SLIDE 27 ADJUSTED INCOME FROM OPERATIONS Jan 2, 2016 Jan 3, 2015 Jan 2, 2016 Jan 3, 2015 Jan 2, 2016 Jan 3, 2015 Jan 2, 2016 Jan 3, 2015 GAAP Income from Operations (59.7) $ (84.2) $ 28.9 $ 7.1 $ 16.7 $ (33.5) $ (14.1) $ (110.6) $ Goodwill Impairment 1 79.9 99.7
79.9 118.5 Asset Impairments and Other, Net
Venezuelan Asset Write Down 12.8
- 12.8
- Purchase Accounting and Transaction Costs
- 0.7
- 4.4
- 5.1
Restructuring Costs (Benefit) 2.3 0.4 2.2 1.8
4.3 2.4 Venezuelan Currency Devaluation
Gain on Disposal of Real Estate
(3.4)
(11.9) Loss on Divestiture Bankruptcy
Adjusted Income from Operations 35.3 $ 21.4 $ 27.7 $ 30.4 $ 16.7 $ 8.4 $ 79.5 $ 60.2 $ GAAP Operating Margin % (16.1)% (18.7)% 13.7 % 2.8 % 8.7 % (49.1)% (1.8)% (14.2)% Adjusted Operating Margin % 9.5 % 4.7 % 13.2 % 11.9 % 8.7 % 12.3 % 10.3 % 7.8 %
- 1. Goodwill impairment is subject to finalization.
ADJUSTED INCOME FROM OPERATIONS Jan 2, 2016 Jan 3, 2015 Jan 2, 2016 Jan 3, 2015 Jan 2, 2016 Jan 3, 2015 Jan 2, 2016 Jan 3, 2015 GAAP Income from Operations 53.9 $ 33.6 $ 146.7 $ 99.6 $ 52.2 $ (11.7) $ 252.8 $ 121.5 $ Goodwill Impairment 1 79.9 100.7
79.9 119.5 Asset Impairments and Other, Net
Venezuelan Asset Write Down 12.8
- 12.8
- Purchase Accounting and Transaction Costs
- 4.0
- 29.8
4.4 29.8 8.4 Restructuring Costs 6.8 1.6 1.5 11.4 0.6 0.2 8.9 13.2 Venezuelan Currency Devaluation1 1.5 10.4
10.4 Gain on Disposal of Real Estate
(3.4)
(13.9) Loss on Divestiture Bankruptcy
Loss on Sale of Joint Venture
Adjusted Income from Operations 154.9 $ 144.6 $ 144.8 $ 132.5 $ 82.6 $ 30.2 $ 382.3 $ 307.3 $ — GAAP Operating Margin % 3.2 % 1.8 % 14.1 % 8.8 % 6.8 % (4.4)% 7.2 % 3.7 % Adjusted Operating Margin % 9.1 % 7.8 % 13.9 % 11.7 % 10.7 % 11.3 % 10.9 % 9.4 %
- 1. Goodwill impairment is subject to finalization.
Three Months Ended Commercial & Industrial Systems Climate Solutions Power Transmission Solutions Total Regal Twelve Months Ended Commercial & Industrial Systems Climate Solutions Power Transmission Solutions Total Regal
Dollars in Millions
p 27
Dollars in Millions
Appendix Non-GAAP Reconciliations