Recommended Budget
1
Recommended Budget 1 Recent Budget History (in millions) $990 - - PowerPoint PPT Presentation
Recommended Budget 1 Recent Budget History (in millions) $990 $984.4 Budget $980 Actual $970 $960 $953.6 $951.5 $951.2 $950 $940 $930 $920 $910 $900 FY 2009 Adopted FY 2010 Adopted FY 2011 Adopted FY 2012 Recommended
Recommended Budget
1
Recommended Budget
2
2
$984.4 $953.6 $951.2 $951.5 $900 $910 $920 $930 $940 $950 $960 $970 $980 $990
FY 2009 Adopted FY 2010 Adopted FY 2011 Adopted FY 2012 Recommended
Budget Actual
Recommended Budget
3
3
Recommended Budget
4
$875 $885 $895 $905 $915 $925 $935 $945 $955 $965 FY 2011 Adopted FY 2012 Recommended
Millions
$951.2 $951.5
Recommended Budget
5
5
Recommended Budget
6
6
FY 2011: $951.2 million FY 2012: $951.5 million
Recommended Budget
7
Recommended Budget
8
8
Recommended Budget
9
Property Tax 67.1% Sales Tax 11.7% Federal and State 12.2% Charges For Services 7.0% All Other Revenues 2.0%
Recommended Budget
FY 2011 Adopted Budget FY 2012 Recommended Budget Change Taxes: Property 632,638,000 $ 638,646,000 $ 6,008,000 $ Sales Tax 113,634,000 111,580,804 (2,053,196) Other Taxes 9,030,421 8,530,421 (500,000) Total Taxes 755,302,421 758,757,225 3,454,804 Federal 15,161,217 15,681,585 520,368 State 105,878,532 100,148,737 (5,729,795) Local (ABC Board) 7,105,500 4,223,100 (2,882,400) Charges For Services 61,123,578 66,820,757 5,697,179 All Other Revenues 6,648,752 5,868,596 (780,156) Total 951,220,000 $ 951,500,000 $ 280,000 $
10
Recommended Budget
(in millions) FY11 Adopted FY12 Recommended Change Real Property 103.1 $ 103.9 $ 0.8 $ Personal Property 6.1 6.2 0.1 Public Service 3.1 2.9 (0.2) Vehicles 6.9 7.5 0.6 Total 119.2 $ 120.4 $ 1.2 $
11
Recommended Budget
12 $136.6 $149.8 $156.1 $127.3 $104.7 $109.6 $111.6
$0 $20 $40 $60 $80 $100 $120 $140 $160 $180 FY06 FY07 FY08 FY09 FY10 FY11 Projection FY12 Recommended
12
Recommended Budget
13
13
Recommended Budget
14
14
Recommended Budget
Center Expansion
Services
Mergers
Increase and Benefits
Targets
15
Recommended Budget
16
FY 2010 Actual FY 2011 Adopted Budget FY 2012 Recommended Budget Change Education 330.5 $ 329.5 $ 330.4 $ 0.9 $ County Goverment 395.9 412.7 412.1 (0.6) Debt and Capital 205.1 209.1 209.0 (0.1) 931.6 $ 951.2 $ 951.5 $ 0.3 $
Recommended Budget
17
17
Recommended Budget
18
18
Recommended Budget
19
19
Human Services 51% General Government 17% Community Services & Environmental Services 8% Public Safety 24%
Recommended Budget
20
20
Recommended Budget
21
– Moving functions including Magistrate’s Office, CCBI, and prisoner intake and booking – Moving some existing staff but will require 97 new full-time employees – FY 12 Recommended Budget includes partial-year funding for new positions and 3 months operating
21
Recommended Budget
22
22
FY 2011: $951.2 million FY 2012: $951.5 million
Recommended Budget
23
23 Community Services & Environmental Services 8% Public Safety 24% General Government 17% Children Youth and Family 12% LME 10% Economic Self- Sufficiency 8% Administration & Operations 6% Child Welfare 5% Behavioral Health 4% Health Clinics 4% Public Health 2% Human Services 51%
Recommended Budget
Services
Holly Hill contract
with Wake Med
Going Down….
administration
profit housing agencies
revenues
24
Recommended Budget
25
25
Human Services 51% General Government 16% Community Services & Environmental Services 8% Sheriff 16% Emergency Medical Services 7% CCBI 1%
Other 1%
Public Safety 25%
Recommended Budget
– Fund 91 Positions for opening Hammond Road – Additional position funded by Wake Tech
– Includes funding for 6.5 new FTEs
– Reflects merger of Six Forks EMS and Apex EMS
in operating costs
26
Recommended Budget
27
27 General Government 16% Public Safety 24% Human Services 51% Libraries 4% Environmental Services 2% Planning and Inspections 1% Community Services Other 1% Parks 1% Community & Environmental Services 9%
Recommended Budget
– Reduction of $759,000 in library materials
– Reduce one position due to workload declines
– Reduce contract for unfilled state positions – Move function out of Environmental Services to provide greater transparency
28
Recommended Budget
29
29
General Services Administration 31% Finance, HR, Information Services 23% Health, Risk Mgmt, Benefit Increases 21% Revenue Department 9% Board Of Elections 5% BOC, County Manager, County Attorney 5% Register Of Deeds 4% Other 2%
Recommended Budget
presidential primary; one- stop voting sites and new
Detention Center
Construction, Register of Deeds, Revenue, County Administration – Reductions total $2.3 million and elimination of 5.5 positions
30
Recommended Budget
31
31
Recommended Budget
32
Recommended Budget
33
33
Recommended Budget
34 County Capital 36% Criminal Justice 7% Libraries 11% Open Space 8% Education 25% Fire 6% Solid Waste 5% Major Facilities 2% Other 13%
34
Recommended Budget
35
35
Recommended Budget
36
36
Recommended Budget
37
37
Recommended Budget
38
38
Recommended Budget
39
Budget increases or no decrease Less than 15% Decreases Greater than 15% Decreases WCPSS Board of Commissioners Environmental Services Wake Tech Community College Board of Elections Finance Sheriff Community Services Fire/Emergency Management CCBI County Manager General Services Emergency Communications Facilities Design & Construction Information Services EMS Human Resources Public Agencies Revenue Human Services Register of Deeds County Attorney
Cumulative Budget Changes Since February 2009
Recommended Budget
40
40
Recommended Budget
41
41
FY 2011: $951.2 million FY 2012: $951.5 million
Recommended Budget
42
42
Recommended Budget
43
43
Fiscal Year Recommended Budget
44