2016 Proposed Budget
Mesa County Board of County Commissioners District 1: John Justman District 2: Scott McInnis District 3: Rose Pugliese
- Frank Whidden, Ph.d
2016 Proposed Budget Mesa County Board of County Commissioners - - PowerPoint PPT Presentation
2016 Proposed Budget Mesa County Board of County Commissioners District 1: John Justman October 12, 2015 District 2: Scott McInnis District 3: Rose Pugliese -- Frank Whidden, Ph.d County Administrator 2016 Proposed Budget 2 Challenges
2
3
4
5
2016 Proposed Revenue Summary Amount % Sales Tax: $20,121,556 74.1% Transportation/RTPO: $6,503,329 24.0% Criminal Justices Services: $320,000 1.2% Conservation Trust: $182,000 0.7% Facilities $12,600 0.0% $27,139,485 100.0% 2016 Proposed Expense Summary Amount % Transportation: $15,313,128 57.2% Indirect Administrative Costs: $2,966,301 11.1% Debt Service/COP's: $1,420,639 5.3% Animal Services: $1,200,000 4.5% Regional Transportation: $740,348 2.8% Facilities (Multiple County Locations): $917,800 3.4% Facilities (Public Safety Locations): $1,266,100 4.7% Information Technology (Multiple County Locations): $1,265,000 4.7% Criminal Justices Services (Software): $555,763 2.1% Clerk & Recorder (Software): $555,000 2.1% Sheriff (Security Video System): $250,000 0.9% Colorado Mesa University: $300,000 1.1% $26,750,079 100.0%
6
2017- 2021 Proposed Revenue Summary 2017 2018 2019 2020 2021 Sales Tax: $20,725,202 $21,554,210 $22,416,379 $22,755,123 $22,755,123 Transportation/RTPO: $4,540,000 $4,540,000 $4,540,000 $4,540,000 $3,540,000 Facilities/Sale of Assets: $13,400 $364,200 $1,330,000 $15,800 $16,600 $25,278,602 $26,458,410 $28,286,379 $27,310,923 $26,311,723 2017-2021 Proposed Expense Summary 2017 2018 2019 2020 2021 Transportation: $15,823,194 $16,473,194 $21,470,000 $20,185,000 $18,200,000 Indirect Administrative Costs: $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000 Information Technology: $1,210,000 $2,122,500 $2,185,000 $1,110,000 $1,410,000 Facilities: $2,800,000 $2,700,000 $2,500,000 $1,500,000 $1,500,000 Debt Service/COP's: $1,405,123 $1,405,051 $1,407,146 $1,407,401 $1,407,401 RTPO: $675,000 $675,000 $675,000 $675,000 $675,000 CMU: $200,000 $200,000 $200,000 $200,000 $200,000 $24,613,317 $26,075,745 $30,937,146 $27,577,401 $25,892,401
7