Second Quarter 2017 Results & Outlook July 28, 2017 PLANET - - PowerPoint PPT Presentation

second quarter 2017 results outlook july 28 2017
SMART_READER_LITE
LIVE PREVIEW

Second Quarter 2017 Results & Outlook July 28, 2017 PLANET - - PowerPoint PPT Presentation

Second Quarter 2017 Results & Outlook July 28, 2017 PLANET PEOPLE PROFIT CMS Energy: World Class Performance Delivering Hometown Service This presentation is made as of the date hereof and contains forward - looking statements as


slide-1
SLIDE 1

Second Quarter 2017 Results & Outlook July 28, 2017

CMS Energy: World Class Performance Delivering Hometown Service

PEOPLE PLANET PROFIT

slide-2
SLIDE 2

This presentation is made as of the date hereof and contains “forward-looking statements” as defined in Rule 3b-6 of the Securities Exchange Act of 1934, Rule 175 of the Securities Act of 1933, and relevant legal decisions. The forward-looking statements are subject to risks and uncertainties. All forward-looking statements should be considered in the context of the risk and other factors detailed from time to time in CMS Energy’s and Consumers Energy’s Securities and Exchange Commission filings. Forward-looking statements should be read in conjunction with “FORWARD-LOOKING STATEMENTS AND INFORMATION” and “RISK FACTORS” sections of CMS Energy’s and Consumers Energy’s Form 10-K for the year ended December 31, 2016 and as updated in subsequent 10-Qs. CMS Energy’s and Consumers Energy’s “FORWARD-LOOKING STATEMENTS AND INFORMATION” and “RISK FACTORS” sections are incorporated herein by reference and discuss important factors that could cause CMS Energy’s and Consumers Energy’s results to differ materially from those anticipated in such statements. CMS Energy and Consumers Energy undertake no obligation to update any of the information presented herein to reflect facts, events or circumstances after the date hereof. The presentation also includes non-GAAP measures when describing CMS Energy’s results of operations and financial performance. A reconciliation of each of these measures to the most directly comparable GAAP measure is included in the appendix and posted on our website at www.cmsenergy.com. CMS Energy provides historical financial results on both a reported (GAAP) and adjusted (non-GAAP) basis and provides forward-looking guidance on an adjusted basis. During an oral presentation, references to “earnings” are on an adjusted basis. Adjustments could include items such as discontinued

  • perations, asset sales, impairments, restructuring costs, regulatory items from prior years, or other items. Management views adjusted earnings as a

key measure of the company’s present operating financial performance and uses adjusted earnings for external communications with analysts and

  • investors. Internally, the company uses adjusted earnings to measure and assess performance. Because the company is not able to estimate the

impact of specific line items, which have the potential to significantly impact, favorably or unfavorably, the company's reported earnings in future periods, the company is not providing reported earnings guidance nor is it providing a reconciliation for the comparable future period earnings. The adjusted earnings should be considered supplemental information to assist in understanding our business results, rather than as a substitute for the reported

  • earnings. Similarly, management views the ratio of Funds From Operations (FFO)/Average Debt as a key measure of the company’s operating financial

performance and its financial position, and uses the ratio for external communications with analysts and investors. Because the company does not establish its target FFO/Average Debt ratio based on a specific target numerator and target denominator, the company is unable to provide a reconciliation to a comparable GAAP financial measure. Adjusted weather-normalized earnings are provided to show the impact of deviations from normal weather. Investors and others should note that CMS Energy routinely posts important information on its website and considers the Investor Relations section, www.cmsenergy.com/investor-relations, a channel of distribution. 1

slide-3
SLIDE 3

2

Agenda

First Half Results People, Planet, Profit Performance -- Consumers Energy Way Financial Results and Outlook Patti Poppe President & CEO Rejji Hayes Executive VP & CFO

PEOPLE PLANET PROFIT

slide-4
SLIDE 4

3

First Half Results . . .

EPS at $1.04 Reaffirm Full Year EPS guidance: Long-term Growth: 6% to 8%

. . . on track for 6% to 8% EPS growth.

a a

_ _ _ _ _

a Adjusted EPS (non-GAAP)

Same as 2016; up 7% weather-normalized 4¢ ahead of Plan $2.14 to $2.18 +6% to +8%

a

PROFIT

a
slide-5
SLIDE 5

Consumers Among Top Employers

PEOPLE

4

slide-6
SLIDE 6

2/10: Filed securitization; $172 MM

5

Regulatory Update . . .

. . . robust agenda providing customer value.

Gas Rate Case Electric Rate Case

3/31: File; $173 MM; 10.5% ROE 10/1: Self- implement

Energy Law Palisades

12/1: SRM capacity charge determined June: Capacity charge implemented 4/20: Energy Law effective 1/29: Self-impl.; $20 MM PEOPLE Monday 7/31: Final order By 3/30: Final order By 9/28: Final order May: Terminate PPA contract 2/28: Final order; $113 MM; 10.1% ROE

Customer Benefits

No subsidies Safety Reliability $45 MM/yr rate reduction

2017 2018

slide-7
SLIDE 7

6

Reducing Coal Intensity . . .

PLANET

2005 2016 Future 2005 2016 2021 Future

. . . AND adding more clean renewables. Coal Energy Renewable Energy

22% 15% 10%

15%

c d

_ _ _ _ _

c Excludes Classic 7, includes PPA contracts

_ _ _

d Based on ten-year plan with opportunities

49%

_ _ _ _ _

a CMS Energy b

Shut down coal Demand from customers Meets RPS

a

_ _ _ _ _

b Includes Classic 7, includes PPA contracts a

_ _ _ _ _

a Consumers Energy

3%

b b Includes Classic 7, includes PPA contracts
slide-8
SLIDE 8

7

. . . matching supply with demand reduces costs.

Clean and Lean . . .

Old Utility Model Clean And Lean

Big Build

Big Build

O&M Fuel Big Bets

Modular

Fully utilize assets

O&M Fuel Modular Investments Results in excess capacity, higher cost Matches supply with demand

Excess supply Excess supply

Retirement

Supply Actual Demand Demand

EE & DR

Excess supply

Modular Modular

Expected Demand Supply

PLANET PEOPLE PROFIT

slide-9
SLIDE 9

8

Renewables . . .

PLANET

. . . building a clean future for our state. Wind Proposed New Tariff Solar

  • Solar Gardens
  • Residential rooftop

solar program

  • MPSC evaluating net

metering

  • Cross Winds II
  • Expected COD: Jan 2018
  • 44 MW
  • Cross Winds III
  • Expected COD: Jan 2020
  • 76 MW
  • Large industrial program
  • Purchase 20% to 100% of

energy use

  • Fully bundled service
  • 3 to 20 year contracts

with competitive fixed prices

slide-10
SLIDE 10

9

Performance . . .

2015 2017 YE Forecast 2015 2017 YE Forecast

Meter Reading Invoice Reversals

(MM)

Live Calls

(MM) Savings $(MM) (since 2015)

$5 $1½ $2½

. . . improving quality of service.

1.1 0.4 5.5 3.5

36% Improvement 64% Improvement

86%

2015 2017 YE Forecast

99%

13 pts Improvement

slide-11
SLIDE 11

10

Story of the Month . . .

. . . improving quality of service.

Flint Fueling Pilot

  • Fueling trucks during off-

peak hours (15 - 30 min)

  • Impacting 450 crews with

multiple workers per crew Potential statewide savings:

  • $3 MM/ yr
  • 100,000 hours/ yr

PEOPLE

slide-12
SLIDE 12

Consistent Growth Through . . .

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Recession

Governor (R) Governor (D) Commission (D) Commission (R)

Recession

7% CAGR

Polar vortex Cold Feb. Mild summer Warm winter Hot summer Hot summer Cold winter Cold winter Summer- “less” Mild summer Mild summer

Commission (D)

Hurt Help

EPS

_ _ _ _ _

a Adjusted EPS (non-GAAP) a

Warm winter Hot summer

Dividend

Weather

. . . recessions, adverse weather, and leadership changes.

Whipple

Joos Russell

Commission (I)

Poppe

Cold Feb.

Warm Dec.

Warm Winter

11

+6% to +8%

Warm Winter

slide-13
SLIDE 13

12

First Half 2017 EPS . . .

. . . ahead of plan.

By Business Segment Results

Utility Enterprises Interest & other CMS Energy

$1.12 0.07 (0.15) $1.04 First Half EPS

a

_ _ _ _ _

a Adjusted EPS (non-GAAP)

$0.45 2016 2017 0.41 0.35 $0.33 +8¢ +7% $1.04 First Half Weather-normalized 1.12 1.20 vs Plan $0.01 0.03

  • $0.04

Weather-normalized EPS EPS Second Quarter Actual $1.04

slide-14
SLIDE 14

13

2017 EPS . . .

3¢ (11)¢ 4¢

2016 Weather & Storms Cost Savings Rates & Investment Economy, Enterprises, & Other Absence of 2016 Weather Rates & Investment Cost Savings & Other 2017

First Half Six Months To Go

Flat 12¢ - 16¢ $2.02

. . . guidance reaffirmed.

First Half $1.04

$2.14 - $2.18

First Half $1.04

6% - 8% 7¢

a

_ _ _ _ _

a Adjusted EPS (non-GAAP)

4¢ (7)¢ 12¢ - 16¢

Managing Work Our Model Customer base rates <2%

Second Half 2016 Discretionary Activities: Debt Pre-funding Foundation & Low Income Other SubTotal 2017 Cost Savings & Other Total 4¢ 5 5 14¢ (2)¢ - 2¢ 12¢ - 16¢

slide-15
SLIDE 15

2017 Outlook . . .

. . . includes 6% to 8% growth despite early challenges.

Adjusted EPS (non-GAAP) January March 31 June 30 September 30 December 31 Recovery

Guidance

+6% to +8%

Benefits Property taxes Total 4¢ 4 8¢ 14

Reinvestment last year

2016

Accelerated Financing Enterprises EE incentives O&M Choices Sales Mix & Other Total 3¢ 1 2 4 3 13¢

Recovery

Weather & Storms

_ _ _ _ _

a Adjusted EPS (non-GAAP) a

Second Half 2016 Reinvestment: Debt Pre-funding Foundation & Low Income Other Total 4¢ 5 5 14¢

slide-16
SLIDE 16

$1.00 $1.20 $1.40 $1.60 $1.80 $2.00 $2.20

Managing Work Every Year . . .

. . . maximizes benefits for customers AND investors.

15

2008 2009 2010 2011 2012 2013 2014 2015

+7% +7% +7% +7% +7% +7% +7%

Offsets

RECORD WARM

  • 13¢

+17¢ +18¢

+13¢

  • 13¢

Mild Summer Cost productivity above plan

+7¢

Reinvestment Hot Summer Mild Winter Hot Summer Storms Hot Summer “Summerless” Summer Cost Productivity Cost productivity above plan

2013 – 2016 Customer O&M Reinvestment =

$340 million

(Source: ½ cost; ½ weather)

Cost productivity Cost productivity Reinvestment Reinvestment Mild Summer Cost productivity

EPS

_ _ _ _ _

a Adjusted EPS (non-GAAP) a

2016

+7% +7%

Storms Cost productivity above plan

slide-17
SLIDE 17

Simple, Perhaps Unique Model . . .

Customer investment (reliability, costs, enviro mandates)

  • O&M cost reductions
  • Sales growth
  • No “block” equity dilution & other

INVESTMENT SELF-FUNDED Rate increase “at or below inflation” 2017+ Plan 6% - 8%

. . . continues to drive sustainable growth, with upside opportunities.

2 - 3 pts 1 2 5 - 6 pts < 2%

16

Self Funding:

slide-18
SLIDE 18

17

Electric Distribution Gas Infrastructure & Maintenance Supply

$18 billion

Ten-year Customer Investment Plan . . .

. . . with opportunities to expand to $21 - $25 billion.

slide-19
SLIDE 19

Modular Customer Investment Plan . . .

18

Last 10 Years Next 10 Years $13 Bn $18 Bn

% of projects <$200 MM

~75% >90%

Gas Supply Electric Distribution Electric Distribution Gas Supply

Up 40% 41% 29% . . . is robust and highly achievable.

a

_ _ _ _ _

a Plan assumes a modular renewable build-out with individual projects less than $200 million.
slide-20
SLIDE 20

O&M Cost Performance Helps to Fund . . .

Actual Cost Reduction

Consumers

  • - - - -

Source: SNL, Form 1, Electric Non-fuel O&M, Consumers Internal

Peer Average ~4½%

(Peers 2016 over 2006)

New Annual Cost Savings

  • Attrition

$ - 16 $ - 16

  • Productivity (Coal Gas) - 20
  • 5
  • Enhanced capitalization - 10
  • 4
  • Smart Meters
  • 4
  • 5
  • Work Management &

Eliminate Waste

  • 15
  • 20
  • Mortality, Disc. Rates, &

Other +20

  • Service Upgr./Inflation

+10 + 30 Net savings $ - 35 $ - 20 Percent savings

2014

  • 2016

2017

  • 2019

(MM) (MM)

. . . needed customer investments.

  • 3% a year

2% a year!

19

Good Business Decisions “Consumers Energy Way” Increases a year! > 3%

Three-Year Avg

slide-21
SLIDE 21

Operating Cash Flow Funds . . .

. . . investments with no block equity.

(0.6) (0.1) 0.4 0.9 1.4 1.9 2.4 2.9 2015 2016 2017 2018 2019 2020 2021 Amount (Bn) $

Investment

Cash flow before dividend

_ _ _ _ _

a Non-GAAP

NOLs & Credits $0.7 $0.9 $0.9 $0.8 $0.6 $0.5 $0.2 $2.6

Interest, working capital and taxes

$1.9 $2.9 $1.63 $2.3 $2.7

Up $0.8 billion

Operating cash flow Gross operating cash flowa up > $0.1 billion per year

20

Up $1.8 billion since 2004!

NOLs avoid need for block equity

$2.2 $1.65 $2.1

slide-22
SLIDE 22

Economic Development Growth . . .

Examples of New Business

Electric Gas Combination

Enbridge Brembo Denso Post Magna-Cosma Dicastal Continental Dairy Arauco Betz Knauf

. . . is strong and diversified.

GM Assembly _ _ _ _ _

a Grand Rapids b Annualized numbers May 2010May 2017

Our Service Territory Outperforms

a

Switch

Royal Technologies Ottawa

  • Manufactures plastic

injection components for multiple industries

  • 66 new jobs
  • $34 MM investment

Durolast Roofing MACI MSU FRIB Dart

Zeeland Farm Services Ithaca

  • Products and services to

the agriculture and transportation industries

  • 74 new jobs
  • $123 MM investment

Announcement Announcement

GM Assembly

Grand Rapids ranked #1 in the U.S. for job growth by Headlight Data

Inteva C3 Ventures

b

21

c c As of May 2017

Grand Rapids Michigan U.S. Building Permits +319% +225% +103% GDP 2010 2015 23 14 12 Population 2010 2016 6 ½ 4 Unemployment (6/17) 2.7 3.8 4.4

17-year Low

slide-23
SLIDE 23

“DIG” (750 MW) & Peakers (200 MW) . . .

22

. . . capacity contracted for 2017.

10 20 30 40 50 60 70 80 2015 2016 2017

Pre-Tax Income

(MM)

$12 $30 $35

Outage pull-ahead

Better Performance

Future Opportunities

Capacity ($/kw-mth) ≈ $1.00 ≈ $2.00 ≈ $3.00 $4.50 $7.50 Available:

  • Energy
  • Capacity

0% 0% 25%

$ +$20 +$40 Contracts (layering in over time) $75 $55

50% - 90% 0%

slide-24
SLIDE 24

23

2017 Sensitivities . . .

Full Year Impact Sensitivity EPS OCF Sales a

  • Electric (37,031 GWh)
  • Gas (307 Bcf)

+ 1% + 5 + 5¢ + 7 + $ 20 + 30 Gas prices (NYMEX) + 50¢

55

ROE (planned)

  • Electric (10.1%)
  • Gas (10.1%)

+ 10 bps + 10 + 1½ + ½ + 7 + 3 Interest Rates Energy Waste Reduction b +100 bps + ½% < 1 + 2 7 + 8 – +

. . . reflect strong risk mitigation.

– +

(MM)

_ _ _ _ _

a Reflect 2017 sales forecast; weather adjusted b Full-year impact at $16 mil

– + – +

slide-25
SLIDE 25

24

2017 Financial Targets . . .

Adjusted EPS (non-GAAP) Operating cash flow (MM) Dividend payout ratio Customer price (excl. fuel) Electric Gas FFO/Average debt (non-GAAP) Customer investment (Bn)

. . . 15th year of transparent, consistent, strong performance.

2017

$2.14 - $2.18 +6% to +8% $1,650 ~2% 18½% ~ 62% $1.8 ~2%

     

slide-26
SLIDE 26

Q & A

25

See you at our September 25th Investor Day!

slide-27
SLIDE 27

Appendix

slide-28
SLIDE 28

27

  • Strong financial position
  • Growing operating

cash flow

  • Return on regulated

investment

  • Supportive regulatory

environment

Ratings Drivers

Present Prior 2002

Consumers Secured CMS Unsecured

. . . upgraded by Moody’s.

Credit Ratings . . .

Scale S&P / Fitch Moody’s S&P (Dec. ‘15) Moody’s (Apr. ‘17) Fitch (Jul. ‘17) AA- Aa3 A+ A1 A A2 A- A3 BBB+ Baa1 BBB Baa2 BBB- Baa3 BB+ Ba1 BBB+ Baa1 BBB Baa2 BBB- Baa3 BB+ Ba1 BB Ba2 BB- Ba3 B+ B1 B B2 B- B3 Outlook Stable Stable Stable

slide-29
SLIDE 29

GAAP Reconciliation

slide-30
SLIDE 30

29

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Reported earnings (loss) per share - GAAP ($0.30) $0.64 ($0.44) ($0.41) ($1.02) $1.20 $0.91 $1.28 $1.58 $1.42 $1.66 $1.74 $1.89 $1.98 Pretax items: Electric and gas utility 0.32 (0.60)
  • (0.06)
0.08 0.55 0.05
  • 0.27
  • 0.04
Tax impact (0.11) 0.21
  • (0.01)
(0.03) (0.22) (0.02)
  • (0.10)
  • (0.01)
Enterprises 0.93 0.97 0.06 (0.12) 1.67 (0.02) 0.14 (0.05) * (0.01) * 0.05 * * Tax impact (0.19) (0.35) (0.02) 0.10 (0.42) * (0.05) 0.02 (0.11) * (*) (0.02) (*) (*) Corporate interest and other 0.25 (0.06) 0.06 0.45 0.17 0.01 0.01 *
  • *
* * * 0.02 Tax impact (0.09) 0.03 (0.02) (0.18) (0.49) (0.03) (*) (*) (0.01) (*) (*) (*) (*) (0.01) Discontinued operations (income) loss, net (0.16) 0.02 (0.07) (0.03) 0.40 (*) (0.08) 0.08 (0.01) (0.03) * (*) (*) * Asset impairment charges
  • 2.80
1.07 0.93
  • Tax impact
  • (0.98)
(0.31) (0.33)
  • Cumulative accounting changes
0.25 0.02
  • Tax impact
(0.09) (0.01)
  • Adjusted earnings per share, including MTM - non-GAAP
$0.81 $0.87 $1.39 $0.57 $0.84 $1.21 (a) $1.26 $1.36 $1.45 $1.55 $1.66 $1.77 $1.89 $2.02 Mark-to-market 0.04 (0.65) 0.80 Tax impact (0.01) 0.22 (0.29) Adjusted earnings per share, excluding MTM - non-GAAP NA $0.90 $0.96 $1.08 NA NA NA NA NA NA NA NA NA NA * Less than $0.01 per share. (a) $1.25 excluding discontinued Exeter operations and accounting changes related to convertible debt and restricted stock. CMS ENERGY CORPORATION Earnings Per Share By Year GAAP Reconciliation (Unaudited)
slide-31
SLIDE 31

30

(In Millions, Except Per Share Amounts) 1Q 2Q 3Q 4Q YTD Dec Reported net income - GAAP $164 $124 $186 $77 $551 Pretax items: Electric and gas utility
  • 11
* 11 Tax impact
  • (4)
(*) (4) Enterprises * * * 1 1 Tax impact (*) (*) (*) (*) (*) Corporate interest and other * * 2 5 7 Tax impact (*) (*) (1) (2) (3) Discontinued operations (income) loss * * (*) (*) * Adjusted income - non-GAAP $164 $124 $194 $81 $563 Average shares outstanding, basic 276.7 278.2 278.2 278.3 277.9 Average shares outstanding, diluted 277.9 279.3 279.2 279.3 278.9 Reported earnings per share - GAAP $0.59 $0.45 $0.67 $0.28 $1.98 Pretax items: Electric and gas utility
  • 0.04
* 0.04 Tax impact
  • (0.01)
(*) (0.01) Enterprises * * * * * Corporate interest and other * * * 0.02 0.02 Tax impact (*) (*) (*) (0.01) (0.01) Discontinued operations (income) loss * * (*) (*) * Adjusted earnings per share - non-GAAP $0.59 $0.45 $0.70 $0.29 $2.02 (In Millions, Except Per Share Amounts) 1Q 2Q Reported net income - GAAP $199 $92 Pretax items: Electric and gas utility
  • Enterprises
* * Tax impact (*) (*) Corporate interest and other 1 1 Tax impact (*) (1) Discontinued operations loss * * Adjusted income - non-GAAP $200 $92 Average shares outstanding, basic 278.9 279.5 Average shares outstanding, diluted 279.9 280.3 Reported earnings per share - GAAP $0.71 $0.33 Pretax items: Electric and gas utility
  • Enterprises
* * Corporate interest and other * * Tax impact (*) (*) Discontinued operations loss * * Adjusted earnings per share - non-GAAP $0.71 $0.33 Note: Year-to-date (YTD) EPS may not equal sum of quarters due to share count differences. * Represents net (after-tax) impact of less than $500 thousand or $0.01 per share (unless segment is specifically referenced by tax impacts). 2016 CMS ENERGY CORPORATION Earnings By Quarter and Year GAAP Reconciliation (Unaudited) 2017
slide-32
SLIDE 32

31 06/30/17 12/31/16 06/30/16 Reported earnings - GAAP 554 $ 551 $ 542 $ Interest on long-term debt 411 411 396 Other interest expense 31 29 15 Allowance for borrowed funds used during construction (4) (5) (5) Income tax expense 284 273 267 Income attributable to noncontrolling interests 2 2 2 Voluntary separation program (pretax) 11 11

  • Restructuring costs and other (pretax)

10 8

  • EBIT - Adjusted (1)

1,299 1,280 1,217 Depreciation and amortization 856 811 773 EBITDA - Adjusted (1) 2,155 $ 2,091 $ 1,990 $

(1) Adjusted (Non-GAAP)

In Millions Twelve Months Ended

(Unaudited)

CMS ENERGY CORPORATION EBITDA GAAP Reconciliation

slide-33
SLIDE 33

32

06/30/17 12/31/16 06/30/16 Reported earnings - GAAP 625 $ 614 $ 597 $ Interest on long-term debt 263 261 256 Other interest expense 13 12 1 Allowance for borrowed funds used during construction (4) (5) (5) Income tax expense 323 320 299 Preferred stock dividends 2 2 2 Voluntary separation program (pretax) 11 11

  • EBIT - Adjusted (1)

1,233 1,215 1,150 Depreciation and amortization 848 803 766 EBITDA - Adjusted (1) 2,081 $ 2,018 $ 1,916 $

(1) Adjusted (Non-GAAP)

In Millions Twelve Months Ended

(Unaudited)

CONSUMERS ENERGY COMPANY EBITDA GAAP Reconciliation

slide-34
SLIDE 34

33

2015 2016 2017 2018 2019 2020 2021 Consumers Operating Income + Depreciation & Amortization 1,866 $ 2,037 $ 2,134 $ 2,246 $ 2,547 $ 2,678 $ 2,816 $ Enterprises Project Cash Flows 20 46 58 58 53 53 54 Gross Operating Cash Flow 1,886 $ 2,083 $ 2,192 $ 2,304 $ 2,600 $ 2,731 $ 2,870 $ (246) (454) (542) (554) (750) (781) (820) Net cash provided by operating activities 1,640 $ 1,629 $ 1,650 $ 1,750 $ 1,850 $ 1,950 $ 2,050 $ CMS Energy Reconciliation of Gross Operating Cash Flow to GAAP Operating Activities (unaudited) (mils) Other operating activities including taxes, interest payments and working capital
slide-35
SLIDE 35

34

Interest/ Capital Tax Other Financing Other Working Accts/Rec Lease Pymts Securitization Common non-GAAP Sharing Payments Capital Financing and Other Debt Pymts Dividends GAAP Amount Operating as Operating as Investing as Operating as Financing as Financing as Financing Amount Description Cash at year end 2016 152 $
  • $
  • $
  • $
  • $
  • $
  • $
  • $
152 $ Cash at year end 2016 Sources Operating (dep & amort $883) 2,134 $ Other working capital (186) Net cash provided by Sources 1,948 $ (8) $ (253) $ (11) $ (12) $ 21 $ 25 $
  • $
1,710 $
  • perating activities
Uses Interest and preferred dividends (253) $ Capital expenditures a (1,786) Dividends/tax sharing to CMS (525) Pension Contribution & Other
  • Net cash used in
Uses (2,564) $ 8 $ 253 $ 11 $
  • $
  • $
  • $
517 $ (1,775) $ investing activities Cash flow from Cash flow (616) $
  • $
  • $
  • $
(12) $ 21 $ 25 $ 517 $ (65) $
  • perating and
investing activities Financing Equity 450 $ New Issues 650 Retirements (350) Net short-term financing & other (240) Net cash used in Financing 510 $
  • $
  • $
  • $
12 $ (21) $ (25) $ (517) $ (41) $ financing activities Net change in cash (106) $
  • $
  • $
  • $
  • $
  • $
  • $
  • $
(106) $ Net change in cash Cash at year end 2017 b 46 $
  • $
  • $
  • $
  • $
  • $
  • $
  • $
46 $ Cash at year end 2017 a Includes cost of removal and capital leases b Includes restricted cash Consumers Energy 2017 Cash Flow Forecast GAAP Reconciliation (in millions) (unaudited) Reclassifications From Sources and Uses to Statement of Cash Flows Presentation Sources and Uses Consolidated Statements of Cash Flows Description
slide-36
SLIDE 36

35

Non Equity non-GAAP Uses GAAP Amount as Operating Other Amount Description Cash at year end 2016 43 $
  • $
(43) $
  • $
Cash at year end 2016 Sources Consumers Energy dividends/tax sharing 525 $ Enterprises 58 Net cash provided by Sources 583 $ (199) $
  • $
384 $
  • perating activities
Uses Interest and preferred dividends (130) $ Overhead, Tax payments, & Other (69) Equity infusions (450) Pension Contribution
  • Net cash used in
Uses (649) $ 199 $
  • $
(450) $ investing activities Cash flow from Cash flow (66) $
  • $
  • $
(66) $
  • perating and
investing activities Financing and dividends New Issues 350 $ Retirements
  • Equity programs (DRP, continuous equity)
84 Net short-term financing & other (1)
  • Common dividend
(373) Net cash provided by Financing 60 $
  • $
6 $ 66 $ financing activities Net change in cash (6) $
  • $
6 $
  • $
Net change in cash Cash at year end 2017 37 $
  • $
(37) $
  • $
Cash at year end 2017 Description

CMS Energy Parent 2017 Cash Flow Forecast GAAP Reconciliation (in millions) (unaudited)

Reclassifications From Sources and Uses to Statement of Cash Flows Presentation Sources and Uses Consolidated Statements of Cash Flows
slide-37
SLIDE 37

36

Other Consumers Equity Consumers CMS Parent Consolidated Common Dividend Infusions to Consolidated Statements of Cash Flows Description Amount Amount Entities as Financing Consumers Amount Description Cash at year end 2016 152 $
  • $
105 $
  • $
  • $
257 $ Cash at year end 2016 Net cash provided by 1,710 $ 384 $ 73 $ (517) $
  • $
1,650 $ Net cash provided by
  • perating activities
  • perating activities
Net cash used in (1,775) (450) (111)
  • 450
(1,886) Net cash used in investing activities investing activities Cash flow from (65) $ (66) $ (38) $ (517) $ 450 $ (236) $ Cash flow from
  • perating and
  • perating and
investing activities investing activities Net cash used in (41) $ 66 $ 79 $ 517 $ (450) $ 171 $ Net cash provided by financing activities financing activities Net change in cash (106) $
  • $
41 $
  • $
  • $
(65) $ Net change in cash Cash at year end 2017 a 46 $
  • $
146 $
  • $
  • $
192 $ Cash at year end 2017 a Includes restricted cash

Consolidated CMS Energy 2017 Forecasted Consolidation of Consumers Energy and CMS Energy Parent Statements of Cash Flow (in millions) (unaudited)

Eliminations/Reclassifications/Consolidation to Arrive at the Consolidated Statement of Cash Flows Statements of Cash Flows
slide-38
SLIDE 38

37

June 30 2017 2016 2017 2016 Net Income Available to Common Stockholders 92 $ 124 $ 291 $ 288 $ Reconciling Items: Discontinued Operations Loss * * * * Restructuring Costs and Other 1 * 2 * Tax Impact (1) (*) (1) (*) Adjusted Net Income - Non-GAAP Basis 92 $ 124 $ 292 $ 288 $ Non-Normal Weather Impacts 10 (15) 72 39 Tax Impact (4) 6 (28) (15) Adjusted Weather-Normalized Net Income - Non-GAAP Basis 98 $ 115 $ 336 $ 312 $ Average Number of Common Shares Outstanding Basic 280 278 279 277 Diluted 280 279 280 279 Basic Earnings Per Average Common Share Net Income Per Share as Reported 0.33 $ 0.45 $ 1.04 $ 1.04 $ Reconciling Items: Discontinued Operations Loss * * * * Restructuring Costs and Other * * * * Tax Impact (*) (*) (*) (*) Adjusted Net Income - Non-GAAP Basis 0.33 $ 0.45 $ 1.04 $ 1.04 $ Non-Normal Weather Impacts 0.03 (0.06) 0.26 0.14 Tax Impact (0.01) 0.02 (0.10) (0.06) Adjusted Weather-Normalized Net Income - Non-GAAP Basis 0.35 $ 0.41 $ 1.20 $ 1.12 $ Diluted Earnings Per Average Common Share Net Income Per Share as Reported 0.33 $ 0.45 $ 1.04 $ 1.04 $ Reconciling Items: Discontinued Operations Loss * * * * Restructuring Costs and Other * * * * Tax Impact (*) (*) (*) (*) Adjusted Net Income - Non-GAAP Basis 0.33 $ 0.45 $ 1.04 $ 1.04 $ Non-Normal Weather Impacts 0.03 (0.06) 0.26 0.14 Tax Impact (0.01) 0.02 (0.10) (0.06) Adjusted Weather-Normalized Net Income - Non-GAAP Basis 0.35 $ 0.41 $ 1.20 $ 1.12 $ * Less than $500 thousand or $0.01 per share. Three Months Ended Six Months Ended CMS Energy Corporation Reconciliations of GAAP Net Income to Non-GAAP Adjusted Net Income (Unaudited) In Millions, Except Per Share Amounts