE 1

1

July July 10 10th

th, 2020

, 2020

Con

  • nfer

feren ence ce Call ll and nd Webcast

2020 Impairment Test

Gabriel Moura

Chief Executive Officer

Claudia Labbé

Head of Investor Relations

slide-2
SLIDE 2

2

“acquisition method”

2.4 2.4 4.2 4.2

Activos Netos Valor de Mercado

4.2 4.2 2,4 2,4

Valor de Patrimonio

0,3 1,5 USD Bi D Bi

In In acc ccorda

  • rdance to

nce to IFRS IFRS 3, 3, business c business com

  • mbina

binations tions are are ac acco count unted ed for for using the using the

Activos Netos Goodwill Intangibles

Initiatives taken by the Chilean government A reverse acquisition in accordance to IFRS 3

Business combination

  • In Legal Day 1, Corpbanca was

valued at market prices as of March/16

  • The difference between the

market price and the net asset value was recognized in the balance sheet as intangible assets due to business combination and goodwill, increasing equity value

Accoun Accountin ting g im impact pact at LD1 at LD1 Accoun Accountin ting g im impact pact pos post-LD1 LD1

  • Intangible assets (e.g., trademark, customer relationships) are amortized
  • Intangibles and goodwill are tested for impairment

Go Goodw

  • dwill

ill and and intangibl intangibles es constit constituted uted at at share share pri price ce

  • f
  • f CLP

CLP 5.8 5.80 with no with no imp impac act t on

  • n

earnings, li earnings, liquidit quidity and and Ba Basel sel III III ca capit pital al

Imp Impair airment ment losses losses are are rec ecog

  • gnized

nized in in th the e income income statement statement

slide-3
SLIDE 3

3

5.80 5.80

5.62 5.80 5.62 5.97 5.91 6.02 5.60 5.80 6.39 6.77 6.48 6.00 5.66 5.52 4.36 3.89 3.00 2.22 2.36 1.86

2.22 .22

1.27 0.90 0.93 0.91 0.96 0.94 0.96 0.90 0.92 1.00 1.05 1.00 0.92 0.86 0.83 0.67 0.59 0.46 0.35 0.37 0.29 0.35 1.58 1.56 1.60 1.62 1.70 1.63 1.66 1.56 1.59 1.71 1.78 1.67 1.53 1.41 1.34 1.12 1.00 0.77 0.59 0.63 0.49 0.59

  • 0.50
1.00 1.50 2.00 2.50 3.00 3.50 4.00 1 2 3 4 5 6 7 8

Mar.16 Jun.16 Sep.16 Dec.16 Mar.17 Jun.17 Sep.17 Dec.17 Mar.18 Jun.18 Sep.18 Dec.18 Mar.19 Jun.19 Sep.19 Dec.19 Ene.20 Feb.20 Mar.20 Abr.20 May.20 Jun.20 2,969 2,879 2,969 2,879 3,057 3,028 3,087 2,867 2,972 3,272 3,471 3,320 3,074 2,899 2,829 2,234 1,993 1,538 1,137 1,211 953 1,137

Price and Multiples

Impairment Test

Price Behavior

Market Cap (Ch$ mn) Share price (Ch$) P/TBV P/BV

slide-4
SLIDE 4

4

GDP (%) GDP (%)

Pre-COVID Post-COVID

Monetary Policy Rate (%)

1.2 1.9 2.5 3.2 3.2

  • 7.0

7.0 4.5 2.7 3.2 3.2

2020E 2021E 2022E 2023E 2024E

1.3 1.8 2.8 4.0 4.0 0.5 1.0 2.0 3.5 4.0

2020E 2021E 2022E 2023E 2024E

4.3 4.5 4.5 4.5 4.5 2.0 2.0 .0 3.5 4.5 4.5

2020E 2021E 2022E 2023E 2024E

Macro projections pre & post COVID-19

Impairment Test

Monetary Policy Rate (%)

the the eco econo nomic mic ou

  • utloo

tlook h k has as ch chan anged, ged, del delayi aying ng RoTE RoTE co conver nvergen gence ce

  • Lower GDP over time due to sharp

slowdown and uncertain recovery of economic activity

  • Lower interest rates
  • Slower credit portfolio growth and

higher cost of credit

  • Slower fee revenue growth

5. 5.3%

Cum umul ulative 

8. 8.0% 0%

Cum umul ulative  3.1 3.0 3.5 3.3 3.3

  • 6.0

4.5 3.1 3.4 3.2

2020E 2021E 2022E 2023E 2024E

slide-5
SLIDE 5

5

Impacts

Impairment Test

Colombi Colombia

29 294.7 13 138.6 242 42,223 11 113, 3,910 10 Goodwill Intangibles from BC 10 100. 0.0% 0% 10 100. 0.0% 0% (300.1 (300.1) (8 (84.1) 1) (24 (246,663) 3) (6 (69,08 088) 242 42.2 11 113. 3.9 0. 0.29 29 0. 0.14 14

Chi Chile

54 545. 5.5 CLP mn CLP mn 448,2 448,273 73 Goodwill 47. 7.6% USD mn USD mn % CLP mn CLP mn USD mn USD mn (54 545.5) 5.5) (448 (448,273) 73) 940.8 40.8 1. 1.14 14

Impairment Impact on Earnings Assets

Consoli Consolidated dated

840. 0.2 13 138.6 690, 0,49 496 11 113, 3,910 10 Goodwill Intangibles from BC 58 58.9% 53. 53.3% 3% (8 (845. 5.6) (8 (84.1) 1) (6 (694, 4,936 36) (6 (69,08 088) 1, 1,183.0 183.0 211 11.4 1. 1.44 0. 0.26 26 54 545. 5.5 448,2 448,273 73 Sub total Chile (54 (545. 5.5) 5) (448 (448,273) 73) 1, 1,038 038.3 1. 1.26 26 433. 33.3 356 356,133 133 Sub total Colombia (38 (384.2) 2) (315, (315,751) 751) 356 356.1 0. 0.43 978 78.8 804, 04,406 406 Total (929 (929.7) 7) (764 (764,02 024) 4) 1, 1,39 394. 4.4 1. 1.70 70

(US$ 930 mn)

impact on non-recurring net income

NO impact

  • n BIS III capital

NO impact

  • n liquidity

NO impact

  • n market & credit risk

CLP CLP Bi Bi USD USD Bi Bi 0. 0.0 Intangibles from BC 0.0% 0% 0. 0.0 97.5 7.5 0. 0.12 12

slide-6
SLIDE 6

6

Conclusions

Impairment Test

We have recognized accounting adjustments to goodwill and intangible assets to reflect the new economic outlook This non-recurring earnings charge has no impact on liquidity nor on the risk profile of the bank This event does not impact capital ratios under BIS III standards This event does not impact the bank’s strategy and operations nor its capacity to pay dividends from 2021 onwards Managerial recurring net income for June/20 was CLP 14.5 Bi

5

slide-7
SLIDE 7

7

July July 10 10th

th, 2020

, 2020

Con

  • nfer

feren ence ce Call ll and nd Webcast

2020 Impairment Test

Gabriel Moura

Chief Executive Officer

Claudia Labbé

Head of Investor Relations