SLIDE 11 7/29/2018
Property Tax Math 101-The Total Digest View Before Decline Impact of $25M Decline Difference Fair Market Value(FMV) 100% Assessed Value(AV) 40% Assessed Value(AV) 40% Total Property $3,750,000,000 $1,500,000,000 $1,475,000,000 ($25,000,000) Less Exempt Property ($500,000,000) ($200,000,000) ($200,000,000) Taxable Property $3,250,000,000 $1,300,000,000 $1,275,000,000 ($25,000,000) Less Exemptions ($250,000,000) ($100,000,000) ($100,000,000) Net Taxable Property $3,000,000,000 $1,200,000,000 $1,175,000,000 ($25,000,000) Millage Rate
0.0085 Tax Levy
$9,987,500 ($212,500) Property Tax Collection Rate
0.95 Net Property Tax Collections
$9,488,125 ($201,875) Equivalent Units: 1 Mill ($1 per thousand) $1,140,000 $1,116,250 ($23,750) 0.50 of a Mill ($.50 per thousand) $570,000 $558,125 ($11,875) 0.1 of a Mill ($0.10 per thousand) $114,000 $111,625 ($2,375)
21
Property Tax Math 101-The Budget View (A Balanced Budget) Before Decline After Decline Difference Current Year Property Tax Revenue $9,690,000 $9,488,125 ($201,875) Total Revenue not Including Property Taxes $9,810,000 $9,810,000 $0 Use of Fund Balance $500,000 $500,000 $0 Total Sources $20,000,000 $19,798,125 ($201,875) Total Operating Budget $19,000,000 $19,000,000 $0 Total Capital Budget $1,000,000 $1,000,000 $0 Total Uses $20,000,000 $20,000,000 $0 Difference $0 ($201,875) ($201,875)
22