2012 Full Year Results
Peter Rigby: Chief Executive Adam Walker: Finance Director 21 February 2013
2012 Full Year Results Peter Rigby: Chief Executive Adam Walker: - - PowerPoint PPT Presentation
2012 Full Year Results Peter Rigby: Chief Executive Adam Walker: Finance Director 21 February 2013 Introduction Peter Rigby 2012 Overview Earnings ahead of market expectations Ongoing strong cash generation Proactive
Peter Rigby: Chief Executive Adam Walker: Finance Director 21 February 2013
Peter Rigby
Adam Walker
2012 2011 £m £m Revenue 1,232.5 1,275.3 Adjusted operating profit 349.7 336.2 Amortisation
Other adjusting items
Operating profit 124.4 130.3 Net interest
(Loss)/Profit on disposal
0.1 Fair value gain on non-controlling interest 1.0
23.7
Profit for the year 90.7 74.3 Adjusted EPS (diluted) 40.7 37.8 Dividend per share 18.5 16.8
2012 2011 Actual Organic Revenue £m £m % % Academic Information 340.3 323.6 5.2 2.4 PCI 356.6 370.5 (3.8) (4.4) Events and Training 535.6 581.2 (7.8) (3.0) Total 1,232.5 1,275.3 (3.4) (2.0) Adjusted Operating Profit Academic Information 126.1 116.2 8.5 4.8 PCI 120.7 114.0 5.9 4.6 Events and Training 102.9 106.0 (2.9) (1.4) Total 349.7 336.2 4.0 2.8 Adjusted Operating Margin % % Academic Information 37.1 35.9 PCI 33.8 30.8 Events and Training 19.2 18.2 Total 28.4 26.4
2011 £m £m Adjusted operating profit 349.7 336.2 Depreciation and software amortisation 21.5 19.8 Share based payments 3.8 3.0 EBITDA 375.0 359.0 Net capital expenditure
Working capital movement
Operating cash flow 329.0 311.2 Adjusted cash conversion 94% 93% Restructuring and reorganisation
Net interest
Taxation
Free cash flow 237.8 203.4
2011 £m £m Net Debt at 1 January
Free cash flow 237.8 203.4 Dividends
Net acquisition spend
Foreign exchange 26.4
Other items *
Net Debt at 31 December
Net Debt/EBITDA (using average exchange rates) 2.1 2.1 * Issue of shares and non-cash items
* Headline consideration
2011 acquisitions – 1st year ROI: 12.0% 2010 acquisitions – 1st year ROI: 12.5% 2009 acquisitions – 1st year ROI: 18.9%
Dividend per share (p): CAGR 15% Adjusted EPS (p): CAGR 11% Net debt / EBITDA (x) Adjusted operating margin (%)
Peter Rigby
High Quality Subscriptions Digital Excellence Geographic Expansion Resilient Events
Improving the quality of group earnings Advertising, consulting, one-off reports Small conferences, local language, non- repeatable Robbins Gioia, Austria/Hungary/Czech conferences Medical Books moving to Academic Information
Strong brands, niche content, digital potential, cost/revenue synergies Digital subscriptions, high renewal rates, cost/revenue synergies Annual large exhibitions, emerging markets
Revenue by type 2012 Revenue by type 2007 Revenue by type 2012 Revenue by type 2007
Revenue split 2012 Revenue split 2009 Emerging market revenue 2009 Emerging market revenue 2012
Revenue by geography 2012 Revenue by subject area 2012
Information
Revenue by geography 2012 Revenue by vertical 2012
Revenue by geography 2012 Revenue by product 2012
2012 2011 £’m £’m Intangibles and Goodwill 2,601.2 2,734.6 Fixed Assets 19.3 19.7 Other Non-Current Assets 20.4 1.3 Current Assets 269.3 295.1 Other Current Liabilities
Net Debt
Other Non-Current Liabilities
1,323.6 1,380.4
2012 2011 £m £m Amortisation of intangible assets 134.4 137.9 Impairment 81.3 54.3 Restructuring and reorganisation costs 9.9 15.2 Acquisition related costs 1.3 1.4 Subsequent re-measurement of contingent consideration
Total 225.3 205.9
Tax Charge Effective tax rate £m £m % Tax on statutory results 67.0 (23.7) (35.4) Adjusted for: Restructuring and reorganisation costs 9.9 2.6 Amortisation of intangible assets 134.4 26.7 Impairment 81.3
27.5 (0.3) Other adjusting items (2.7) 2.0 Deferred tax credit arising from UK corporation tax rate change
Tax provision releases (net of associated deferred tax charge)
Tax on adjusted results 317.4 71.8 22.6
2012 2011 Actual Constant Currency £m £m % % Publishing 198.5 218.7 (9.2) (8.5) Events 109.6 108.3 1.2 3.7 Total 308.1 327.0 (5.8) (4.5)
Average Rates Closing Rates 2012 2011 2012 2011 USD 1.59 1.60 1.62 1.54 EUR 1.23 1.15 1.23 1.19 Movement of 1 cent on the full year USD EUR £m £m Revenue 3.6 1.0 Operating profit 1.5 0.4 Net debt 3.5 0.3
2011 acquisitions – 1st year ROI - 12.0% 2010 acquisitions – 1st year ROI - 12.5% 2009 acquisitions – 1st year ROI - 18.9%
ROI is defined as tax-affected Adjusted EBITDA in the First Year post-acquisition, as a proportion of Total
tax rate of 22.6% has been used for the 2012 review of 2011 acquisitions (2011 review: 23.4%). ROCE: ((OP + interest income + adjusting items)*(1-tax rate) + other intangible amortisation)/(total assets – current liabilities + ST debt + accumulated other intangible amortisation + accumulated goodwill impairment)
2012 2011 2010 2009 2008 Group ROCE 9.2% 9.0% 8.8% 8.8% 8.1%