Third Quarter 2013 Investor Call
Terry Turner, President and CEO Harold Carpenter, EVP and CFO October 16, 2013
Third Quarter 2013 Investor Call Terry Turner, President and CEO - - PowerPoint PPT Presentation
Third Quarter 2013 Investor Call Terry Turner, President and CEO Harold Carpenter, EVP and CFO October 16, 2013 Safe Harbor Statements Forward-looking statements Certain of the statements in this presentation may constitute forward-looking
Terry Turner, President and CEO Harold Carpenter, EVP and CFO October 16, 2013
Certain of the statements in this presentation may constitute forward-looking statements within the meaning of Section 27A of the Securities Act
"intend," "plan," "believe," ”should,” "seek," ”estimate" and similar expressions are intended to identify such forward-looking statements, but
uncertainties and other factors that may cause the actual results, performance or achievements of Pinnacle Financial to differ materially from any results expressed or implied by such forward-looking statements. Such risks include, without limitation, (i) deterioration in the financial condition
interest rate environment; (iii) the inability of Pinnacle Financial to grow its loan portfolio; (iv) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; (v) effectiveness of Pinnacle Financial’s asset management activities in improving, resolving or liquidating lower-quality assets; (vi) increased competition with other financial institutions; (vii) greater than anticipated adverse conditions in the national or local economies including the Nashville-Davidson-Murfreesboro- Franklin MSA and the Knoxville MSA, particularly in commercial and residential real estate markets; (viii) rapid fluctuations or unanticipated changes in interest rates on loans or deposits; (ix) the results of regulatory examinations; (x) the ability to retain large, uninsured deposits; (xi) the development of any new market other than Nashville or Knoxville; (xii) a merger or acquisition; (xiii) any matter that would cause Pinnacle Financial to conclude that there was impairment of any asset, including intangible assets; (xiv) the ability to attract additional financial advisors or to attract customers from other financial institutions; (xv) further deterioration in the valuation of other real estate owned and increased expenses associated therewith; (xvi) inability to comply with regulatory capital requirements, including those resulting from recently adopted changes to capital calculation methodologies and required capital maintenance levels; (xvii) risks associated with litigation, including the applicability of insurance coverage; (xviii) approval of the declaration of any dividend by Pinnacle Financial’s board of directors and, (xviii) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, including regulatory or legislative developments arising out of current unsettled conditions in the economy, including implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act. A more detailed description of these and other risks is contained in Pinnacle Financial's most recent annual report on Form 10-K filed with the Securities and Exchange Commission on February 22, 2013 and Pinnacle Financial’s most recent quarterly report on Form 10-Q filed with the Securities and Exchange Commission on July 31, 2013. Many of such factors are beyond Pinnacle Financial's ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Pinnacle Financial disclaims any obligation to update or revise any forward-looking statements contained in this release, whether as a result of new information, future events or otherwise.
2
3
$20,000 $25,000 $30,000 $35,000 $40,000 $45,000 $50,000 (thousands) Net Interest Income 0% 80% 160% 240% 320% 400% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% ALL Coverage % NPL % Growing NPL Coverage $6,000 $7,000 $8,000 $9,000 $10,000 $11,000 $12,000 $13,000 $14,000 (thousands) Core Non-interest income (1) 2.10% 2.20% 2.30% 2.40% 2.50% 2.60% 2.70% Core Non-interest Expense/ Average Assets (2,3)
(1) - Calculation excludes net gains and losses on the sale of investment securities and noncredit related loan losses (2) - Calculation excludes OREO expense and FHLB prepayment charges (3) - Non-interest expense for 2Q13 includes the impact of the reversal of a $2.0 million allowance for off-balance sheet commitments
4
$36.0 $37.8 $38.4 $39.3 $39.5 $40.2 $40.9 $42.2 $42.8 $43.6 $44.6
3.40% 3.55% 3.60% 3.65% 3.74% 3.76% 3.78% 3.80% 3.90% 3.77% 3.72%
3.10% 3.20% 3.30% 3.40% 3.50% 3.60% 3.70% 3.80% 3.90% 4.00% $34 $36 $38 $40 $42 $44 $46
Net Interest Margin Net Interest Income
(millions)
5
Yields contracted yet NII expanded as loans grew 12.9% year-over-year
$3,191 $3,212 $3,207 $3,262 $3,280 $3,403 $3,489 $3,580 $3,682 $3,845 $3,932
4.88% 4.33%
3.60% 4.00% 4.40% 4.80% 5.20% 5.60% 6.00% $3,000 $3,100 $3,200 $3,300 $3,400 $3,500 $3,600 $3,700 $3,800 $3,900 $4,000
Loan Yields Average Loans
(millions)
Avg Loans Loan Yields
6
$3,772 $3,723 $3,700 $3,642 $3,597 $3,636 $3,706 $3,883 $3,950 $3,963 $4,199 1.01% 0.26%
0.20% 0.33% 0.45% 0.58% 0.70% 0.83% 0.95% 1.08% 1.20% $3,250 $3,350 $3,450 $3,550 $3,650 $3,750 $3,850 $3,950 $4,050 $4,150 $4,250
Deposit Costs (%)
(millions)
Avg Deposits Cost of Deposits
7
1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% Treasury Margin Client Margin Net Interest Margin Client Margin – Measures the ratio of interest earnings of the loan portfolio as supported by non-collateralized customer deposits plus wholesale funds needed, if any, plus equity. Treasury Margin – Measures the ratio of interest earnings of other earning assets as supported by collateralized customer deposits plus wholesale funds.
8
3Q13 2Q13 1Q13 4Q12 3Q12 Service charges $2,797 $2,541 $2,480 $2,623 $ 2,532 Investment services 1,956 1,895 1,793 2,051 1,677 Insurance commissions 1,021 1,108 1,393 1,045 987 Gain on mortgage loans sold, net 1,326 1,949 1,814 1,768 1,979 Trust fees 932 880 944 863 767 Other: Securities gains (losses) (1,441) (25)
(50) Other 4,796 2,978 3,478 2,770 2,538 Total noninterest income $11,387 $11,326 $11,902 $13,108 $ 10,430 Less: Securities gains (losses) (1,441) 25
50 Noncredit related loan losses
$12,828 $12,122 $11,902 $11,120 $ 10,480 Total Assets (Quarterly Average) $5,313,003 $5,210,600 $4,992,018 $4,964,521 $4,860,394 Noninterest income/Average Assets 0.85% 0.87% 0.97% 1.05% 0.85% Noninterest income/Average Assets* 0.96% 0.93% 0.97% 0.89% 0.86%
* Excludes the impact of securities sales and noncredit related loan losses
9
Ratio PNFP 1Q12 PNFP 2Q12 PNFP 3Q12 PNFP 4Q12 PNFP 1Q13 PNFP 2Q13(3) PNFP 3Q13 PNFP Long-term Targets
NIM 3.74% 3.76% 3.78% 3.80% 3.90% 3.77% 3.72% 3.70%-3.90% Net Charge-offs 0.44% 0.28% 0.22% 0.24% 0.24% 0.36% 0.21% 0.20%-0.35% Noninterest Income / Total Average Assets 0.83%(1) 0.81%(1) 0.86%(1) 0.89%(1) 0.97%(1) 0.93%(1) 0.96%(1) 0.70%-0.90% Noninterest Expense / Total Average Assets 2.60%(2) 2.56%(2) 2.55%(2) 2.52%(2) 2.51%(2) 2.27%(2) 2.44%(2) 2.10%-2.30% ROAA 0.60% 0.65% 0.93% 0.94% 1.09% 1.10% 1.09% 1.10%-1.30%
(1) - Calculation excludes net gains and losses on the sale of investment securities and in the second quarter of 2013 noncredit related loan losses (2) - Calculation excludes OREO expense and FHLB prepayment charges (3) – Noninterest expense for 2Q13 includes the impact of the reversal of a $2.0 million allowance for off-balance sheet commitments
PNFP continues the trajectory toward its long-term profitability targets
10
$1.27 Billion Target
FA Capacity Thru 3Q2013
(billions of dollars)
2012 - 2014 Anticipated Net Loan Growth
$678.0 million net growth thru 3Q2013
$1.27 Billion Capacity 11.5% CAGR
12.6% AGR (Last 4 Quarters) 11.3% CAGR (1/1/2012-9/30/2013)
Previously reported growth Current quarter growth Financial Advisor capacity
11
Loan growth is a function of improving demand and market share movement
Source: Internal loan records, new loans to new clients based on review of new tax ID’s recorded during the first nine months of 2013. All accounts > $250,000 reviewed by relationship managers to determine new client vs existing clients. Excludes net change in lines of credit.
New Loans YTD 2013
$0 $50 $100 $150 $200 $250 $300 $350 $400 $450 $500
2Q12 3Q12 4Q12 1Q13 2Q13 3Q13
Loan Volumes
($ thousands)
New loans Pay offs/ Pay downs
12
Source: Pinnacle internal records. New loans include new fundings to new and existing clients as well as net changes in existing lines of
$957 $959 $1,000 $975 $1,009 $1,054 $1,055 $1,138 $1,105 $1,166 $1,190 $747 $715 $685 $779 $808 $787 $815 $865 $941 $926 $989 56.15% 54.61%
30% 35% 40% 45% 50% 55% 60% 65% 70% $0 $500 $1,000 $1,500 $2,000 $2,500
Funded % Total Commitments
(millions)
Net active balance Unfunded Commitments Funded %
13
Note: Excludes HELOCS and credit cards
Loan growth is primarily funded by growth in low cost deposits
14
% of Deposits by Type to Total Deposits
0% 10% 20% 30% 40% 50% 60% 70% Trans Accounts CDs Savings & MMA 50% 55% 60% 65% 70% 75% 80% 85% 90% 95% 100%
$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 Net loan growth Trans, Savings and MMDA growth Average Loans to Average deposits
15
3Q13 2Q13 1Q13 4Q12 3Q12 Salaries and benefits $21,010 $20,570 $19,572 $19,556 $19,470 Equipment and occupancy 5,413 5,204 5,113 5,202 5,156 Other real estate owned 699 1,390 721 1,365 2,399 Marketing and Bus. Dev. 721 987 791 1,276 835 Supplies and postage 581 518 592 563 638 Intangible amortization 247 248 521 683 683 Other expenses: FHLB restructuring charges
2,092
4,652 1,944(1) 4,253 4,114 4,397 Total noninterest expense $33,323 $30,862 $32,440 $34,851 $33,578 Efficiency ratio 59.5% 56.2% 59.3% 63.0% 65.4% Core noninterest expense ** $32,624 $29,471 $30,842 $31,395 $31,179 Core efficiency ratio * 56.8% 52.9% 56.4% 58.8% 60.6% Total Assets (Quarterly Average) $5,313,003 $5,210,600 $4,992,018 $4,964,521 $4,860,394 Expense/Total Average Assets 2.49% 2.38% 2.64% 2.79% 2.75% Core Noninterest Expense**/Total Average Assets 2.44% 2.27% 2.51% 2.52% 2.55%
* Excludes gain on sale of securities, noncredit related loan losses, ORE and FHLB restructuring charges ** Excludes the impact of OREO expense and FHLB restructuring charges
(1) Includes a $2.0 million reversal of a previously recorded allowance for off-balance liabilities
Floors have enhanced margin and represent reduced risk going forward
16
4.99% 4.41% 3.66% 3.54% 0.0% 1.5% 3.0% 4.5% 6.0% $1,200 $1,220 $1,240 $1,260 $1,280 $1,300 $1,320 $1,340 $1,360 Dec 2010 Dec 2011 Dec 2012 Mar 2013 Jun 2013 Sep 2013 (millions of dollars) Floor Volumes Weighted Avg Floor Rate Contract Rate 1.33% 0.87%
17
Opportunities:
Threats:
Anticipated 2013 Margin Range 3.70% to 3.80%
18
Fee income has relatively limited exposure to shrinking mortgage refi’s
$0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 ($ thousands)
Noninterest income by Line of Business
Deposit & Interchange Wealth Management Mortgage, net of commission
Refinance/Purchase Mix
Refinance Purchases
Pinnacle is leveraging existing infrastructure and adding growth capacity
19
$- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 $8,000 Assets per Associate (000's) Pinnacle Financial Partners, Inc. Median*
100.00 150.00 200.00 250.00 300.00 350.00 Revenue per Associate (000's) Pinnacle Financial Partners, Inc. Median *
*: Represents median of McLagan peer group; see page 56 of supplementary materials
20
Source: BERC – Middle Tennessee State University & Bureau of Labor Statistics, Greater Nashville Area Realtors
Nashville Home Sales
3Q2013 3Q2012 % Change
Home Price $197,887 $177,083 11.8% Quarterly Closings 7,331 6,190 18.4% Quarter end Inventory 10,183 11,055 (7.5%) Months of Inventory 4.73 5.85 (19.1%)
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% Jan-09 Apr-09 Jul-09 Oct-09 Jan-10 Apr-10 Jul-10 Oct-10 Jan-11 Apr-11 Jul-11 Oct-11 Jan-12 Apr-12 Jul-12 Oct-12 Jan-13 Apr-13 Jul-13 Unemployment Rates seasonally adjusted (Thru July 2013) Nashville MSA Knoxville rate US
21
Regional B Regional C National A Regional A 6% 8% 10% 12% 14% 16% 18% 20%
10 20 30 40 50 60 70 80 90
Lead Relationships as a % of Total Market (%) Net Promoter Score
Pinnacle Financial **
*Question: How likely are you to specifically recommend (Lead Bank) in the future to a friend or colleague using a scale of 0-10
where "0" means Not At All Likely and "10" means Extremely Likely? Which bank or non-bank do you consider to be your company's single most important or lead provider of banking services? ** Source 2013 Greenwich Associates Market Tracking Program (Pinnacle Financial - Nashville - $1-500 Million - Rolling 4Q to Q2 2013)
22
23
Profitability provides cushion for current rate of growth and a dividend
PNFP At Dec. 31, 2012 At Sept. 30, 2013 Net Change Percent Change Loans $3,712.2 $3,969.3 $257.1 6.9% RW % 94.5% 93.2% RW Loans $3,507.4 $3,700.0 $192.6 5.5% Tier 1 CTE $418.8 $466.3 $47.5 11.3% Tier 1 RBC $498.8 $546.3 $47.5 9.5% Total RBC $552.0 $603.5 $51.5 9.3%
24
PNFP Peer Group* Dividend amount $0.08 per share Dividend amount annualized $0.32 per share Last 12 months of FDEPS $1.57 Dividend payout ratio
20.4% 32.5% 31.0%
*: Per SNL data. For peer group members, see slide 56 included as part of supplemental information.
25
Terry Turner, President and CEO Harold Carpenter, EVP and CFO October 16, 2013
26
Terry Turner, President and CEO Harold Carpenter, EVP and CFO October 16, 2013
27
28
29
30
Source: SNL Financial except for Q3 2013 *Total revenues and noninterest income exclude investment gains and losses
$0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500
Dec-00 Mar-01 Jun-01 Sep-01 Dec-01 Mar-02 Jun-02 Sep-02 Dec-02 Mar-03 Jun-03 Sep-03 Dec-03 Mar-04 Jun-04 Sep-04 Dec-04 Mar-05 Jun-05 Sep-05 Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13 Sep-13
Millions
Total Loans
$0.00 $2.00 $4.00 $6.00 $8.00 $10.00 $12.00 $14.00
Dec-00 Mar-01 Jun-01 Sep-01 Dec-01 Mar-02 Jun-02 Sep-02 Dec-02 Mar-03 Jun-03 Sep-03 Dec-03 Mar-04 Jun-04 Sep-04 Dec-04 Mar-05 Jun-05 Sep-05 Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Dec-07 Mar-08 Jun-08 Sep-08 Dec-08 Mar-09 Jun-09 Sep-09 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13 Sep-13
Tangible Common Equity Per Share
31 Amts. 3Q13 %’s 3Q13 Amts. 2Q13 %’s 2Q13 Amts. 4Q12 %’s 4Q12 Amts. 3Q12 %’s 3Q12 C&D and Land $320.0 8.1% $298.5 7.6% $313.6 8.5% $312.8 8.9% Consumer RE 687.3 17.3% 697.5 17.7% 679.9 18.3% 680.9 19.3% CRE – Owner Occ. 638.2 16.1% 647.1 16.5% 594.4 16.0% 602.7 17.1% CRE – Investment 535.1 13.5% 567.7 14.5% 538.6 14.5% 522.7 14.8% Other RE loans 153.5 3.9% 94.1 2.4% 45.2 1.2% 41.7 1.2% Total real estate 2,334.1 58.8% 2,304.9 58.7% 2,171.7 58.5% 2,160.8 61.3% C&I 1,513.6 38.1% 1,504.1 38.3% 1,446.6 39.0% 1,279.1 36.3% Other loans 121.6 3.1% 116.4 3.0% 93.9 2.5% 85.3 2.4% Total loans $3,969.3 100.0% $3,925.4 100.0% $3,712.2 100.0% $3,525.2 100.0%
(*) as a percentage of total loans
32
Amts. 3Q13 %’s(*) 3Q13 Amts. 2Q13 %’s(*) 2Q13 Amts. 4Q12 %’s(*) 4Q12 Amts. 3Q12 %’s(*) 3Q12 Residential – Spec $24.3 0.6% $21.1 0.5% $ 17.5 0.5% $13.6 0.4% Residential – Custom 29.7 0.8% 22.2 0.6% 16.6 0.4% 14.5 0.4% Residential – Condo 3.6 0.1% 3.8 0.1% 4.7 0.1% 4.5 0.1% Commercial Construct. 124.6 3.1% 118.5 3.0% 123.0 3.3% 115.1 3.3% Land Dev– Residential 65.0 1.6% 52.4 1.3% 57.9 1.6% 62.9 1.8% Land Dev – Commercial 71.5 1.8% 79.2 2.0% 92.2 2.5% 92.1 2.6% Land – Unimproved 1.3 0.0% 1.3 0.0% 1.7 0.0% 10.3 0.3% Total C&D $320.0 8.1% $298.5 7.6% $ 313.6 8.4% $313.1 9.0%
Basis: Classification based on NAIC sector as of September 30, 2013
33
Accomodation and Food Services, 1.3% Administrative & Support & Waste Management & Remediation Services, 2.0% Arts, Entertainment & Recreation, 0.6% Construction, 2.3% Consumer, 3.3% Educational Services, 0.3% Finance & Insurance, 5.3% Healthcare & Social Assistance, 4.6% Information, 1.3% Manufacturing, 2.7% Mining, Quarrying, & Oil & Gas Extraction, 0.1% Other Services (except Public Administration), 1.5% Professional, Scientific & Technical Services, 2.1% Public Administration, 0.8% Real Estate & Rental & Leasing, 3.0% Retail Trade, 1.5% Transportation & Warehousing, 2.6% Utilities, 0.1% Wholesale Trade, 3.5%
34
$1,010 $973 $940 $924 $876 $819 $767 $720 $714 $746 $743
2.10% 2.30% 2.50% 2.70% 2.90% 3.10% 3.30% 3.50% 3.70% $650 $700 $750 $800 $850 $900 $950 $1,000 $1,050
Bond Yields (%) Average Securities (000’s)
Avg Investments Bond Yields
35
Portfolio: Sept. 30, 2013
Total Investments $743 million Unrealized Loss $0.1 million QTD Purchases $72.2 million QTD sales, maturities, calls $5.5 million Duration Avg Yield - TE Sep 2013 4.3 % 3.1 % Jun 2013 4.5 % 3.0 %
Dec 2012 3.2 % 3.3 %
Sep 2012 2.1 % 3.1 % 19.2% 1.4% 48.1% 2.4% 4.6% 24.3%
Agency Corporates MBS Asset Backed CMOs Municipals
As of 9/30/2013 Tax Equivalent Book Yield Avg Life (yrs) Agency 2.16% 9.6 Asset Backed 1.42% 2.5 Corporates 4.16% 5.2 CMOs 2.40% 4.3 MBS 2.97% 4.7 Municipals 4.65% 4.6
– MBS sector at 48% of portfolio – Avg TE yield down linked quarter
bonds sold on October 4, 2013
79% 21% Muni Allocation % General Obligation Bonds Revenue Bonds
36 Location # of Issuances Market Value % Tennessee 66 $ 38,946 20.8% Florida
California 1 270 0.1% Nevada
Michigan 10 5,177 2.8% Illinois 19 15,282 8.2% Other – 30 states 180 127,833 68.1% Totals 276 $ 187,508 100.0% As of September 30, 2013 Municipal Bond Portfolio Statistics 3Q13 3Q12 Weighted Average Life 4.6 years 4.3 years % State Agency Holdings 4.95% 5.18% Tax equivalent yield 4.70% 5.60% FMV as % of Cost 102.4% 108.8%
All municipals are “A” rated or better.
37
9/30/2013 Percent 12/31/2012 Percent Core Funding: Transaction accounts 1,908,617 41.20% 1,746,476 41.47% Money Market accounts 1,560,578 33.69% 1,461,173 34.70% Time deposits less than $250,000 433,805 9.36% 467,013 11.09% Total Core Funding 3,903,000 84.25% 3,674,662 87.26% Non-core funding: Relationship based non-core funding: Reciprocal DDA deposits 14,799 0.32%
Reciprocal MMDA deposits 300,021 6.48% 100,542 2.39% Time deposits Reciprocating time deposits 33,426 0.72% 52,239 1.24% Other time deposits 82,296 1.78% 87,204 2.07% Securities sold under agreements to repurchase 84,032 1.81% 114,667 2.72% Total relationship based non-core funding 514,574 11.11% 354,652 8.42% Wholesale funding: Time deposits greater than $250,000 Public funds
Brokered deposits
FHLB advances 115,671 2.50% 75,850 1.80% Federal funds purchased
Holding Company Loan 16,807 0.36% 23,682 0.56% Subordinated debt 82,476 1.78% 82,476 1.96% Total wholesale funding 214,954 4.64% 182,008 4.32% Total non-core funding 729,528 15.75% 536,660 12.74% Totals 4,632,528 100.00% 4,211,322 100.00%
38
8.77% 8.73% 9.15% 8.97% 9.18% 8.75% 9.03% 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13
Tangible Common Ratio
6.13% 7.58% 10.76% 10.83% 12.41% 12.72% 12.71% 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13
Return on Tangible Common Equity
39
40
(*) > 30 days past due
(000’s)
2013 As a %
loans
2012 As a %
loans Past Due Loans (*) Managed by special assets: Nonaccrual loans $11,306 0.28% $23,448 0.67% Accruing loans 7,717 0.19% 8,592 0.24% Managed by relationship managers: Accruing loans 5,315 0.13% 3,705 0.11% Total past due $24,338 0.61% $35,745 1.01%
7.24% 7.18% 8.63% 9.30% 8.64% 7.65% 5.78% 5.04% 4.09% 4.12% 3.78% 3.49% 3.13% 2.84% 2.57% 2.11% 1.80%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0%
Potential Problem loans/Total loans
41
Note: Classified loans (or loans with an identified credit weakness) that continue to accrue interest are considered potential problem loans.
42
(in thousands) Balances
Balances
Balances
Classified loans and ORE:
$102,169 $ 144,684 $157,483
384
4,730 2,083 3,579
15,522 18,580 21,816
170 63 50 Total $122,592 $ 165,443 $183,474 Pinnacle Bank classified asset ratio 20.6% 29.4% 33.4%
(*) Includes loans 90 days past due and accruing not included elsewhere
43
NPLs Expressed as a % of Total Loans within each Category
PNFP NPLs and > 90 days 3Q13 PNFP NPLs and > 90 days 2Q13 PNFP NPLs and > 90 days 1Q13 PNFP NPLs and > 90 days 4Q12 PNFP NPLs and > 90 days 3Q12
0.41% 0.61% 0.57% 1.44% 1.92%
CRE – Owner Occupied
1.45% 0.45% 1.18% 1.36% 1.80%
CRE – Investment
0.19% 0.00% 0.68% 0.21% 0.75%
Total real estate
0.73% 0.48% 0.93% 0.82% 1.46%
C&I
0.18% 0.18% 0.10% 0.21% 0.38%
Total loans
0.50% 0.37% 0.60% 0.61% 1.04%
* Excludes costs to sell 44
Balances
(dollars in thousands) Fair value as a %
Average Appraisal Age in Months
ORE categories: Developed lots $1,361 144.3% 9.94 Undeveloped land 12,139 180.4% 4.47 Other 2,022 116.2% 3.54 Total ORE $15,522 168.9% 5.27
(*) ORE dispositions > $250,000 from 10/1/12 thru 9/30/13 excluding partial sales 45
ORE Dispositions (*) thru
ORE Balance at
Loan balances prior to charge offs 100.00% 100.00% Charge off’s prior to foreclosure 21.08% 26.57% Balance @ foreclosure 78.92% 73.43% Valuation losses while in ORE 23.78% 32.00% Balance in ORE 55.14% 41.43% Loss (gain) on disposition
Net realized 55.33%
(1) Market indications are that property will liquidate within 6 months (2) Various properties with reasonable activity or anticipated absorption such that liquidation should be realized within 24 months (3) Other properties likely requiring a speculative investor with longer-term workout potential
46
(dollars in thousands) Balances
Near-term liquidation (1) Active Projects (2) Other Properties (3)
ORE categories: Developed lots $1,361 $147 $1,214 $ - Undeveloped land 12,139 543 9,560 2,036 Other 2,022 965 523 534 Total ORE $15,522 $1,655 $11,297 $2,570
47
48 $- $30,000 $60,000 $90,000 $120,000 $150,000 $- $500 $1,000 $1,500 $2,000 $2,500 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13
Gross Loans Sold (000s’) Gain on mortgages sold, net (000’s)
Gross Loans Sold, net Gain on Mortgage Loans Sold, net
48
49 3Q13 2Q13 1Q13 4Q12 3Q12 Net interest income $44,573 $43,599 $42,758 $42,243 $40,932 Total non-interest income $11,387 $11,326 $11,902 $13,108 $10,430 Less: Securities (gains) losses 1,441 25
50 Less: Net noncredit related loan losses
(losses) on sale of investment securities and noncredit related loan losses $12,828 $12,122 $11,902 $11,120 $10,480 Total non-interest expense $33,323 $30,862 $32,440 $34,851 $33,578 Less: ORE expenses (699) (1,391) (721) (1,365) (2,399) Less: FHLB restructuring charges
(2,092)
restructuring charges $32,624 $29,471 $30,842 $31,394 $31,179 Adjusted pre-tax pre-provision income $24,778 $26,250 $23,818 $21,969 $20,233 Efficiency ratio, excl. ORE, FHLB prepayment charges, noncredit related loan losses and securities gains and losses 56.8% 52.9% 56.4% 58.8% 60.6%
Adjusted PTPP expanded 22.5% in 3Q13 over the same period prior year
50
51
NASHVILLE Nashville achieved “it city” status in 2012, landing on several major national publications’ lists of hot spots. Nashville’s diverse economy, thriving cultural base and strong business community are major attractions for corporations. The accolades continued in the third quarter of 2013:
U.S. Dept. of Commerce, Bureau of Economic Analysis
The Business Journals - On Numbers Economic Index
OwnAmerica
The Daily Beast KNOXVILLE Knoxville also enjoys a very healthy and diverse economy with an excellent transportation and technology infrastructure. The Knoxville metropolitan area currently enjoys the lowest unemployment rate of Tennessee’s metro areas. Good news on that front in the third quarter of 2013 includes:
OwnAmerica
Business and Economic Research Center at Middle Tennessee State University
52 TENNESSEE
Commercial Appeal
*Costar **REIS
53 Nashville CRE Vacancy Rates National CRE Vacancy Rates 3Q 2013(*) YE 2012(*) YE 2011 (*) YE 2010 (*) YE 2009 (**) YE 2008 (**) 3Q 2013 (*) Industrial / Warehouse 9.1% 9.1% 10.1% 10.2% 10.6% 9.6% 8.3% Multifamily** 7.9% 7.0% 6.6% 6.7% 9.6% 7.6% 6.1% Retail 7.4% 7.0% 7.3% 6.7% 8.1% 6.3% 6.7% Office 7.8% 8.5% 9.7% 10.6% 12.7% 10.5% 11.6%
Retail 15.1% Office 6.6%
Warehouse
8.2% Own/Occ 48.1% Other 22.0%
PNFP CRE Portfolio*
*: As of 9/30/2013
54
55
Headquarters: Nashville, TN Founded: 2000 Total assets: $ 5.391 Billion (9/30/13) Shareholders’ equity: $ 712.2 Million (9/30/13) Offices: 29 in 8 Middle-TN counties 4 in Knox County
% Institutional ownership: 69.1% (9/30/13)
**: 50 day average per nasdaq.com
56
Name Title Age Years in Banking Industry Years at Pinnacle
President and Chief Executive Officer 59 35 13 Robert A. McCabe, Jr. Chairman of the Board 62 37 13 Hugh M. Queener Chief Administrative Officer 57 26 13 Harold R. Carpenter, Jr. Chief Financial Officer 55 20 13
Chief Credit Officer 64 39 4 Joanne B. Jackson Manager, Client Services Group 55 38 13
Risk Management Officer 58 39 7 William S. Jones Rutherford County Area Executive 53 23 7*
Manager, Client Advisory Group 60 39 13 Jason K. West Manager, Special Assets Group 46 26 6*
* - Messrs. Jones and West were executives with entities acquired by Pinnacle in 2006 and 2007, respectively.
(COLB)
(WABC)
(WAL)
57
58
60% 70% 80% 90% 100% 1.00 2.00 3.00 4.00 5.00
Associate Engagement Scores Customer Satisfaction Scores
Customer Satisfaction Scores Associate engagement survey positive responses
Source: Annual Associate Survey
59 Nashville-Davidson-Rutherford MSA Knoxville MSA
Top 10 Market Share Rank Holding Company Market Share 6/30/13 Market Share 6/30/00 Chang e in Share Top 10 Market Share Rank Holding Company Market Share 6/30/13 Market Share 6/30/07 Change in Share 4 Pinnacle Financial Partners 9.1% 1.7% 7.4% 6 Pinnacle Financial Partners 3.4% 0.0% 3.4% 6 US Bank 3.6% 0.3% 3.2% 5 Branch Banking and Trust 9.9% 6.7% 3.2% 10 CapStar Bank 2.3% 0.0% 2.3% 8 Clayton Bank and Trust 2.1% 1.2% 0.9% 5 First Horizon 6.9% 4.8% 2.1% 1 First Horizon 21.0% 20.8% 0.2% 1 Bank of America 16.6% 15.1% 1.5% 9 Citizens of Blount County 2.1% 2.2%
7 Wilson County B & T 3.5% 2.5% 1.0% 10 Bank of American 1.9% 2.2%
8 Fifth Third 3.2% 2.4% 0.8% 4 Home Federal Bank of TN 11.7% 12.4%
9 Wells Fargo 2.6% 2.2% 0.4% 7 First National 2.3% 3.2%
3 SunTrust 12.3% 19.7%
2 SunTrust 16.9% 18.1%
2 Regions 15.9% 30.5%
3 Regions 13.7% 17.8%
Other 24.0% 20.8% 3.2% Other 15.1% 15.4%
Total 100% 100% Total 100% 100%
Source: SNL; FDIC Summary of Deposits 2013; Amounts reflect aggregation of previously merged banks.
60
MSA Market Rank Number
Branches Company Deposits in Market ($000) Deposit Market Share (%) Percent of Franchise (%) Total Population 2012 (Actual) Population Change 2010-2012 (%) Projected Population Change 2012-2017 (%) Median HH Income 2012 ($) Projected HH Income Change 2012-2017 (%) Nashville-Davidson- Murfreesboro-Franklin, TN 4 28 3,611,329 8.85 87.92 1,635,341 2.86 7.64 49,741 11.20 Knoxville, TN 6 4 446,457 4.65 10.87 709,798 1.69 4.33 42,595 18.90 Shelbyville, TN 1 1 49,936 8.58 1.22 45,655 1.32 4.02 36,770 11.53 MSA Totals 100.00 2,390,794
Source: SNL Deposit data from the June 30, 2013 FDIC Summary of Deposits Weighted Average is calculated as the sum of (Percent of State/National Franchise * demographic item) within each market. Banks, Thrifts, and Savings Banks included (Retail Branches Only) Demographic data is provided by ESRI based primarily on US Census data. For non-census year data, ESRI uses samples and projections to estimate the demographic data. SNL performs calculations on the underlying data provided by ESRI for some of the data presented on this page.
Terry Turner, President and CEO Harold Carpenter, EVP and CFO October 16, 2013