Supplemental Information Fourth-Quarter 2012 Earnings Call Market - - PowerPoint PPT Presentation

▶
supplemental information fourth quarter 2012 earnings
SMART_READER_LITE
LIVE PREVIEW

Supplemental Information Fourth-Quarter 2012 Earnings Call Market - - PowerPoint PPT Presentation

Jan 08, 2024 248 likes •522 views

Supplemental Information Fourth-Quarter 2012 Earnings Call Market & Financial Overview Prime Offices - Capital Value Clock, Q4 2011 v Q4 2012 !"" !" *+

slide-1
SLIDE 1

Supplemental Information Fourth-Quarter Earnings Call 2012

slide-2
SLIDE 2

Market & Financial Overview

slide-3
SLIDE 3
  • Prime Offices - Capital Value Clock, Q4 2011 v Q4 2012
  • !""

#$

  • $%#

$ #&'#( #)( *+ # ,- ((# . )#* $#

  • (

'

  • /
  • .
  • !"
  • '

/# ( &#'

  • *

. *+ #

  • #$
  • ((

.

  • $
  • ,-#$#

)##$% )(

) 00) )

!"

(

slide-4
SLIDE 4
  • Prime Offices – Rental Clock, Q4 2011 v Q4 2012
  • !""

1

  • 1
  • 1
  • 1
  • '

. $ '#,-#$ &' #.#2

  • )

)(#((

  • * +
  • /

$

  • (#

(

  • $%
  • *

!"

1

  • 1
  • 1
  • 1
  • ,-
  • 2

'#( #$# '#. & ' )# /

  • (#

* $ *+

  • #$%

)(#

  • ((

$ .

) 00) )

!"

slide-5
SLIDE 5

Selected Business Wins and Expansions

#

) 00) ) 3 $ %& ' $ ()& #' $ * +& ' $ #,'- .& ' $ %!/- .& 01#' $ /!!2 -& 034' $ ,5.-'& 336 $ 78%-/& 96 $ -') $ -: & 0 $ 6 -" !& ;#1' $ '" -<=& ;4' $ %2-< $ /-<& 09' $ ,2-6 $ 72>? %-@& $ -& 11" $ @7AB87-C.& 1' $ ' 7-??& 0#4' $ 7A<-.& 09' $ /2%"6-& 36 $ 5!8'"-% & 0' $ .-??& 11" $ C./ & 96 $ -6"& " $ /& #9' $ 7 &

slide-6
SLIDE 6
  • #
  • #
  • #
  • #

! D'D % # 1 3 9 4

  • %C

E0>F

Global Capital Flows for Investment Sales

GD'DH@0!- .D! HI<.<-I?

Direct Commercial Real Estate Investment, 2005-2013

  • D)

?! . ?

+15-20%

  • 5%

+15%

1

slide-7
SLIDE 7

Prime Offices – Projected Changes in Values, 2013

%G72*"& '2-<& ,D-%$ 7!? HI<.<-I?

4"!5 !6 475"!6 4!576 5 !576 5 75"!6

*+##(8 $%###(# $##)#,-8 #&'#8 .##$##' *+##( #(8 $%### $##)#,-8 #&' .#$#' (( 8# #/ (( . #/ .

  • 1

3

slide-8
SLIDE 8

Financial Information

slide-9
SLIDE 9

0-3 0-1

  • 0-#

0-11

  • 4

FY 2012 Revenue Performance

7HD?.01'04'-?-.!- 2- )!*$$? 2JK$> >.-2 ).

) 00) ) 2

((

E0!LM .F

#MEMF

031 0399

  • 03#

09#

  • 0999

04#1

  • 9ME#MF

3MEMF M ME9MF

0-313 0-## 0-94 0433 093#1 091# 0-49 0-#9#

5

slide-10
SLIDE 10

0-9 0-1#

  • 04#

0#3

  • Q4 2012 Revenue Performance

7HD?.03'0'-?-.!- 2- )!*$$? 2JK$> >.

  • 2 ).

) 00) ) 2

((

E0!LM .F

4ME9MF

093 0#

  • 011

011

  • 033

09

  • M EMF

9MEMF M 4ME9MF

0### 0#4# 0# 039 01 0-93 0-9

5

slide-11
SLIDE 11
  • FY 2012 Real Estate Services Revenue

E0!LM .? 5*F

7H.!8DEJ8DKF.)D?.EF5 %?N5?'.!-%CN!B8DA.8).

  • <.

0941 4M 0# M 049 M 9"# ::;< =6 '"N/ 019# #M 0# #M 04 #M 97" ;= ">6 %?N5? '.! 0#93 M 0## 4M 049 M 9"#!" ;> "=6

  • %CN!
  • 094

M 049 9M 09# 1M 9<?; "6

  • ?-

.NA 03 4M 094 M 091 1M 9>< ; =6 10@ 1A 9"#:?;: "76 9"#!=; " 6 9<:7;7 =6 9>#?:"; ">6

  • !!
  • !
  • )

00) ) 10

slide-12
SLIDE 12
  • Q4 2012 Real Estate Services Revenue

E0!LM .? F

7H.!8DEJ8DKF.)D?.EF5 %?N5?'.!-%CN!B8DA.8).

  • <.

0394 9M 093 M 0311 M 9>=; <6 '"N/ 0#4 M 044 4M 34M 9"=; " 6 %?N5? '.! M M 09 3M 9 <>;= =6

  • ""
  • %CN!
  • 0#4

M 01# 9M 019 9M 9">; "76

  • "
  • "

?- .NA 0# M 0119 3M 01# 1M 9" ;< <6 10@ 1A 977;= =6 9>7 ;> 6 9 :<;> "<6 9"#"<7;7 =6

  • )

00) ) 10

slide-13
SLIDE 13

Americas Real Estate Services

#$$

E0!F

  • 4M

=M M ')M A !M

1A3 .1AA !" !"" <. 09 031 '"N/ 19 1 %?N5? '.! 3# 4 %CN! 9 39 ?-.NA 3 49

  • BA. 8

0-11 0-# 8 D@B 0 0

!"#

  • .A""6 !""
  • 2(A(

A(

  • /(

@BC@DE(FG.5 0$2')F !""H

7HD@B!.2>OMC.!) > ?! C.!) !A%

slide-14
SLIDE 14

EMEA Real Estate Services

#$$

1A3 .1AA !" !"" <. 0# 01 '"N/ # 4 %?N5? '.! ## 9 %CN! 3 41 ?-.NA 94 34

  • BA. 8

041 0999 8 D@B 03#0#3

!"#

  • E0!F

6M 53M !? M 8M M 7 M .!M @?M 'D7M A D'D M

  • $(5(A=6A !""

("?6%I'AAA

  • ((A

AB;;,(#0,)E

  • 0$2')<;!6(?;76 !""(A
slide-15
SLIDE 15

Asia Pacific Real Estate Services

#$$

1A3 .1AA !" !"" <. 049 04 '"N/

  • 4#

%?N5? '.!

  • 9

%CN! 13 1 ?-.NA 91 9

  • BA. 8

039 03 8 D@B 039039

!"#

  • E0!F
  • M
  • E

/.6.F 1M @M IM . 1M B M 72: M A

  • 1M
  • .A""6A;(

(AA

  • &#

A

  • 0$2')A !"

#

slide-16
SLIDE 16

LaSalle Investment Management

7H'$.

#$$

  • A(F(

((0$2') 7;=6

  • ,((G)J

"6A;

  • 9;:A( !" H(AG

A(F/( !"> !" )JK9:$

6 0#

  • D

7 !

  • %

014 %>

  • 1A

!" !"" ?5 09 0# B5NA

  • 3

@5

  • 4

A.8 01 03 D? D.

  • B8

09# 03# 8 D@B 03 01

!"#

  • E0!F

5'.!01 E0>F

1

slide-17
SLIDE 17

Solid Cash Flows and Balance Sheet Position

9"!7((

  • 2(9 :7#A5

(;6,

$ .) !

  • )(9""7

9"7?(( ' !"

$ 8!.0!> ?

( 9>?

  • $ 0#!-0!>

/ A>.PP

#$$

. !" !"" !A 030 %!? D) EF E4#F E4F 72 E9F E#F A>. EF E1F $@! E4F E1F

  • E9F

EF 7 A2 0EF0E#13F 7 ?NA 5. 9 EF 7">8?!PE2.F 04#0E14F $

  • 0#09

B!2.

  • 1#

5? 14 1 7"> 040 <B7 3# $ A>.

  • 44

B7> 0#9 01

$#%#&&#'(

EF@0!!C$?>%->

5.? ! 27 IQ.$ !!!2- D)209!

3

slide-18
SLIDE 18

Appendix

slide-19
SLIDE 19

Fee Revenue / Expense Reconciliation

7H)?.EF8. . )!.)8. .2.>!= 6. .)!.)2 .C.!!.

  • 8!>>->$$")I<<

! >?.

  • '...!2 .
  • !.JK>!.) >>

E0!F

!" !"" !" !"" ((1A "# <;: 9 "#"<; 9 >#=> ;< 9 >#7<;7 9 ((@0/ "#!<;< 9 ==7;! 9 >#7=<;! 9 ># ::; 9 )'*!#"+% !"#

  • ,''-!+-''.

%?N5?'.!

  • 11

93

  • %CN!
  • 9

# 3 ;> ":;! <;7 !;= %?N5?'.! $

  • $
  • $
  • $
  • %CN!
  • 1
  • 9#3

3 >;! ;? "">;> <7;: %?N5?'.! 4

  • 39#

9 %CN! 31 # 1 1 3 :;! :;> =;< "!>;= ((.1A "#"?7; 9 "#!<";> 9 >#?!; 9 >#>:;! 9 ((.5(@0/ "#!!";7 9 = <;" 9 >#>!7; 9 >#!??;: 9 )'*!#"+% !"#$/0/12!'(

  • .-

) ) 00)

  • 4
slide-20
SLIDE 20
  • FY 2012 Adjusted EBITDA* Performance

) 00) ) 2

0#

  • ((

044 01

  • G8#8%7@!CD@B 2! !>--- C

D@B.!D@B>?. .!R!=.!-2 ). .CD@B ! D@B .!!>>$. !!"

E0!F

0#3 034

  • 039

039

  • 0#43

034

slide-21
SLIDE 21

04 091#

  • Q4 2012 Adjusted EBITDA* Performance

) 00) ) 2

((

034 09#

  • G8#8%7@!CD@B ! !>--- C

D@B.!D@B>?. .!R!=.!-2 ). .CD@B ! D@B .!!>>$. !!"

E0!F

09 01

  • 04
  • 0#
slide-22
SLIDE 22
  • FY 2012 Real Estate Services Revenue

E0!LM . 5*F

7H.!8DEJ8DKF.)D?.EF5 %?N5?'.!-%CN!B8DA.8).

  • <.

0941 4M 0# 1M 049 M 9"# ::;< :6 '"N/ 019# M 0# M 04 #M 97" ;= " 6 %?N5? '.! 0#93 M 0## #M 049 4M 9"#!" ;> ":6

  • %CN!
  • 094

M 049 M 09# M 9<?; "!6

  • !

?- .NA 03 4M 094 1M 091 1M 9>< ; :6 10@ 1A 9"#:?;: "76 9"#!=; <6 9<:7;7 :6 9>#?:"; ""6

  • !!
  • !
  • )

00) ) 10

slide-23
SLIDE 23
  • Q4 2012 Real Estate Services Revenue

E0!LM . F

7H.!8DEJ8DKF.)D?.EF5 %?N5?'.!-%CN!B8DA.8) .

<. 0394 9M 093 M 0311 M 9>=; :6 '"N/ 0#4 M 044 9M 9M 9"=; " 6 %?N5? '.! M M 09 3M 9 <>;= =6

  • ""
  • %CN!
  • 0#4

M 01# #M 019 9M 9">; ">6

  • "
  • ?-

.NA 0# M 0119 3M 01# 3M 9" ;< <6 10@ 1A 977;= =6 9>7 ;> 6 9 :<;> "<6 9"#"<7;7 =6

  • )

00) ) 10

slide-24
SLIDE 24
  • Reconciliation of GAAP Net Income to Adjusted Net Income

0(( '>"# A0(( '>"#

E0!F

!" !"" !" !"" %7!>>!! 019 099 031 01 EF

  • 4#
  • 344
  • 13

3)) 9 ;>< 9";=" 9;?> 9>;:! %7!>>!! 019 099 031 01

  • 8. .-

44 #

  • 4

@.>!=-

  • 1

3 91 )(%( 9"":;" 9"">;? 9 7; 9 ";7 EF

  • 4#
  • 344
  • 13

)(%( 9 ;?! 9 ;7? 97;< 9;<>

and Earnings per Share

slide-25
SLIDE 25

#

Reconciliation of GAAP Net Income to Adjusted EBITDA

0(( '>"# A0(( '>"#

E0!F

!" !"" !" !"" %7!>> !! 9"!?;< 9<;< 9 !:;? 9"?;! @)- !

  • 9

# #1 %!) 3 4# 14#1 !=

  • 399

99 0$2') 9":";= 9"7;! 9>=!;< 9>><;< 8. .

  • #

#1 )(%(0$2') 9"<7;! 9":=;! 9>?; 9>=;=