HoustonKemp.com
Reinforcing the NSW Southern Shared Network
HumeLink RIT-T PADR NPV results
Ann Whitfield, Partner February 2020
Reinforcing the NSW Southern Shared Network HumeLink RIT-T PADR NPV - - PowerPoint PPT Presentation
Reinforcing the NSW Southern Shared Network HumeLink RIT-T PADR NPV results Ann Whitfield, Partner February 2020 HoustonKemp.com Options 2C and 3C provide the greatest net benefit in all scenarios SUMMARY OF THE ESTIMATED NET MARKET BENEFITS
HoustonKemp.com
Ann Whitfield, Partner February 2020
HoustonKemp.com
2
SUMMARY OF THE ESTIMATED NET MARKET BENEFITS Central Step change Slow change Fast change
200 400 600 800 1,000 1,200 1,400 1,600 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4 $m, PV
200 400 600 800 1,000 1,200 1,400 1,600 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4 $m, PV
200 400 600 800 1,000 1,200 1,400 1,600 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4 $m, PV
200 400 600 800 1,000 1,200 1,400 1,600 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4 $m, PV
HoustonKemp.com
3
BREAKDOWN OF NET MARKET BENEFITS Central Step change Slow change Fast change
500 1,500 2,500 3,500 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4
$m, PV
Transmission capex Transmission opex Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs) NPV
500 1,500 2,500 3,500 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4
$m, PV
Transmission capex Transmission opex Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs) NPV
500 1,500 2,500 3,500 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4
$m, PV
Transmission capex Transmission opex Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs) NPV
500 1,500 2,500 3,500 Option 1A Option 1B Option 1C Option 2A Option 2B Option 2C Option 3A Option 3B Option 3C Option 4A Option 4B Option 4C Route 1 Route 2 Route 3 Route 4
$m, PV
Transmission capex Transmission opex Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs) NPV
HoustonKemp.com
4
CUMULATIVE GROSS MARKET BENEFITS OVER TIME FOR OPTION 3C Neutral Step change Slow change Fast change
500 1,000 1,500 2,000 2,500 3,000
$m, PV
Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs)
500 1,000 1,500 2,000 2,500 3,000
$m, PV
Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs)
500 1,000 1,500 2,000 2,500 3,000
$m, PV
Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs)
500 1,000 1,500 2,000 2,500 3,000
$m, PV
Avoided unserved energy Avoided REZ transmission capex Avoided fuel costs Avoided voluntary load curtailment Avoided generation/storage costs (excl. fuel costs)
HoustonKemp.com
5
Only early coal plant retirement Snowy 2.0 doesn’t proceed Higher DER uptake Development of QNI stage 2 in 2028/29
Sensitivity tests undertaken for the PADR
Development of VNI West in 2034/35 Staged development of Option 3C (central, fast, step) 50 per cent POE demand forecasts Low discount rates Low capital costs Higher NPV Lower but positive NPV Lower and negative NPV Life extensions and early coal plant retirement Insensitive Snowy 2.0 doesn’t proceed + slow Staged development of Option 3C (slow) High capital costs High discount rates
HoustonKemp.com
Sydney Level 40 161 Castlereagh Street Sydney NSW 2000 Phone: +61 2 8880 4800 Singapore 8 Marina View #15-10 Asia Square Tower 1 Singapore 018960 Phone: +65 6817 5010