SLIDE 1
Supplemental Information Fourth Quarter Earnings Call 2011 Market - - PowerPoint PPT Presentation
Supplemental Information Fourth Quarter Earnings Call 2011 Market - - PowerPoint PPT Presentation
Supplemental Information Fourth Quarter Earnings Call 2011 Market & Financial Overview Capital Values "#$%&% "#$%&& ! !
SLIDE 2
SLIDE 3
- !
!
Capital Values
"#$%&%
- '(!)*!
! !)) '*) ! +
- + !*
,*
- .*
! , '
- +/
- "#$%&&
'*) +
- +/ !*
! ! ! ,* +
- .*
!))
- '
0 )
- ! ,
! 0 )
SLIDE 4
- !
- !
Leasing Market Fundamentals
"#$%&%
- '(!)*!
1
- 1
- 1
- 1
- '*)
!))
- !
- .*
1 ! , +
- +
' ,* ( !* !
- +/
"#$%&&
1
- 1
- 1
- 1
- ! ,
+
- .*
( ,* '*) 1
- !
! ! 0 ) + !* !
- !))
)
- +/
'
SLIDE 5
Q4 Selected Business Wins and Expansions
- !"#$%
- &!'( )
- *+"#$%
- ,-./01( )2
- !'( 2
- 3((!* "#$% 2
- 45 '!
- 421(!!' 6
- / 77!(!' 89
- -:!7!;'.7<!' 8
- &+1:
- '-!%! )2
- =,!:>:! =
- ?37! =
- **' !!(7 )
- ..//?-*,! )2
- !77!(! 4,)
- 2
- 5%@'2;!!: )2
- '%7@,*5!A!( 2
- ':B5;5( 2
2
- 3C*!2!
SLIDE 6
Direct Commercial Real Estate Investment, 2005 - 2012
- *!'
// ! '!!'
4<!!
- )
- A'!
D//E :-4*=0*'(:!/*= 'EF1(1FG
3&%4&56 454&%67 %6
)
SLIDE 7
3&%4$%6
- 1
354&%6 3%456 4 %456 4 54&%6
! !))'*) !-.*7 7,*!* +
3$%6
''*) !,-.*7 !)) + !!* !7,*
!!=D"#$% !:#1: &/:="*!!'''G= 'EF1(1FG
4 &%4$%6
- +0)
+ 0)
- '!,
! ! +/ +/
- 2012 Market Outlook
Projected Change in Prime Office Values
SLIDE 8
Financial Information
SLIDE 9
FY 2011 Consolidated Revenue Mix
$%&&189:;<= !8 2)
SLIDE 10
- FY 2011 Revenue Performance
"E/H!G!(IJ)=:I=J!: 7'!G!'::!(*# C'::*!::=
- >
- :;5?#<5
:$@$5<=
- I!*!!KL'(!4,J
L
:&5$5<; :&$=&<5
- :?&=<5
:=A?<5
- :$A5<#
:$#5<#
- :@A;<A
:A$?<?
- L
L L L
SLIDE 11
- FY 2011 Real Estate Services Revenue
I!*!!KL'(!4,J
- 1!(
7!%@ + 7G@?'!!G (* A'@ ,7*!' :!G!( @M '1! B18 )= )= =) = = :&5$$<= L )L L L L $&6 )= = = = = :@A#<% L )L L L )L ;#6 = = )=) = = :?&=<; L )L L L L $%6 :&&??<= :#=%<% :?5;<% :##&<? :;=@<5 :;;&$<@ &@6 5%6 &@6 ;&6 $%6 $#6 '1! 18
"E(*:!::./!'IN./OJ7!(C':/H!G!(IJ=
SLIDE 12
$235.9 $223.2
$%&& $%&%
$66.2 $66.8
$%&& $%&%
$340.3 $237.4
$%&& $%&%
- Q4 2011 Revenue Performance
"E/H!G!(IJ=:I=J!:7'!G!'::!(*#C':: *!::=
- $509.5
$428.5
$%&& $%&%
- =
)=
$%&& $%&%
I!*!!L'(!4,J
>
L L )L L L
SLIDE 13
- Q4 2011 Real Estate Services Revenue
- 1!(
7!%@ + 7G@?'!!G (* A'@ ,7*!' :!G!( @M '1! B18 = = = = = :5%@<5 L L L L L &@6 = = = =) )= :;#%<; L L L )L L #;6 )= = = = = :$;5<@ L ILJ L L L =6 :#%?<5 :&A;<; :$5=<5 :&$=<@ :&$%<5 :&%?5<A  #@6 &@6 $?6 $$6 '1! 18 $;6
"E(*:!::./!'IN./OJ7!(C':/H!G!(IJ=
I!*!!KL'(!4,J
SLIDE 14
8
LaSalle Investment Management
"E4:7:BH(
- C),)
I!<!!J
- -*7*'<<'*%<!(*
- "G<!!'7!!:!'!#!
- +!(B*(!:!G'!<7!(!'**(!L
- !!G?:(*'H!!!:::4:
<!:1:*!'7G!'7!B!'!
- C
- I!<!!J
8
- 8D)
4=2= = <<'*% !/7 = .EPCH!G "*!' = <<'*% ! '!!' = .EPCH!G ! = <<'*%
'"#$%&&C :#A<A+
SLIDE 15
Solid Cash Flows and Balance Sheet Position
- !)D)8B
B *!(C':!(.'!(:'H!!!'(!':*!! B &%!('7!!*7':<G!('!<!(*(G:'!
- ,DD8)1 !'
B *'!!(!'G!*7*%
- >8E+$F+++4
B 1#:<'E!C7)*!!=)*!!! B :<:':*!!!:G)*!!
- I!*!!J
$%&& $%&% "& "$ "; "# "# */!(
- )
- &%!(7!
IJ IJ
- GHB
G:&@AH :=& :@5 :$5; :$A= )C 7!/C7 IJ IJ IJ I)J IJ 'H!!!@,: G*M<!(! IJ IJ I)J IJ IJ B-* IJ
- IJ
- )
,!!:: B IJ B IJ IJ
- B
G:##H G:$;#H G:$$@H G:=%H G:#&H "'!!G@M?!'!( IJ IJ IJ IJ
- +* +
G:$#5H G:&A5H G:&#$H :&@& :$;@
SLIDE 16
Appendix
SLIDE 17
- FY 2011 Adjusted EBITDA* Performance
- >
= =
$%&& $%&%
- =
)=
$%&& $%&%
D.!:.''!!!3 "-'*:A:/5-,#*::,'*<::!!:A: /5-,''!=(*/5-,!'':<G::!((*>,7'!!:*!;!!7:M7!(!'*#!'C':.'!(: 'H!!!'(=!:::A:/5-,!*/5-,(*!'*!<<B'!(!::!!:: :'**'%=
I!*!!J
= =
$%&& $%&%
= )=
$%&& $%&%
= =
$%&& $%&%
SLIDE 18
- Q4 2011 Adjusted EBITDA* Performance
- >
$94.1 $78.7
$%&& $%&%
- $1
79.0 $1 43.1
$%&& $%&%
D.!:.''!!!3 "-'*:A:/5-,*::,'*<::!!:A: /5-,''!=(*/5-,!'':<G::!((*>,7'!!:*!;!!7:M7!(!'*#!'C':.'!(: 'H!!!'(=!:::A:/5-,!*/5-,(*!'*!<<B'!(!::!!:: :'**'%=
I!*!!J
$43.0 $25.6
$%&& $%&%
$28.2 $28.7
$%&& $%&%
$1 3.9 $1 0.4
$%&& $%&%
SLIDE 19
- I!*!!J
Reconciliation of GAAP Net Income to Adjusted Net Income
' ;& '8 ;& $%&& $%&% $%&& $%&% 3 "!'*!<<'** : = = )= = I!J
- )
- 2
:&<@& :&<@& :;<A% :;<#? 3 "!'*!<<'** : = = )= = .'!(:'H!!!'( = = = =
- (!<*!;!
=) B =) B "B''B!*'( B = B = / :&&;<= :?5<? :$&#<5 :&==<; I!J
- )
- /
:$<5= :&<@# :#<?; :;<AA
SLIDE 20
- I!*!!J
Reconciliation of GAAP Net Income to Adjusted EBITDA
' ;& '8 ;& $%&& $%&% $%&& $%&% 2-
- :?#<?
:?#<# :&=#<% :&5;<5
- C7!!'*
= = =) = !!!'*C = = )== ,7'!!:*!;! = =) = =) +>' :<% :&#&<; :;;?<? :;&@<@ .'!(:'H!!!'( = = )= )= "B''B!*'( B = B = /+>' :&A@<% :&#;<& :;@#<@ :;;=<A