1
Waipaoa River Flood Control Scheme Review Review Technical Review - - PDF document
Waipaoa River Flood Control Scheme Review Review Technical Review - - PDF document
1 Waipaoa River Flood Control Scheme Review Review Technical Review Sept 2009 Steering Committee Oct 2009 Operations Committee Oct Council February 2010 Preliminary Feedback 2 Review Existing Scheme ~ 70 Year
2
Review
- Technical Review Sept 2009
- Steering Committee Oct 2009
- Operations Committee Oct
- Council February 2010
- Preliminary Feedback
3
Review
- Existing Scheme ~ 70 Year
- Up to “Bola”
- Review includes
- Scheme 3A
– Floodways at Lovelock & Ormond loops
- Extension to Te Karaka (15 year)
- Relocation Mullooly Bend Stopbank
4
5
Options
- 100 Yr – Construct in 6 years
- 100 Yr – Construct in 10 years
- 150 Yr – Construct in 6 years
- 150 Yr – Construct in 10 years
- 200 Yr – Construct in 10 years
- What Can be done for $1m /yr
- What for max $300 / Hectare?
6
Costs of Options
Upgrade Option Cost Total Annual Required (20 Year Loan) 100 Year (3A) (6 years) $16.9m $1,868,000 100 Year (3A) (10 years) $16.9m $1,460,000 150 Year (3A) (6 years) $24.3m $2,655,000 200 Year (3A) (6 years) $29.2m $3,065,000 <100 Year (3A) Narrower berms $12.6m $1,000,000
7
Economic Benefit Assessment
- Construction & Maintenance Economic
Benefits/Losses Over Lifetime
- Other District Economic Benefits/Losses Over
Lifetime
- Benefits/Losses relative to the Economic Risks
- Overall Net Economic Benefit to District
8
Economic Benefit Assessment Benefit / Cost
- 100 Year
5.3
- 150 Year
6.0
- 200 Year
6.9
– Does Not Address Affordability
9
Existing Rating System
- 60 Years Old
– Soil Conservation & Rivers Control Act 1941
- Local Govt Rating Act 2002
– “Distribution of Benefits” – “Extent contribute to the need”
- Changes in Land Use
10
Proposed Rating System
- Direct Benefit
– 6 Categories
- Indirect Benefit
– 3 Categories
- Contributors
11
Proposed Rating – Direct Benefit
- Review Existing Class/Land Use
- Depth of Flooding
- Duration of Flooding
- Relative Economic Benefits
12
Proposed Rating – Indirect Benefit
- The large and more diverse economy that is
sustained
- Protection to Roads and other Transport
Facilities
- Protection of Essential Services
- Protection and Enhancement of Services and
Facilities used by the Wider Community.
13
Proposed Rating Review - Contributors
- Land within the Upper Catchment
- Sediment and increased water runoff from the
catchment
- Natural process
- Only where the land use has altered the natural
runoff
- MAF Assistance?
14
Proposed Rating Review
- Direct Benefit
65%
- Indirect Benefit
20%
- Contributors
15%
15
Rating Impacts of Options
Upgrade Option Cost Total Annual Direct 65% Indirect 20% Contributors 15% 100 Year (3A) (6 years) $16.9m $1,868,000 $1,214,200 $373,600 $280,200 100 Year (3A) (10 years) $16.9m $1,460,000 $949,000 $292,000 $219,000 150 Year (3A) (6 years) $24.3m $2,655,000 $1,725,750 $531,000 $398,250 200 Year (3A) (6 years) $29.2m $3,065,000 $1,992,250 $613,000 $459,750 <100 Year (3A) Narrow Berm $12.6m $1,000,000 $650,000 $200,000 $150,000
16
Direct Beneficiaries Land Areas for Class (Existing)
- 300 ha
A class
- 2500 ha
B class
- 500 ha of
C class
- 8000 ha of
D class
17
Protection Level (Years) Direct
(Class D)
Indirect Contributor Per $100k (CV) or Per Hectare Per Property Per Hectare <100 ($1m per yr) $39 $22 $13.90 $1.07 100 $66 $36.50 $23.50 $1.80 150 $94 $51.50 $33.13 $2.54 200 $120 $66 $42.61 $3.27
Example
(Incls Capital & Maintenance)
18
Protection Level (Years) Direct
(Class B)
Indirect Contributor Per $100k (CV) or Per Hectare Per Property Per Hectare <100 ($1m per yr) $134 $73 $13.90 $1.07 100 $225 $124 $23.50 $1.80 150 $318 $175 $33.13 $2.54 200 $409 $225 $42.61 $3.27
Example
(Incls Capital & Maintenance)
19
Protection Level (Years) Direct
(Class A)
Indirect Contributor Per $100k (CV) or Per Hectare Per Property Per Hectare <100 ($1m per yr) $204 $112 $13.90 $1.07 100 $345 $190 $23.50 $1.80 150 $486 $268 $33.13 $2.54 200 $626 $344 $42.61 $3.27
Example
(Incls Capital & Maintenance)
20
WAIPAOA SCHEME PEAK RATES 10yr works - $12.6 million - less than 100 yr Scheme - $ 1 million Rate r
CHANGES TO LINTON COST ETC LESS CONTRIB UTOR LESS INDIRECT TOTAL REQUIRED 15% 20% 09/10 Per $100,000 CV Per hectare Capital Value Poverty Bay Flats - existing A W1 20,909,847 100.00% 318,231,243 1,000,000
- 150,000
- 200,000
650,000 204 $ 112 $ Poverty Bay Flats - existing B W2 152,966,102 65.38% 134 $ 73 $ Poverty Bay Flats - existing C W3 314,823,105 38.46% 79 $ 43 $ Poverty Bay Flats - existing D W4 180,805,755 19.23% 39 $ 22 $ Poverty Bay Flats - existing E W5 536,836,364 7.69% 16 $ 9 $ Poverty Bay Flats - existing F W6 10,000,000 1.54% 3 $ 2 $ Area (ha.) Contributor CH 109,000 109,000 100% 140,800 251,400 251,400 2.83 $ Per Hectare CM 70,000 70,000 45% 1.27 $ Per Hectare CL 1,500 1,500 20% 0.57 $ Per Hectare
- No. of properties
Indirect - Gisborne City R & U NG 12,819 12,819 100% 14,387 335,200 335,200 36.91 $ Per Property Indirect - inner Zone - PB Flats NI 1,193 1,193 100% 36.91 $ Per Property DRA3 - cummuter distance NC 1,500 1,500 25% 9.23 $ Per Property Note the above categories still include elements of 150-yr 3A $24.3 TOTAL RATE RERQUIRE D UAC - Number or properties RE LA TIV E P RO P O RTIO NS EQUIVALENT CV AREA UAC RATING CATEGORY NAME CO DE RATING BASIS AREA
21
LESS CONTRIB UTOR LESS INDIRECT TOTAL REQUIRED 15% 20% 09/10 Per $100,000 CV Per hectare Capital Value Poverty Bay Flats - existing A W1 20,909,847 100.00% 318,231,243 2,655,000
- 398,250
- 531,000
1,725,750 542 $ 298 $ Poverty Bay Flats - existing B W2 152,966,102 65.38% 355 $ 195 $ Poverty Bay Flats - existing C W3 314,823,105 38.46% 209 $ 115 $ Poverty Bay Flats - existing D W4 180,805,755 19.23% 104 $ 57 $ Poverty Bay Flats - existing E W5 536,836,364 7.69% 42 $ 23 $ Poverty Bay Flats - existing F W6 10,000,000 1.54% 8 $ 5 $ Area (ha.) Contributor CH 109,000 109,000 100% 140,800 251,400 251,400 2.83 $ Per Hectare CM 70,000 70,000 45% 1.27 $ Per Hectare CL 1,500 1,500 20% 0.57 $ Per Hectare
- No. of properties
Indirect - Gisborne City R & U NG 12,819 12,819 100% 14,387 335,200 335,200 36.91 $ Per Property Indirect - inner Zone - PB Flats NI 1,193 1,193 100% 36.91 $ Per Property DRA3 - cummuter distance NC 1,500 1,500 25% 9.23 $ Per Property RELATIVE PROPORTIONS TOTAL RATE RERQUIRE D 150-yr 3A $24.3 EQUIVALENT CV AREA UAC
WAIPAOA SCHEME PEAK RATES - 150yr- 3A - 6yr works $24.3 million - $300 per hectare
Note the above categories still include elements of Gisborne City direct benefit RATING CATEGORY NAME AREA UAC - Number or properties CODE RATING BASIS
22
Where to?
- Preliminary Meetings
- Feedback
- Report to Council
- Council Decide on Preferred Option (or Not) for
Consultation
- Council Decide on Preferred Rating (or Not) for
Consultation
- Ten Year Plan 2012