: NOVEMBER 2017
: Unlocking material value in the UK North Sea through development
i3 ENERGY (LON:i3E)
: Unlocking material value in the UK North Sea through development - - PowerPoint PPT Presentation
: Unlocking material value in the UK North Sea through development i3 ENERGY (LON:i3E) : NOVEMBER 2017 dis iscl claime imer This presentation (the "Presentation") has been produced by i3 Energy PLC (the "Company"), solely
: NOVEMBER 2017
: Unlocking material value in the UK North Sea through development
i3 ENERGY (LON:i3E)
: NOVEMBER 2017
2
This presentation (the "Presentation") has been produced by i3 Energy PLC (the "Company"), solely for information purposes on the basis of publicly available information. Any decision to invest or deal in the securities of the Company should be based on the investor’s own evaluation of the Company. The Presentation does not in any way purport to be exhaustive or to contain all information that prospective investors may desire or that may be required in order to properly evaluate the business, prospects or value of the Company. Any and all interested parties should conduct their own independent investigation and analysis of the Company. They should carefully consider all of the information set forth and presented by the Company, including all assumptions, reservations, qualifications and risk factors included therein. This Presentation does not contain all of the information that might otherwise appear in a prospectus or admission document under applicable securities laws. This Presentation has not been reviewed or registered with any public authority or stock exchange. It has been furnished to recipients on a strictly confidential basis and such recipients may not reproduce, redistribute or otherwise pass
approval. This Presentation does not constitute an offer to sell or a solicitation of an offer to buy any of the securities of the Company mentioned herein within the United States of America (the "United States"). The securities of the Company mentioned herein have not been and will not be registered under the United States Securities Act of 1933, as amended (the "U.S. Securities Act"), or any state securities laws. Accordingly, such securities may not be offered or sold in the United States except in transactions exempt from the registration requirements of the U.S. Securities Act and applicable state securities laws. This Presentation is only being and may only be distributed to and directed at persons who are: (a) a "qualified investor" within the meaning of Section 86(7) of the United Kingdom Financial Services and Markets Act 2000, as amended (the "FSMA"), acting as principal or in circumstances where Section 86(2) of FSMA applies; and (b) also within the categories of persons referred to in Article 19 (investment professionals) or Article 49 (high net worth companies, unincorporated associations, etc.) of the United Kingdom Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the "Financial Promotion Order") (all such persons together being referred to as "relevant persons"). This Presentation does not constitute, or form a part of, and should not be construed as any offer or invitation to sell, allot or issue, or any solicitation of any offer to purchase or subscribe for, any securities, nor shall it (or any part of it
commitment whatsoever for securities in any jurisdiction. The distribution of this Presentation may also in other jurisdictions be restricted by law. Accordingly, this Presentation may not be distributed in any jurisdiction except under circumstances that will result in compliance with applicable laws and regulations. The Company and the Brokers (as defined below) require persons in possession of this Presentation to inform themselves about, and to observe, any such restrictions. In furnishing this Presentation, the Company does not undertake and specifically disclaims any obligation to provide any investor access to any additional information or to update the Presentation or to correct any inaccuracies in, or
No representation or warranty, express or implied, is given by or on behalf of (i) the Company or (ii) WH Ireland Limited, Cantor Fitzgerald Europe or FirstEnergy Capital LLP (the “Brokers”), or any of their respective directors and affiliates
affiliates or any other person for any loss howsoever arising, directly or indirectly, from any use of such information or opinions or otherwise arising in connection therewith. The Presentation does not constitute a recommendation regarding the Company or an investment therein. By attending the presentation to which this document relates or by accepting this document you will be taken to have represented, warranted and undertaken for the benefit of the Company and the Brokers that: (i) you are a relevant person (as defined above); (ii) you have read and agree to the contents of this notice (including, without limitation, that the liability of the Company, the Brokers or any of their respective shareholders and affiliates, and their respective directors, officers, employees, agents and advisers shall be limited in the manner described); (iii) you undertake, represent and warrant that you will use the information in this document solely for the purposes of discussions with the Company and the Brokers and for no other purpose; (iv) that you will comply with all laws applicable to possessing such information, including without limitation insider trading laws, market abuse regulations and applicable regulations and recommendations of the UK Financial Conduct Authority (the “FCA”) or any other relevant regulator; (v) that you are permitted, in accordance with all applicable laws, to receive such information; and (vi) you will not at any time have any discussion, correspondence or contact concerning the information in this document with any of the directors or employees of the Company, or their respective subsidiaries nor with any of their suppliers, customers, sub- contractors or any governmental or regulatory body without the prior written consent of the Company. WH Ireland Limited is authorised and regulated in the United Kingdom by the FCA and is advising the Company and no one else in connection with the Presentation and is not acting for or advising any other person, or treating any other person as its client, in relation thereto and will not be responsible for providing the regulatory protection afforded to its clients, nor for providing advice in relation to the contents of the Presentation or any discussions they may have with the Company. Cantor Fitzgerald Europe is authorised and regulated in the United Kingdom by the FCA and is advising the Company and no one else in connection with the Presentation and is not acting for or advising any other person, or treating any
have with the Company. FirstEnergy Capital LLP is authorised and regulated in the United Kingdom by the FCA and is advising the Company and no one else in connection with the Presentation and is not acting for or advising any other person, or treating any
have with the Company. IF YOU ARE NOT A RELEVANT PERSON OR DO NOT AGREE WITH THE FOREGOING, PLEASE DO NOT PROCEED FURTHER IN THIS DOCUMENT.
: NOVEMBER 2017
3
Some of the statements and information contained in this Presentation are forward-looking, including statements regarding the Company's plans with respect to development of its properties, expected drilling results and production levels from the Company's properties, statements regarding sources of financing for the Company and its development plans, estimates of the quantities of proved reserves, probable reserves, possible reserves and contingent resources, as well as estimates of the net present value of future net revenue of proved reserves, probable reserves, and possible reserves. Forward-looking statements include statements regarding the intent, belief and current expectations of i3 Energy PLC or its officers with respect to various matters, including reserves, production, first oil, drilling activity or otherwise. When used in this Presentation, the words "expects," "believes," "anticipate," "plans," "may," "will," "should", "scheduled", "targeted", "estimated" and similar expressions, and the negatives thereof, are intended to identify forward-looking statements. Such statements are not promises or guarantees, but are based on various assumptions deemed to be reasonable by the Company's management. Some of the key assumptions include: management's anticipated development timelines, production profiles for the Company's properties, and estimated cash flow from the Company's properties. Information concerning reserves and resources are deemed to be forward-looking statements, as such estimates involve the implied assessments that the reserves or resources can be profitably produced in the future. The production profiles and cash flow estimates from the Company's properties are based upon the Company's internal estimates prepared by a non-independent qualified reserves evaluator. Such profiles and estimates involve numerous assumptions and are subject to a number of risks and uncertainties, some of which are beyond the Company's control, that contribute to the possibility that the predictions, forecasts, projections and other forward-looking statements will prove inaccurate and which could cause actual results to differ from those anticipated. The forward-looking statements in this Presentation are subject to risks and uncertainties that could cause actual outcomes to differ materially from those suggested by any such statements, including without limitation: the risk that the Company's development plans and timelines for its core properties change as a result of new information or events, the risk that drilling results differ materially from management's current estimates, reliance on key personnel, general economic conditions, industry conditions, volatility of commodity prices, currency fluctuations, environmental risks, competition from other industry participants, the risk that transactions identified herein do not close in a timely matter
This Presentation also contains future-oriented financial information and financial outlook information (collectively, "FOFI") about prospective results of operations, future net revenue, cash flows, and components thereof, all of which are subject to the same assumptions, risk factors, limitations, and qualifications as set forth in the above paragraphs. FOFI contained in this Presentation was made as of the date of this document and was provided for the purpose of providing information about management's current expectations and plans relating to the future. The Company disclaims any intention or obligation to update or revise any forward looking statements or FOFI contained in this Presentation, whether as a result of new information, future events or otherwise, unless required pursuant to applicable securities law. Readers are cautioned that the forward looking statements and FOFI contained in this Presentation should not be used for purposes other than for which it is disclosed herein. The forward looking statements and FOFI contained in this Presentation are expressly qualified by this cautionary statement. Included in this Presentation are estimates of the Company's cash flow which are based on various assumptions as to production levels, commodity prices and other assumptions and are provided for illustration only and are based on budgets and forecasts that have not been finalized and are subject to a variety of contingencies. To the extent such estimates constitute FOFI, they were approved by management of the Company in September 2017 and are included to provide readers with an understanding of the Company's anticipated cash flow based on the capital expenditures and other assumptions described and readers are cautioned that the information may not be appropriate for other purposes.
: NOVEMBER 2017
4
Deep E&P experience: third time creating a North Sea energy company – proven developers of
Expected H2 2018 delivery of 100% i3-owned Liberator oil development – c.12 MMboe 2P(1) and
Material upside opportunity identified in UK’s 30th Licensing Round – third party Best case recoverable estimate of 69 MMbbls(2)
Over 80% tightly held (65% management and board
pre-tax NPV10(1) + potential upside.
1. 2P Reserves, production and valuation from AGR Liberator CPR 2017-11-03. 2. Recoverable 2C case Contingent Resources plus recoverable Best case Prospective Resources from AGR 30th Round Target CPR 2017-11-08 3. Initial production rate from Liberator LP1 production well
: NOVEMBER 2017
5
Neill Carson
, CEO & Co-fou
nder
Principal Founder and Executive of both Iona Energy (CEO) and Ithaca Energy (COO)
35 years international oil & gas experience
Graham am Heath, h, CFO & Co-founde
VP Corporate Development and Interim CFO at Iona Energy
19 years oil & gas experience
David Knox, x, Non-exe xecuti utive Chairman an
Chief Executive Officer and Managing Director of Santos Limited from 2008 to 2015 Global experience in the Petroleum Industry
and Norway
Majid Shaf afiq, , Non-exe xecut utive Director
25 years technical and investment banking experience focused on the global E&P sector Seasoned oil & gas investment banking professional experienced in M&A, A&D, public and private financing
Waterous and Co.
Richard rd Ames, Non-exe xecuti utive Director tor
34 years broad range experience in the oil and gas industry with senior executive roles in full-cycle oil and gas E&P VP positions in TNK-BP, Sidanco, and Amoco
North Sea
: NOVEMBER 2017
6
Liberator Phase I
Reserves (2P) MMbbl STOIIP 38 RF% 28% Recoverable 11
30th Round Target (West)
Prospective (Best) MMbbl STOIIP 135 RF% 35% Recoverable 47
30th Round Target (East)
Contingent (2C) MMbbl STOIIP 64 RF% 35% Recoverable 22
(1) + gr
(2)
Liberator + 30th Round Opportunity Total (2P + 2C + Best Prospective) MMbbl STOIIP 237 RF% 34% Recoverable 80
field under development with expected H2 2018 production above 10,000 boepd.
development
near infrastructure to be funded from Liberator cash flow in 2019.
1. Liberator 2P Reserves from AGR Liberator CPR 2017-11-03 2. 30th Round Target Contingent and Prospective Resources from AGR 30th Round Target CPR 2017-11-08
Blake e life-to to-date te recov
y factor tor abov
Above OWC
: NOVEMBER 2017
7
Q4 Q4-2017 Q1 Q1-2018 18 Q2 Q2-2018 18 Q3 Q3-2018 18 Q4 Q4-2018 18 H1 H1-2019 H2 H2-2019 Implied Val’n(2) $93MM US$ 279MM US$ 557MM US$ 963MM US$ 1. 1.46B+
Liber erator
FDP Approv
ed Phase e I Development elopment LP1 Prod’n LP2 Prod’n 30 30th
th Round
nd Target get 30 30th
th Round
nd Bid id 30 30th
th Award
FDP Approv
30 30th
th Prod’n
Production tion (boe
pd) Rese serv rves es Upgra grade e (MMbb bbl) l)
1. i3 Management view of potential corporate valuation step-up 2. Implied valuation of i3 reserves/resources and production based on 2017 weighted average market comparables of Delek’s acquisition of Ithaca Energy ($16.59/2P boe and $61,902/boepd) and Verus Petroleum’s acquisition of Wytch Farm ($18.46/2P boe and $55,000/boepd); additionally risked by 50% prior to first oil from Liberator 3. Liberator 3P Reserves from AGR Liberator CPR 2017-11-03 plus 3C Contingent and High Prospective Resources from AGR 30th Round Target CPR 2017-11-08
11 11 33 33 80 80 100+ 0+
De De-ri risk sk and convert vert upside de potential of up to 234 MMbbl bbl(3
(3)
9,200 00 20,400 400
: NOVEMBER 2017
8
Hig igh h quality ality oil il dis iscover very y in in Captai tain n reservoir voir near r Blake ke & Ro Ross Fiel elds ds
recovery factor of 60% life to date
2018 first oil above 10,000 boepd(1)
− Conservative recovery factor of 28% (FDP 41%) − LP1 and LP2 pay back in less than 1 year − US$ 350MM cumulative pre-tax cash during first 3 years of production − 2P post-tax NPV10 break-even below $25/bbl Brent
RESERVES(2) 1P 1P 2P 2P 3P 3P STOIIP IIP 18 38 58 RF%(2
(2)
25% 31% 31% Recover
le (MMboe)
(3)
4.5 11.7 18.3 Pre Pre-tax x NPV10 10 (US$ $ MM) $60 $60 $328 $328 $576 $576
1. Initial production rate from Liberator LP1 production well 2. Liberator Reserves and valuation from AGR Liberator CPR 2017-11-03 3. Includes gas converted at 6 mcf to 1 bbl (1P 0.6 MMboe, 2P 1.0 MMboe, 3P 1.4 MMboe)
: NOVEMBER 2017
9
Blake development centre (DC1)
expected Q1 2018
Critic ical al kit secured red – 2018 first t oil deliv iver ery
and August 2018)
Petrofac
2018 drilling and H2 tie-in
L1 Well Trajectory
DC2 DC1
Liberator LP1 developed from producing Blake manifold (DC1). LP2 developed from new development centre (DC2), tied back to Blake manifold. John Woods, i3’s Chief Developments Officer with Liberator Xmas Tree
: NOVEMBER 2017
10
Liber erator
Reserv erves es(1)
1P 1P 2P 2P 3P 3P STOIIP IIP 18 38 58 RF% 22% 28% 29% Recov covera erabl ble (MMbb bbl) 4 11 11 17 17 30 30th
th Round Target
rget (Wes est) t)
Prosp
ctive Resou
es(1)
Low Best High gh 26 135 329 20% 35% 50% 5 47 47 165
51% chanc ance e of commercia ialit lity(3)
i3 Portf tfol
io Poten enti tial
Tota tal Reserv erves es + Resou sources ces
Low Best High gh 48 237 490 21% 34% 48% 10 10 80 80 234 30 30th
th Round
nd Target get (East)
Conti tingen gent t Resou
es(1)
1C 1C 2C 2C 3C 3C 4 64 103 20% 35% 50% 1 22 22 52 52
63% chanc ance e of commercia ialit lity(2)
Targe rget would be strate rategic c acq cquisi sition for r i3
near infrastructure
programme (c. $13MM) upon award
Mater erial upside
under construction
MMbbls to i3’s asset portfolio with high chance of commerciality
MMbbls
1. Liberator Reserves from AGR Liberator CPR 2017-11-03, 30th Round Target Contingent Resources and Prospective Resources from AGR 30th Round Target CPR 2017-11-08 2. 30th Round Target (East) CoS: 70% chance of finding sufficiently large volume, 90% chance of commercial project reliant on obtaining licence in 30th Offshore Licensing Round 3. 30th Round Target (West) CoS: Geological CoS 56.25%, 90% chance of commercial project reliant on obtaining licence in 30th Offshore Licensing Round
: NOVEMBER 2017
11
Q4 2017
Rig g Contra tract ct
Submitted Drill LP1 Nov 21st Upon award, d, A3 Appraisal planning and permitting
Libera rator
se I
Site Prep & Host Engine neering ng Environme
ntal al Statement nt Develop
ment nt Long g Leads FDP Approva
Drilling ng Subse sea a Tie-in n to Host LP1 First Oil Possible LP2 Accelerat ated Drill 30 30th
th Round
und Bid – Well 30 30th
th Round
und Awards Planni nning ng and Appraisal aisal
Q1 2018 Q2 2018 Q3 2018 Q4 2018 30 30th
th Round
d Target t Captur ure and Appraisa sal
>10,000 boepd(1) Potential ial material al reserves and resour urces upgrad ade(3)
Mar 31st
st
Final Approval Drill LP2(2) Drill A3 1. Initial rate from Liberator LP1 production well 2. Liberator LP2 expected to deliver first oil in 2019, Management aspires to drill in Q4 2018 3. March 31st 2018 Award Date – OGA Guidance
: NOVEMBER 2017
12
Liberator Open Acreage
UKCS: Estim imat ated Resour urces es for discov
hin 20 km of existin ing g hubs Moray Firth h & CNSN 1,542 MMboe Central NS 1,028 MMboe Northern NS 1,021 MMboe West of Shetlands 585 MMboe Area
# of Pros
pects ts / Risk sked Resou
es
Moray Firth h & CNSN 40 / 700 MMboe Central NS 24 / 400 MMboe Northern NS 9 / 150 MMboe Southern NS 4 / 75 MMboe West of Shetlands 2 / 20 MMboe
Source: Westwood – Global Energy Group September 2017
: NOVEMBER 2017
13
DATE USE USE COST
($MM)
CUM
($MM)
Q4 2017 Liberator Long-leads & Rig(1) 10 10 Q4 2017 G&A(1) 2 12 Q4 2017 30th Round Bid Well(2) 13 25 25 (1,2) Q1 2018 FDP Approval (Funded to First Oil) (3) 33 58 58
1. Pre-FDP funding: $12 million required to secure 2018 Liberator delivery (trees, wellheads, H1 2018 rig) and fund G&A. FDP approval expected March 2018. 2. $13 million required to support bid commitments in 30th Offshore Licensing Round (non-binding indicative proposal received from current investor) 3. Q1 2018 funding requirement reduced by $13 million if 30th Licensing Round bid unsuccessful(2)
Support from m Current ent Inves estors
initiatives (25% commitment) and up to $13MM of the Company's proposed work obligations for its 30th Licensing Round bid. Debt/C /Credit Facilities es
lender has confirmed support of up to 50% of this facility subject to completion of due diligence and final approvals. Potent ential al Joint nt Venture e Opportuni nities es
carry of i3).
: NOVEMBER 2017
14
: NOVEMBER 2017
15
Captain sands
reservoir thickness above 95%, average porosity 29%, oil saturation 80%
mD
field OWC confirmed by logs and MDT points
viscosity at reservoir condition and GOR of 340 scf/stb
K50 OWC 5270 ft
: NOVEMBER 2017
16