www.acps.k12.va.us
Superintendent’s Proposed FY 2016 Combined Funds Budget
- Dr. Alvin L. Crawley
Superintendents Proposed FY 2016 Combined Funds Budget Aligning - - PowerPoint PPT Presentation
Superintendents Proposed FY 2016 Combined Funds Budget Aligning Resources for Excellence, Effectiveness and Efficiency Dr. Alvin L. Crawley Superintendent of Schools www.acps.k12.va.us FY 2016 School Division Focus Student achievement
www.acps.k12.va.us
www.acps.k12.va.us
2
www.acps.k12.va.us www.acps.k12.va.us
3
Hispanic 34.8% Black 31.1% White 26.7%
Asian 4.3% Native American 0.5% Native Hawaiian/Pacific Islander 0.2% Multi-racial 2.3% State-Reported Data as of October 2014
www.acps.k12.va.us www.acps.k12.va.us
4
Special Education 11.1%
(as of Dec 1, 2014)
Talented & Gifted 8.8%
(as of June 30, 2014)
ELL 28.3%
(as of Sep 30, 2014)
Free/Reduced Priced Meals 60.3%
(as of Oct 31, 2014)
www.acps.k12.va.us
5
www.acps.k12.va.us www.acps.k12.va.us
6
www.acps.k12.va.us www.acps.k12.va.us
7
Top Technologists, Transformers and Trailblazers" by the Center for Digital Education
Business Teacher of the Year
inspiration award
annual Teacher Award for excellence in teaching the U.S. Constitution
Association for Supervision and Curriculum Development Impact Award for her work in teacher and leadership development
presentation of both the budget and annual financial report from the Government Finance Officers Association and Association of School Business Officials
www.acps.k12.va.us
8
www.acps.k12.va.us
9
www.acps.k12.va.us
10
www.acps.k12.va.us www.acps.k12.va.us
11
division priorities
and/or programs that do not contribute to student success or division improvement
decisions
efficiency
student achievement and excellence in all that we do
www.acps.k12.va.us
12
www.acps.k12.va.us
13
Annual Enrollment Growth
FY 2012 3.3% FY 2013 5.8% FY 2014 3.9% FY 2015 4.4% FY 2016 Projected 3.7% 4-Year Average FY 2012 - FY 2015 4.3%
www.acps.k12.va.us www.acps.k12.va.us
14
Free and Reduced-Price Meal** English Language Learners (ELL)* Special Education *English Language Learner enrollment includes monitoring years 1 and 2. **Free and reduced-price meal eligibility projected on average increase of 7% per year based on trends between FY 2012 – FY 2015.
www.acps.k12.va.us
15
www.acps.k12.va.us
16
www.acps.k12.va.us www.acps.k12.va.us
17
Totals $260.5 million, or 2.5% growth over FY 2015
Combined Funds Budget ($ in thousands) Operating Grants and Special Projects School Nutrition FY 2016 Proposed Budget FY 2015 Final Budget $ Change FY 2015 to 2016 % Change FY 2015 to 2016 Funding Sources
Revenues $ 238,409 $ 10,745 $ 8,322 $ 257,476 $ 246,265 $ 11,211 4.6% Health Fund Transfer $ - $ - $ - $ - $ 2,325 $ (2,325) (100.0%) Medicaid Transfer $ 250 $ (250) $ - $ - $ - $ - 0% E-Rate Transfer $ 450 $ (450) $ - $ - $ - $ - 0% Pre-K Funds Transfer $ (1,385) $ 1,385 $ - $ - $ - $ - 0% Total Funding Sources $ 237,724 $ 11,430 $ 8,322 $ 257,476 $ 248,590 $ 8,886 3.6% Total Expenditures $ 240,359 $ 12,105 $ 8,037 $ 260,501 $ 254,215 $ 6,286 2.5% Net Change in Fund Balance $ (2,635) $ (675) $ 285 $ (3,025) $ (5,625) $ 2,600 (46.2%) Total Full-Time Equivalent (FTE) 2,214.88 $ 82.75 $ 109.00 2,406.63 2,339.64 66.99 2.9%
www.acps.k12.va.us www.acps.k12.va.us
18
Operating Funds Budget ($ in thousands) FY 2012 Actual FY 2013 Actual FY 2014 Actual FY 2015 Final Budget FY 2016 Proposed Budget $ Change FY 2015 to 2016 % Change FY 2015 to 2016
Funding Sources Revenues $205,126 $212,286 $220,985 $228,372 $238,409 $10,037 4.4% Health Fund Transfer 2,325 (2,325) (100.0%) Medicaid Fund Transfer 582 1,321 250 (1,071) (81.1%) E-Rate Funds Transfer 450 450 NA Pre-K Fund Transfer (613) (1,079) (1,291) (1,385) (94) 7.3% Total Funding Sources $205,126 $212,255 $219,906 $230,727 $237,724 $6,997 2.2% Total Expenditures $204,931 $215,331 $221,977 $235,293 $240,359 $5,066 2.2% Uses of Fund Balances $195 ($3,076) ($2,071) ($4,566) ($2,635) $1,931 (60.2%) Total Full-time Equivalent (FTE) 2,010.71 2,001.76 2,140.30 2,153.24 2,214.88 61.64 2.8% Total Enrollment 1 12,395 13,114 13,623 14,224 14,745 521 3.7%
1 FY 2015 enrollment represents actuals as of October 1, 2014.
Totals $240.4 million, or 2.2% growth over FY 2015
www.acps.k12.va.us www.acps.k12.va.us
19
*Other Funding Sources Net $1.9 Million Unassigned Fund Balance $2.6 Medicaid Fund Balance $0.3 E-Rate Fund Balance $0.4 Transfer to Preschool Fund ($1.4)
Total Revenues = $240.4 Million
Local and Federal Funds State Funds City Appropriation Other Funding Sources*
www.acps.k12.va.us www.acps.k12.va.us
20
Total Expenditures = $240.4 Million
Attendance and Health Services Administration Classroom Instruction and Instructional Support Transportation and Vehicle Maintenance and Operations Technology Facilities Maintenance and Services School Food Services
www.acps.k12.va.us
21
FY15 Budget 235.3 $ City Appropriation ($13,535/student) 199.6 $ Full Step and Compensation Adjustments 4.5 $ State Revenue 36.1 $ Enrollment-driven Staffing 3.5 $ Other Local and Federal Revenue 1.3 $ Instructional Support 3.0 $ Transfer to Pre-K Fund (1.4) $ Facilities Maintenance and Support 2.0 $ Turnover Savings and Efficiencies (3.6) $ All Other Changes 0.6 $
FY16 Preliminary Expenses
245.3 $
FY16 Preliminary Revenue
235.6 $ Funding Gap 9.7 $
Preliminary FY 2016 Budget ($ in Millions)
Expenditure Revenue
www.acps.k12.va.us
22
Healthcare Premium and other Benefit Changes 2.7 $ Staffing Reductions 1.1 $ Department Non-Labor Reductions 0.7 $ School Based Non-Labor Reductions 0.3 $ Other Reductions 0.1 $ 4.9 $ Use of Unassigned Fund Balance 2.6 $ Use of Medicaid Fund Balance 0.3 $ Use of E-Rate Fund Balance 0.5 $ Additional City Appropriation 1.4 $ 4.8 $ 9.7 $
Closing the Gap ($ in Millions)
Expenditure Reduction Revenue Enhancements
www.acps.k12.va.us
23
$14.4 $16.0 $16.2 $13.1 $11.0
$0 $5 $10 $15 $20 2010 2011 2012 2013 2014
www.acps.k12.va.us
24
www.acps.k12.va.us www.acps.k12.va.us
25
City Appropriation per Student Cost per Student
www.acps.k12.va.us www.acps.k12.va.us
26
The five-year financial forecast uses the proposed FY 2016 budget to project future fiscal years, incorporating enrollment projections and key assumptions concerning several high-level strategic questions, including but not limited to:
long term operating costs?
and retain qualified staff?
trends in healthcare costs, and the overall ACPS benefits package affect future costs?
per student be sufficient to cover the local cost of educating Alexandria’s students?
to entitlement grants for public education?
www.acps.k12.va.us www.acps.k12.va.us
27
$250 $275 $300 $325 $350 FY16 FY17 FY18 FY19 FY20 FY21 Revenue Expense
If enrollment grows as projected, expenses will increase, perhaps by as much as $65 million (25%) by FY 2021, assuming step increases each year. If city and state funding remain at current per pupil levels, the funding gap could reach $30 million by FY 2021. Our work going forward will be to incorporate the vision of the new strategic plan, and determine a combination of revenue enhancements and expense containments to close this gap.
Includes operating, grants and special projects, and school nutrition services
www.acps.k12.va.us www.acps.k12.va.us
28
Core Achievement
improvement (FLEX) positions
International Academy
special education instruction
writing and math
education staffing support
integration
for elementary World Languages
Instruction to increase academic support to schools
Student Services
to suspension
partnerships at a reduced level
Targeted Intervention
(Mount Vernon and Cora Kelly)
Chance for Change
Houston
and middle school
school counseling days
Learners (NELL) Program
Recruitment, Training and Retention
Program for teachers and administrators
support positions
daily rate of pay
Operational Effectiveness
maintenance workers
www.acps.k12.va.us www.acps.k12.va.us
29
www.acps.k12.va.us
30
(if needed)
and Add/Delete Work Session
www.acps.k12.va.us
31
www.acps.k12.va.us
32
— Dr. Rita Pierson
www.acps.k12.va.us
Superintendent School Board Karen A. Graf, Chairman Kelly C. Booz Ronnie Campbell William E. Campbell Patricia Ann Hennig Stephanie A. Kapsis Justin Keating Marc Williams Christopher J. Lewis, Vice Chairman
33