SLIDE 1
TAX RATE $0.4000 $0.5478 $0.5278 $0.5278 $0.5278 $0.5278 - - PowerPoint PPT Presentation
TAX RATE $0.4000 $0.5478 $0.5278 $0.5278 $0.5278 $0.5278 - - PowerPoint PPT Presentation
$0.8000 $0.2122 $0.2122 $0.1622 $0.2122 $0.2122 $0.2122 $0.2094 $0.1622 $0.1622 $0.1622 $0.6000 TAX RATE $0.4000 $0.5478 $0.5278 $0.5278 $0.5278 $0.5278 $0.5278 $0.5228 $0.5228 $0.5228 $0.5106 $0.2000 10-11 11-12 12-13
SLIDE 2
SLIDE 3
SLIDE 4
SLIDE 5
SLIDE 6
SLIDE 7
SLIDE 8
SLIDE 9
SLIDE 10
SLIDE 11
SLIDE 12
FISCAL YEAR TAX RATE
$0.1622 $0.1622 $0.1622 $0.1622 $0.2122 $0.2122 $0.2122 $0.2122 $0.2122 $0.2094 $0.5478 $0.5278 $0.5278 $0.5278 $0.5278 $0.5278 $0.5228 $0.5228 $0.5228 $0.5106
Debt Rate GF Rate
10-11 12-13 14-15 16-17 18-19 11-12 13-14 15-16 17-18 19-20 $0.2000 $0.4000 $0.6000 $0.8000
SLIDE 13
SLIDE 14
$5.3M $5.6M $6.2M $6.7M $7.0M $5.2M $5.6M $6.1M $6.4M $6.9M
Ad Valorem Revenue General Debt Payment
2016 Actual 2017 Actual 2018 Actual 2019 Actual 2020 Budget $2.0M $4.0M $6.0M $8.0M $1.0M $3.0M $5.0M $7.0M
SLIDE 15
SLIDE 16
SLIDE 17
CASH FLOW FUND BALANCE
$8.6M $7.3M $7.7M $8.1M $8.5M $8.9M $6.9M $7.2M $7.5M $8.2M $8.9M $9.5M
Ad Valorem Revenue General Debt Payment Min Fund Balance Fund Balance
2020 Estimate 2021 Projected 2022 Projected 2023 Projected 2024 Projected 2025 Projected $10.0M $2.0M $4.0M $6.0M $8.0M $0.0M $0.8M $1.6M $2.4M $3.2M $4.0M
SLIDE 18
SLIDE 19
SLIDE 20
SLIDE 21
SLIDE 22
SLIDE 23
SLIDE 24
SLIDE 25
SLIDE 26
SLIDE 27
SLIDE 28
SLIDE 29
SLIDE 30
SLIDE 31
SLIDE 32
SLIDE 33
SLIDE 34
SLIDE 35
SLIDE 36
SLIDE 37
SLIDE 38
$2,864,781 $979,067 $6,835,765 $340,171 $828,000 Traffic Mobility Pedestrian Mobility Infrastructure Renewal Beautification Public Safety
SLIDE 39
SLIDE 40