Alliander N.V. Results 2019
18 February 2020
Results 2019 18 February 2020 Credit profile Alliander Largest - - PowerPoint PPT Presentation
Alliander N.V. Results 2019 18 February 2020 Credit profile Alliander Largest regional energy network company in the Netherlands Leading 3.2 million electricity and 2.5 million gas connections network Natural monopoly status in its
18 February 2020
Stable cash flow profile
Leading network company in NL Stable public shareholders Mature and constructive regulatory regime
Robust capital structure
Operational expertise
Sustainability leadership
Operational
Financial Strategic Regulatory
heating: Consultation expected in first half of 2020
3
Governance
incidental items and fair value movements rose by € 6m to €267m
contributions.
3
Outlook 2020
Energy gy transitio ition and strategy egy 5 Regulation 13 Results 2019 15 Financial position 19 Other 25
Dutch ambitions for 2030 Climate Law: secures both the Climate Agreement and long term ambitions May 2019 2030 2030 2050 2050 Climate Law approved in Parliament. Presentation Climate Agreement CO2 emissions 49% lower compared to 1990 CO2 emissions 95% lower compared to 1990. All electricity is generated CO2 neutral June 2019 35 Terrawatthour renewable electricity production on land New heating systems for 1.5 million homes 1.8 million charging points
5
National grid
€14bn Other her Regiona
l grid id
erator
Alliander
€2,2 bn Total sector investment €17.5bn
Sector investment in additional electricity grid infrastructure in the Netherlands Impact on Alliander Impact on investment
grid infrastructure is estimated at ~€1.3bn for Liander.
2030 – 49% scenario Liander
6
€1,3 bn
Helping customers make choices that are right for them and the overall energy system Investing in new,
Digitisation of grids Top-class grid management
Alliander stands for an energy supply that gives everyone equal access to reliable, affordable and renewable energy
7
Data driven grid management Reliability Safety Customer convenience
& using knowledge and tools for the benefit of customers and other network operators Cost-conscious and efficient working Heat transition Energy transition portfolio Feasibility of workload Prioritize, increase capacity, more efficiency Realise innovations and smart solutions and applying them in practice + alternative (sustainable) uses of our gas grids Cooperate with municipalities to ensure a successful heat transition + install heat grids Cost savings to enable future increasing investments
8
2 4 6 8 10 12 14
mln m3
2017 2019 2018 1,20 1,22 1,24 1,26 1,28 1,30 1,32 1,34
GW
1000 2000 3000 4000 5000 6000 7000 2018 2019 2017
Local electricity feed in: capacity growth
Ambition 2030: 67,000 Actual 2019 : 6,600
Installed wind capacity Installed solar capacity Greengas feed in on our networks Number of public charging poles
9
Tot
ansported volu volumes in n our se servic ice areas (20 2019)
0,0 0,5 1,0 1,5 2,0 2,5
GW Ambition 2030: 12.6 GW Actual 2019 : 2.2 GW Ambition 2030: 3.5 GW Actual 2019 : 1.3 GW Ambition 2030: 880 million m3 Actual 2019: 32 million m3
2018 2018 2019 2017 2019 2017
189.816 .816 270.646 .646 381.429 .429
200.000 300.000 400.000 500.000 2017 2018 2019
Local electricity feed-in: number of customers and energy source
generated renewable energy
Its contribution varies per year depending on the weather conditions
households.
installation in our service areas
and a favorable subsidy regime
Customers with renewable generation Breakdown of local renewable electricity feed-in
10 10
9,9% 7,1% 2,3% 0,3% 0,2% 10,0% 6,8% 2,2% 0,7% 0,2% 11,4% 7,4% 2,3% 1,5% 0,3%
Total Renewable Wind Biomass Solar Other
2017 2018 2019
11 11
Devel velop
ents in the built lt environm
ent Futu ture plans ns
Realized gas removals Share gasless in applications for new connections From a national climate agreement to plans at neighborhood level
3.481 4.648 2018 2019 47% 67% 2018 2019
Energy transition and strategy 5 Regulatio lation 13 13 Results 2019 15 Financial position 19 Other 25
Current regulation period Legislation Next regulation period
its total cost including capital cost
the Trade and Industry Appeals Tribunal (CBb) due to appeal of the TSO′s and DSO′s. ACM has to make new method decisions with a real WACC of 3,0% which would result in € 30 million extra revenues in 2021.
– Integration of existing E and G legislation (Energy Act 1.0) – Market organization Heat (Heat Act 2.0) – Hydrogen – Enabling measures Climate Agreement
– usual discussion on level of WACC: the current low interest rates will have an impact on the WACC – a better method on forecasting future cost levels/tariffs: extrapolation of history is not always the best way in case of trend reversal – impact of an exponential increase of renewable energy (PV, wind) on our grids. – impact of the starting decrease in the number of connections on our gas grid – the duration of the regulation period.
13 13 4,5% 4,2% 3,8% 3,5% 3,1% 2,8% 2016 2017 2018 2019 2020 2021
Regulated real WACC
14 14
Preliminary studies ACM Informal consultation (technical content) Formal preconsultation Study ACM parameters
2019 2020 2021 Today
View period
= ACM process = process w/stakeholders = formal decision/publication moment Final Method decision Draft Method decision Tariffs
Energy transition and strategy 5 Regulation 13 Results s 2019 19 15 15 Financial position 19 Other 25
€1,930m. The (regulated) turnover for electricity and gas decreased by €22m and €4m respectively. This is caused by a decrease in the (regulated) tariffs. For electricity these lower tariffs are compensated for by a growth in the number of
growth in turnover. The non-regulated activities of Qirion and Kenter have achieved a €14m higher turnover.
Allego (€105m) in 2018.
€1,572m to €1,591m in 2019 due to, among others, rising costs of hiring contractors and material consumption (+ €20m) and higher depreciation charges (+ €20m) as a result of higher investments, compensated by lower external personnel costs (- €21m).
corporate tax rate, resulting in an incidental expense of €29m in 2018 and an incidental benefit of €9m in 2019.
corresponding achieved book profit of €105m is the main cause of the lower result in 2019.
Consolidated profit and loss statement
16 16
€ million Reported 2019 2018 Revenue 1,930 1,920 Other Income 40 148 Total purchase costs, costs of subcontracted work and operating expenses
Depreciation and impairment of property, plant and equipment
Own work capitalised 257 241 Operating profit 379 496 Financial income/(expense)
Result from associates and joint ventures 1 3 Profit before tax 328 453 Tax
Profit after tax from continuing operations 252 334 Profit after tax from discontinued operations
1
253 334
devices (- €12m) and our gas grid (- €8m).
Gross investment in PPE Third party contributions and net investments
17 17
502 397 117 129 129 137 86 68
2019 2018
834 834 731 € million 710 605 124 126
2019 2018
834 834 731
€ million
624.911 customers
to approximately € 800 million. Progress large scale offering of smart meter in 2015-2019 (% of total number of customers)
18 18
13% 19% 32% 49% 69% 89%
13% 18% 31% 48% 66% 85% 100% Pre GSA 2015 2016 2017 2018 2019 2020
% target and realised
Target Realisation
Energy transition and strategy 5 Regulation 13 Results 2019 15 Financial ancial posit ition ion 19 19 Other 25
higher retained earnings
shareholder returns
Divid viden end Policy cy
Finan anci cial al Fram amew ewor
General eral Princip ciples es
Financ nancia ial l Polic icy
Liquidity ty Credit t Rating/ Debt providers Shareho holders' equity ty
20 20
1 Excluding € 226m lease obligations
in € million
Alliander N.V 2,114 Liander 174 Qirion Kenter Other
Gross and net debt Location of gross debt (€2,288m) Maturity profile1 Capitalisation
21 21
297 7 409 400 9 300 646 500 100 200 300 400 500 600 700 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 >2030 0.875% 2.25% 2.875% 1.625%
Capital Market Programs
3,000 million
Backup credit facility RCF 600 million Gross debt (including CBL related financial lease obligation) 2,288 Cash 153 CBL investments 160 Total cash and investments 313 Net debt according to IFRS 1,975 50% of the perpetual loan 248 Net debt according to financial policy 2,223
Committed credit facility €600m (exp: Jul-23)
1st call option hybrid
Equity 3,729 Subordinated perpetual bond loan 495 Subordinated loans 66 EIB loan 300 Euro Medium Term Notes 1,392 Lease obligations 226 Other 15 Euro Commercial Paper 289
Total l 6,512 12
1) Ratios based on figures with 'held for sale'-classification (IFRS 5) not taken into account. According to the principles of Alliander's financial policy the subordinated perpetual bond loan is treated as 50% equity. 2) Interest cover: 12-months profit after taxation adjusted for deferred tax asset movements and incidental items and fair value movements plus depreciation and net finance income and expenses, divided by net finance income and expenses adjusted for incidental items and fair value movements. 3) Funds From Operations: 12-months profit after taxation adjusted for deferred tax asset movements and incidental items and fair value movements plus depreciation of PP&E, intangible assets and deferred income. 4) Solvency: equity including period result less the expected dividend distribution of current financial year divided by balance sheet total less the expected dividend distribution for the current year and deferred income. 5) Net debt/capitalisation: net debt divided by the sum of net debt and equity .
22 22
Interest coverage ² FFO / Net Debt ³ Solvency ⁴ Net debt / capitalisation ⁵
10,2 12,9 13,3
31 1 dec 2017 17 31 1 dec 2018 18 31 1 dec 2019 19 min. 3.5x
27,4% 4% 32,2% 2% 29,0% 0%
31 1 dec 2017 17 31 1 dec 2018 18 31 1 dec 2019 19 min. 20%
56,7% 57,3% 3% 55,6% 6%
31 1 dec 2017 17 31 1 dec 2018 18 31 1 dec 2019 19 min. 30%
34,4% 4% 33,8% 8% 36,5% 5%
31 1 dec 2017 17 31 1 dec 2018 18 31 1 dec 2019 19 max. 60%
2019 2018
246 10 10
2019 2018
2019 2018
113
approximately the same amount.
Allego in 2018, due to which the cash flow from investment activities was improved by €110m in 2018.
23 23 Note: e: * Excludin ing divid iden ends and reim imbursem emen ent of perpetu etual al bondhold lder ers
Dividend paid and reimbursement of holders perpetual bonds
in € million
Cash flow from investing activities
Dividend paid Reimbursement bondholders
Cash flow from financing activities *
638 638 638 638
2019 2018
Cashflow from operating activities
Rationale
the monopoly provider of electricity and gas distribution network services in its service area; (2) stable and predictable cash flows, generated under a well- established and transparent regulatory framework; and (3) its strong financial profile, with very modest leverage (Net Debt/Fixed Assets) compared to European peers
credit quality, reflecting the strong probability of extraordinary financial support being provided by its owners the largest of which is the Province of Gelderland with a 45% shareholding, if this was ever needed
able e outloo
eflec ects Moody′s expec pectation
at Allian ander der will continue e to
erive ve the e vast st majori rity of its s earning rnings s and d cash sh flow
s fro rom low-ri risk sk regu egulat ated ed activities es and d maintai ain a finan anci cial al pro rofile e in line e with our r minimum mum guida dance ce for
e curr rren ent rati ating. Rationale
regulated electricity and gas distribution activities in the Netherlands, providing good visibility over its cash flows streams. Despite challenging regulatory returns, we forecast that the company will continue posting stable funds from operations (FFO) because of efficient operations and a relatively stable cost structure.
because it provides well-developed tariff-setting procedures, and we see low risk of political interference
able e outloo
eflec ects our r expect pectat ation that, at, desp espite e increm cremen ental al debt bt due e to
creased sed capex pex and d a sched eduled ed decli cline e in regul gulat atory y WACC CC, , Allian ander er will pos
to-deb ebt rati atio com
ably y abo bove ve 25% over er the e next xt 24 month
, thanks s to
gher regul gulat atory y elect ctricit city y and d gas s reve venues es and d efficien cient
perations s that at tran anslat ate e into
able e cos
ructure.
so believ eve e that at investme ments s relat ated to the energy rgy tran ransi siti tion
therl rlands ds will supp pport Allian ander' er's regul gulated ated asset set base. se.
Issuer Aa2/Sta table Short-Te Term P-1 Basket C Hybrid A2 A2
Source: Moody's Investors Service 29 November 2019. Standard and Poor's 29 November 2019.
Corporate AA AA-/S /Sta table Short-Te Term A-1+ 1+ Junior Subordina nated A
24 24
Energy transition and strategy 5 Regulation 13 Results 2019 15 Financial position 19 Other 25 25
Climate te Neutra tral operat rations ns In 2019 Alliander's CO2 emissions fell by 24 kilotonnes, representing a reduction of some 8% compared with the same period last year. Alliander's climate-neutral operations objective by 2023 will be achieved via: 1. Saving energy and improving energy efficiency. 2. Using renewable energy where possible 3. Carbon offsetting the use of non-renewable energy by purchasing certificates of origin for renewable energy from newly built windfarms in the Netherlands
Alliander er's net CO CO2 emission ions own operatio ions1
26 26
15 10 110 64 58 288 209 196
416 288 264
2017 2018 2019 Mobiliteit Netverliezen administratief Net- en lekverliezen technisch TOTAAL
Mobility Administrative grid losses Total Technical grid losses
At transaction closing: 1. Alliander leases grids to US Trust (headlease) 2. US Trust leases grids back to Alliander (sublease) 3. US Trust prepays all finance obligations under headlease to Alliander 4. US Trust finances these prepayments via equity provided by US Investor and bank debt 5. Alliander invests prepayment proceeds in a defeased structure (off balance):
During transaction: 6. Use of investment returns to fulfil financial lease obligations (off balance) and to fund purchase price at end of sublease At end of sublease: 7. Alliander option to buy grids back against predetermined purchase price
Basic structure
Partly pledged
Financial Institutions US Investor
Equity Debt Head lease Sub lease Prepayment Deposits and bonds Annual payment of financial lease
4 Buy back
Banks
4 1 3 2 7 5 6
Alliander US Trust
Basic structure in steps Transaction rationale
27 27
0,0 0,5 1,0 1,5 2,0 2,5 3,0 3,5 4,0 4,5 5,0
default and/or Event of loss
CBL related risks Contractual termination values CBL's Alliander (USD billion)
intended transaction return in case of early contractual termination
investments relative to contractual termination value.
Contractual termination value
(1) (1)
Risk summary
(1) (1) 1
Contractual termination value Equit uity strip ip risk Equit uity inve vestments Debt inv nvestment nts
3 leases 3 leases US leases 31 Dec 2019 31 Dec 2018
in USD million
Equity strip risk 139,6 199,6 Overview Letters of Credit 31 Dec 2019 31 Dec 2018
in USD million
Issued
106,0 148,2 Additional L/C's at Baa1/BBB+ 24,7 24,3
28 28
This presentation is a translation of the Dutch presentation on the consolidated annual results 2019 of Alliander N.V. Although this translation has been prepared with the utmost care, deviations form the Dutch presentation might nevertheless occur. In such cases, the Dutch presentation prevails. 'We', 'Alliander', 'the company', 'the Alliander group' or similar expressions are used in this presentation as synonyms for Alliander N.V. and its subsidiaries. Liander refers to the grid manager Liander N.V. and its subsidiaries. Alliander N.V. is the sole shareholder of Liander N.V., Qirion B.V., Kenter B.V. and Alliander AG. Parts of this presentation contain forward-looking information. These parts may –without limitation– include statements on government measures, including regulatory measures, on Alliander's share and the share of its subsidiaries and joint ventures in existing and new markets, on industrial and macroeconomic trends and on the impact of these expectations on Alliander's operating results. Such statements are preceded by, followed by or contain words such as 'believes', 'expects', 'thinks', 'anticipates' or similar
beyond Alliander's control, so that future actual results may differ materially from these statements. This presentation has been prepared with due regard to the accounting policies applied in the 2019 financial statements of Alliander N.V., which can be found on www.alliander.com. All financial information shown in this presentation has not been audited and is made available for the purpose of discussing the current and future financial position of
29 29