Year-End Report 2016
CEO Johan Forssell
1
Year-End Report 2016 CEO Johan Forssell 1 2 2016 summary > - - PowerPoint PPT Presentation
Year-End Report 2016 CEO Johan Forssell 1 2 2016 summary > Investor fully supports Atlas Copcos proposal to split into two market -leading companies > SEK 1.5 bn. invested in listed core investments Ericsson, Wrtsil and Atlas Copco
1
2
EQT Equity EQT Infrastructure EQT Midmarket EQT Credit EQT AB Financial Investments
3
4
5
6
7
4 8 12 16 20 Sales growth EBITA growth Growth in operating cash flow %
Performance 2016
+6% +16% +11%
8
2 4 6 8 10 12 14 16 18 Vectura BraunAbility Laborie Aleris Mölnlycke Permobil Grand Group 3 Scandinavia (service rev.) % 17% 13% 10% 7% 6% 6% 6% 5%
9
*Excluding SEK 860 m. in proceeds from refinancing of Laborie
SEK 2.9 bn. SEK 0.8 bn. SEK 0.2 bn. 1 2 3 4 Mölnlycke 3 Scandinavia Permobil SEK bn.
Dividends received, Listed Core Investments SEK 8.3 bn. Net cash flow from EQT SEK 1.0 bn. Distributions* from Mölnlycke, Permobil, 3 Scandinavia SEK 3.9 bn. Dividend paid SEK 7.6 bn. Investments, Listed Core Investments SEK 1.5 bn. Acquisition of Laborie SEK 4.7 bn.
*Excluding SEK 860 m. in proceeds from refinancing of Laborie
10
11 5 10 15 20 25 30 1 year 5 years 10 years 20 years %
Total shareholder return
INVE B SIXRX
January-December 2016 CFO Helena Saxon Presentation – January 31st, 2017
300
SEK bn.
50 100 150 200 250 300 350 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16
SEK m.
SEK 248 354 m. 78 percent of total assets Contribution to NAV, SEK m. Total return, Investor (%)
Atlas Copco 4 930 9.3 SEB 4 501 11.5 Saab 1 193 11.9 Wärtsilä 840 6.3 Nasdaq 610 5.4 Electrolux 589 5.7 Sobi 54 0.5 ABB
Husqvarna
Ericsson
AstraZeneca
Total* 7 341
Q4 2016 Invested SEK m. Divested SEK m.
Ericsson 1 011 Total 1 011
* Including Management cost
SEK m.
SEK 13 996 m. 5 percent of total assets Q4 2016 Draw-downs Proceeds to Investor
SEK m. 976 873
A private equity group with portfolio companies in Northern and Eastern Europe, Asia and the U.S.
1,000 2,000 3,000 4,000 5,000 2011 2012 2013 2014 2015 2016
SEK m.
Net cash flow
Contribution to NAV, SEK m.
Mölnlycke 809 Vectura 296 Laborie 268 3 Scandinavia 184 BraunAbility 172 Grand Group
Aleris
Permobil
Financial Investments 24 Total* 1 601
Q4 2016 Invested Divested/Distributions
SEK m. 155 4 673
SEK 54 806 m. 17 percent of total assets
Financial Investments
SEK 21 067 m. SEK 3 923 m. SEK 3 940 m. SEK 181m. SEK 2 161 m. SEK 5 446 m. SEK 10 024 m. SEK 3 136 m. SEK 4 928 m.
* Including Management cost
A provider of advanced products for treatment and prevention of wounds and single-use surgical solutions
5 10 15 20 25 30 35 200 400 600 800 1,000 1,200 1,400 1,600 2012 2013 2014 2015 2016 % EUR m. Sales EBITDA, % EBITA, %
A leading provider of innovative capital and consumables for the diagnosis and treatment in urologic and gastrointestinal (GI) disorders
A provider of healthcare and care services in Scandinavia
1 2 3 4 5 6 7 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 2012 2013 2014 2015 2016 % SEK m. Sales EBITDA, % EBITA, %
A provider of advanced mobility and seating rehab solutions
5 10 15 20 25 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 2012 2013 2014 2015 2016 % SEK m. Sales EBITDA, % EBITA, %
A world-leading manufacturer of wheelchair accessible vehicles and wheelchair lifts
2 4 6 8 10 200 250 300 350 400 450 2013 2014 2015 2016 % USD m. Sales EBITDA, % EBITA, %
Vectura > Growth 16 percent > Grand Hôtel, new Aleris facilities, Hamlet addition contributed to growth > New construction project initiated Grand Group > Growth 5 percent > All segments grew, primarily Lodging > EBITA margin declined somewhat
Vectura, develops and manages real estate, including Grand Hôtel and Aleris-related properties Grand Hôtel, Scandinavia’s leading five-star hotel, and Lydmar Hotel, offering both lodging and food & beverage
20 40 60 80 50 100 150 200 2013 2014 2015 2016 % SEK m. Sales EBITDA, % EBITA, %
5 10 100 200 300 400 500 600 700 2013 2014 2015 2016 % SEK m. Sales EBITDA, % EBITA, %
3 Scandinavia, a provider of mobile voice and broadband services in Sweden and Denmark
20 21 22 23 24 25 26 27 28 2,000 4,000 6,000 8,000 10,000 12,000 2012 2013 2014 2015 2016 % SEK m. Sales EBITDA, %
Financial Investments consists of all former Investor Growth Capital (IGC) investments and other holdings
SEK 10 024 m. 3 percent of total assets
5 10 15 20 25 30 %
Leverage development
Leverage target range Leverage Maximum leverage