Quarterly results Q1 2011
Rolv Erik Ryssdal, CEO Trond Berger, CFO Terje Seljeseth, CEO Schibsted Classified Media
Quarterly results Q1 2011 Rolv Erik Ryssdal , CEO Trond Berger , CFO - - PowerPoint PPT Presentation
Quarterly results Q1 2011 Rolv Erik Ryssdal , CEO Trond Berger , CFO Terje Seljeseth , CEO Schibsted Classified Media Disclaimer This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted asa
Quarterly results Q1 2011
Rolv Erik Ryssdal, CEO Trond Berger, CFO Terje Seljeseth, CEO Schibsted Classified Media
, Turn off ’CLASSIFICED’ via
This presentation (hereinafter referred to as the "presentation") has been prepared by Schibsted asa ("Schibsted" or the "Company") exclusively for information purposes, and does not constitute an offer to sell
Reasonable care has been taken to ensure that the information and facts stated herein are accurate and that the opinions contained herein are fair and reasonable, however no representation or warranty, express or implied, is given by or on behalf of the Company, any of its directors, or any other person as to the accuracy
such information or opinions. This presentation includes and is based on, among other things, forward-looking information and statements. Such forward-looking information and statements are based on the current expectations, estimates and projections of the Company or assumptions based on information available to the Company. Such forward- looking information and statements reflect current views with respect to future events and are subject to risks, uncertainties and assumptions. The Company cannot give any assurance as to the correctness of such information and statements. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation. There may have been changes in matters which affect the Company subsequent to the date of this
implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed. The Company does not intend, and does not assume any obligation, to update or correct any information included in this presentation.
Q1 2011 2
,
Financials
Media
, Turn off ’CLASSIFICED’ via
Good online growth in Media houses
approaching break even
NOK 32 million Y/Y, building platform for further growth and value creation
Q1 2011
4
, Turn off ’CLASSIFICED’ via
Q1 2011
Revenue Q1 2011 EBITDA margin Q1 11 Q1 10 Underlying Change y/y*
*) Growth adjusted for acquisitions, divestments and currency fluctuations
Group 3 496 7 % 13 % 13 % Media Houses Scandinavia 2 436 2 % 10 % 11 % Media Houses International 242 7 %
Online Classifieds 830 28 % 31 % 30 %
5
, Turn off ’CLASSIFICED’ via
Media Houses
11 % Media Houses
advertising 28 % Media Houses subscription 13 % Media Houses single copy 18 % Media Houses
7 % Online classifieds 24 %
Q1 2011
Total revenue MNOK 3,496
6
, Turn off ’CLASSIFICED’ via
418 447 46 (30) (13) (11) 92 (32) (23) 100 200 300 400 500 600
EBITDA Q1 2010 Media Norge ex Finn VG SCH Sverige Media Houses
Online classifieds Established Online classifieds New Investments Other EBITDA Q1 2011
Q1 2011
Million NOK
Increased investment in Blocket roll outs
7
, Turn off ’CLASSIFICED’ via
Q1 2011
Revenue: MNOK 830 MNOK 2,678 EBITDA: MNOK 261 MNOK 244
Other/eliminations: Revenue MNOK -12 EBITDA MNOK -58
Online classifieds Media Houses
Finn.no (owned by Media Norge) Media Norge Schibsted Classified Media VG Hitta (owned by Schibsted Sverige) Schibsted Sverige International Key figures Q1 2011:
8
,
Financials
Media
0 % 5 % 10 % 15 % 20 % 25 % 30 %
500 1000 1500 2000 2500 3000 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2009 2010 2011
Revenue EBITDA margin
Improvement for morning newspapers, challenging volume development for tabloids
*) Underlying growth, adjusted for currency effects, acquired/divested operations. Note: 2009 and 2010 figures are from Business Areas Media Houses Scandinavia/International.Media Houses
Q1 2011
MNOK
+3%*
10
, Turn off ’CLASSIFICED’ via
0 % 5 % 10 % 15 % 20 % 25 % 30 % 200 400 600 800 1000 1200
Q1 10 Q1 11
Revenues EBITDA margin
Media Norge media houses increased 9%
price increases. Circulation volume declined 2%
contribute to the improvement
efficiency.
introduced as a paid for product in Q2
Q1 2011
Media Houses Scandinavia
Media Norge media houses
13% MNOK
11
, Turn off ’CLASSIFICED’ via
7 % 13 % 0 % 5 % 10 % 15 % 20 % 25 % 30 % 100 200 300 400 500 600 Q1 10 Q1 11 Revenue EBITDA margin 13 % 13 % 0 % 5 % 10 % 15 % 20 % 25 % 30 % 50 100 150 200 250 300 Q1 10 Q1 11 Revenue EBITDA margin 4 % 14 % 0 % 5 % 10 % 15 % 20 % 25 % 30 % 30 60 90 120 150 180 Q1 10 Q1 11 Revenue EBITDA margin 3 % 3 % 0 % 5 % 10 % 15 % 20 % 25 % 30 % 20 40 60 80 100 120 Q1 10 Q1 11 Revenue EBITDA margin
Q1 2011
Media Houses Scandinavia
Aftenposten group Bergens Tidende Stavanger Aftenblad Fædrelandsvennen
6% +8% +9% +4%
EBITDA figures excluding associated companies. Printing activities were carved out of the Media Houses as of Q1 2011. 2010 figures are calculated for comparison purpose.
12
, Turn off ’CLASSIFICED’ via
Q1 2011
1.
Media Houses Aftenposten, Bergens Tidende, Stavanger Aftenblad, and Fædrelandsvennen – each clear leaders in their respective markets, and with potential for further operational improvements
2.
50.01% of Finn.no – fast growing clear market leader in Online classifieds in Norway
law suit contesting that the merger is invalid
13
, Turn off ’CLASSIFICED’ via
0 % 10 % 20 % 30 % 40 % 50 % 60 % 50 100 150 200 250 300
Q1 10 Q1 11
Revenues EBITDA margin
0 % 10 % 20 % 30 % 40 % 50 % 200 400 600 800 1000
Q1 10 Q1 11
Revenues EBITDA margin
(78 million)
pressure on circulation revenues
profit development for online growth portfolio (Schibsted Tillväxtmedier)
Q1 2011
Media Houses Scandinavia
Schibsted Sverige media house* Svenska Dagbladet group
substantially reduced due to regulatory change
helped by price increases
*) Excluding Hitta.se, which is reported as part of the Business Area Online classified
6% 8% MSEK MSEK
14
, Turn off ’CLASSIFICED’ via
0 % 10 % 20 % 30 % 40 % 50 % 60 % 20 40 60 80 100 120
Q1 10 Q1 11
Revenues EBITDA margin
0 % 10 % 20 % 30 % 40 % 50 % 100 200 300 400 500
Q1 10 Q1 11
Revenues EBITDA margin
decline and scale down of low margin supplements. Revenue decline of 10% excluding supplements
reduced marketing investments
Q1 2011
Media Houses Scandinavia
Print Online
with 4 million of one off adjustment of revenue
level and development cost result in margin pressure
launched in April 2011
6% 8% MSEK MSEK
15
, Turn off ’CLASSIFICED’ via
0 % 10 % 20 % 30 % 40 % 50 % 20 40 60 80
Q1 10 Q1 11
Revenues EBITDA margin
0 % 10 % 20 % 30 % 40 % 50 % 100 200 300 400 500
Q1 10 Q1 11
Revenues EBITDA margin
a consequence of continued circulation decline
volume decline and price pressure
Q1 2011
Media Houses Scandinavia
Print VG.no
closed down in December 2010
margin 22% (28%)
smart phone version
12% 22% MNOK MNOK
16
, Turn off ’CLASSIFICED’ via
2011 2010 Change Print volume decline: 10-12% EBITDA
35 27 8 63 42 21
2011 2010 Change Print volume decline: 12% EBITDA
56 45 8 86 66 17
Media Houses Scandinavia
volume decline
reduced
volume decline
due to product development and periodisation of bonuses
Q1 2011 17
, Turn off ’CLASSIFICED’ via
price increases will be considered
Media Houses Scandinavia
Q1 2011 18
, Turn off ’CLASSIFICED’ via
0 % 30 % 60 % 90 %
3 6 9 Q1 10 Q1 11
Revenue EBITDA margin
0 % 15 % 30 % 45 %
5 10 15 Q1 10 Q1 11
Revenue EBITDA margin
0 % 10 % 20 % 30 % 40 % 5 10 15 20 Q1 10 Q1 11
Revenue EBITDA margin
Baltics France* Spain
by elections
met by increased distribution for 20 Minutes
due to increased coverage
Media Houses International
*) Chart illustrates 100% of the company. Schibsted owns 50%
9%
Q1 2011 19
,
Financials
Media
0 % 10 % 20 % 30 % 40 % 50 % 60 % 70 % 80 % 90 % 100 200 300 400 500 600 700 800 900 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2009 2010 2011 Revenue EBITDA margin EBITDA margin ex SCM New Ventures
Online classifieds
Q1 2011
MNOK
+28%*
21
, Turn off ’CLASSIFICED’ via
0 % 10 % 20 % 30 % 40 % 50 % 60 % 50 100 150 200 250 300
Q1 10 Q1 11
Revenues EBITDA margin
a growth of 31%, helped by volume and price, as well as new revenue models
advertising, which comprises around ¼ of Finn.no revenues
Q1 2011
Online classifieds
Finn.no
47% MNOK
*) EBITDA excluding associated companies
22
, Turn off ’CLASSIFICED’ via
0 % 20 % 40 % 60 % 80 % 100 % 50 100 150 200
Q1 10 Q1 11
Revenues EBITDA margin
14% driven by volume, price adjustments and new products
launched in Q3 2010
Q1 2011
Online classifieds
Blocket/Bytbil
56% MSEK
Source for traffic data: KIA Index
23
, Turn off ’CLASSIFICED’ via
0 % 20 % 40 % 60 % 80 % 10 20 30 40
Q1 10 Q1 11
Revenues EBITDA margin
a comparable base
generalist) and for InfoJobs (recruitment)
Q1 2011
Online classifieds
SCM International*
39% MEUR
*) SCM International operations include Spain, Latin-America and
including 100% of Leboncon.fr and excluding Car&Boat Media. **) 2010 margin of 37% refers to the continued operations: Spain/LatAm, and 100% of Leboncoin.fr, but not Car&Boat Media.
Note: Source for traffic figures is Google AdPlanner
24
, Turn off ’CLASSIFICED’ via
high margins in Q1 2011
2011, a growth of 59%
site in France by page views (Google not measured)
Q1 2011
commentcamarche.net 160 000 000 pagesjaunes.fr 310 000 000 msn.com 720 000 000 free.fr 880 000 000 yahoo.com 1 400 000 000 live.com 2 000 000 000 youtube.com 3 600 000 000
5 900 000 000 leboncoin.fr 6 000 000 000 facebook.com 40 000 000 000
Top 10 Sites, France Page Views, March
Note: Source for traffic figures is Google AdPlanner
25
Established European footprint combined with growth opportunities
Highly profitable #1 positions
Norway Sweden France Spain
All verticals Cars + general Cars + general Jobs General Real estate Cars
Operations in Established phase Operations in Investment phase
Online classifieds
Q1 2011 26
,
Financials
Media
, Turn off ’CLASSIFICED’ via
Online classifieds roll outs
Q1 2011 28
, Turn off ’CLASSIFICED’ via
(NOK million) Q1 2011 Q1 2010 2010 2009 Operating revenues 3,496 3,258 13,768 12,745 Operating expenses (3,055) (2,845) (11,605) (11,184) Income from associated companies 6 5 36 (67) Gross operating profit (EBITDA ) 447 418 2,199 1,494 Depreciation and amortization (137) (152) (588) (662) Gross operating profit after depreciation and amortisation (previously EBITA) 310 266 1,611 832 Impairment loss (4) (18) (110) (161) Other revenues and expenses 12 30 1,909 (236) Operating profit (loss) 318 278 3,410 435 Net financial items (29) (27) (11) (156) Profit (loss) before taxes 289 251 3,399 279 Taxes (95) (80) (468) (94) Net income (loss) 194 171 2,931 185 EPS (NOK) 1.53 1.45 27.04 4.74 EPS - adjusted (NOK) 1.41 1.41 9.72 4.42
Q1 2011
Linked to Sandrew Metronome scale down and divestments Reduced due to divestments
29
, Turn off ’CLASSIFICED’ via
Q1 2011
Print advertising – Schibsted’s Scandinavian newspapers
Million NOK
Print advertising revenues for Aftenposten, Bergens Tidende, Stavanger Aftenblad, Fædrelandsvennen, Svenska Dagbladet, and Aftonbladet.
400 600 800 1 000 1 200
2008 2009 2010 2011 2008 2009 2010 2011 2008 2009 2010 2011 2008 2009 2010 2011 Q1 Q2 Q3 Q4
30
, Turn off ’CLASSIFICED’ via
Q1 2011
Earnings per share Cash flow from operations per share CAPEX Net interest bearing debt
NOK NOK
CAPEX (million NOK) and CAPEX/Sales (%) Net interest bearing debt (NOK) and Ratio of Net interest bearing debt/LTM EBITDA
Note: NIBD/EBITDA according to bank definition.
3,2 8,04 4,24 4,45 2,43 8,99 4,12 4,20 2,40 2 4 6 8 10 12 Q109 Q209 Q309 Q409 Q110 Q210 Q310 Q410 Q111 128 109 65 88 71 84 96 176 118 4 4 2 2 2 2 3 5 3 50 100 150 200 250 Q109 Q209 Q309 Q409 Q110 Q210 Q310 Q410 Q111 4852 4149 3102 2554 2389 1501 1337 1820 1990 3,9 3,7 2,4 1,7 1,4 0,7 0,6 0,8 0,9 1000 2000 3000 4000 5000 6000 Q109 Q209 Q309 Q409 Q110 Q210 Q310 Q410 Q111
3,57 1,46 0,62 1,45 6,87 1,99 16,72 1,53
4 8 12 16 20 Q109 Q209 Q309 Q409 Q110 Q210 Q310 Q410 Q111
31
, Turn off ’CLASSIFICED’ via
billion
in Q2 2011:
reduced with approx 4 million. Free float increased from 70% to 74%
Q1 2011
Debt maturity profile
1 000 1 500 2 000 2 500 3 000 3 500 < 1 yr < 2 yrs < 3 yrs < 4 yrs < 5 yrs > 5 yrs
Other interest-bearing debt Bonds and CP's Drawn bankfacilities Undrawn bankfacilities
32
, Turn off ’CLASSIFICED’ via
NOK 3.00 per share
last year
million based on total number of shares issued
Q1 2011
1,39 1,39 1,59 1,59 1,59 2,39 2,59 3,39 3,99 4,78 0,00 1,50
3,00
0,00 0,50 1,00 1,50 2,00 2,50 3,00 3,50 4,00 4,50 5,00 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010*
*) Proposed by the Board of Directors Dividend pr. share adjusted for effect of rights issue in 2009
NOK per share
33
, Turn off ’CLASSIFICED’ via
Q1 2011
2845 3055 47 (34) (6) 61 142 2700 2800 2900 3000 3100
Operating cost Q1 10 Currency Divestments Raw materials Personnell Marketing & other expenses Operating cost Q1 11
Main increase in SCM and Finn.no Head count increase in Online operations. Reductions in print Higher paper prices, but lower volume
34
, Turn off ’CLASSIFICED’ via
delivered by Q4 2010
continues in 2011
company
important cost drivers Q1 2011
35
, Turn off ’CLASSIFICED’ via
be put on EBITDA
flow
multiples and performance between companies in the media industry
reference
amortizations is available at schibsted.com/ir
Q1 2011
36
,
Financials
Media
, Turn off ’CLASSIFICED’ via
Q1 2011 38
, Turn off ’CLASSIFICED’ via
Online classifieds has a great audience potential…
aftenposten.no 1 500 000 startsiden.no 1 600 000 msn.com 1 900 000 dagbladet.no 1 900 000 nrk.no 2 000 000 gulesider.no 2 000 000 live.com 2 400 000 finn.no 2 600 000 vg.no 2 800 000 facebook.com 3 500 000 eniro.se 3 500 000 hitta.se 3 800 000 msn.com 4 200 000 blocket.se 4 200 000 aftonbladet.se 4 600 000 live.com 5 100 000 youtube.com 5 600 000 facebook.com 6 100 000 blogspot.com 3 100 000 swedbank.se 3 200 000 pagesjaunes.fr 16 000 000 commentcamarche.net 16 000 000 yahoo.com 16 000 000 free.fr 19 000 000 msn.com 19 000 000 leboncoin.fr 20 000 000
21 000 000 live.com 28 000 000 youtube.com 28 000 000 facebook.com 34 000 000
Source all figures: Doubleclick Ad Planner, March 2011 Google.com/adplanner – List by audience
Top 10 Sites, Norway Unique Users, March Top 10 Sites, Sweden Unique Users, March Top 10 Sites, France Unique Users, March
Q1 2011 39
, Turn off ’CLASSIFICED’ via
…and a superior ability to create page views!
gulesider.no 34 000 000 aftenposten.no 50 000 000 finn.no 890 000 000 facebook.com 3 700 000 000 msn.com 81 000 000 nrk.no 81 000 000 dagbladet.no 110 000 000 startsiden.no 120 000 000 vg.no 160 000 000 live.com 170 000 000 swedbank.se 550 000 000 youtube.com 960 000 000 blocket.se 1 100 000 000 facebook.com 7 200 000 000 blogspot.com 61 000 000 hitta.se 61 000 000 eniro.se 67 000 000 msn.com 210 000 000 aftonbladet.se 280 000 000 live.com 490 000 000 yahoo.com 1 400 000 000 live.com 2 000 000 000 youtube.com 3 600 000 000
5 900 000 000 leboncoin.fr 6 000 000 000 facebook.com 40 000 000 000 commentcamarche.net 160 000 000 pagesjaunes.fr 310 000 000 msn.com 720 000 000 free.fr 880 000 000
Top 10 Sites, Norway Page Views, March Top 10 Sites, Sweden Page Views, March Top 10 Sites, France Page Views, March
Source all figures: Doubleclick Ad Planner, March 2011 Google.com/adplanner – List by audience
Q1 2011 40
, Turn off ’CLASSIFICED’ via
Very attractive economics in online classifieds – but you need to become #1!
Sources: Margin: Company reports and presentations Size vs #2:Pageviews(AdPlanner), active objects where applicable, company
except AutoTrader 2008
1x 3—5x 8—10x 100% 0% 5–30% 30–50% 50–70% Size versus second player EBITDA margin
High margins for players that are much larger than #2
Q1 2011 41
Traction Phase
(Teenager)
They start having ambitions, establish their own identity and want to become self-sustaining
Established Phase
(Adult)
Market leaders aiming for world class and earning money to support the family
StartupPhase
(Baby)
All babies start off the same, they play around, grow fast and cost a lot of money!
, Turn off ’CLASSIFICED’ via
Asset phase
Established phase Investment phase
Stage 2
(Traction phase) Investment phase
Stage 1
(Startup phase)
Assets (not exhaustive)
Main focus
leadership based on sustained volume leadership
leadership
a clear path to leadership
Q1 2011 43
Traction Phase
(Teenager)
They start having ambitions, establish their own identity and want to become self-sustaining
Established Phase
(Adult)
Market leaders aiming for world class and earning money to support the family
StartupPhase
(Baby)
All babies start off the same, they play around, grow fast and cost a lot of money!
, Turn off ’CLASSIFICED’ via
0 % 25 % 50 % 75 % 100 % 50 100 150 200
Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11
Revenues EBITA margin
Sweden
MSEK 0 % 20 % 40 % 60 % 80 % 100 % 5 10 15 20 25 30 35 40
Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11
Revenues EBITDA margin
International*
MEUR 39% 57%
*) SCM International operations include Spain, Latin-America and France. Chart illustrates development for the current portfolio, i.e. including 100% of Leboncon.fr and excluding Car&Boat Media.
Q1 2011 45
StartupPhase
(Baby)
All babies start off the same, they play around, grow fast and cost a lot of money!
Traction Phase
(Teenager)
They start having ambitions, establish their own identity and want to become self-sustaining
Established Phase
(Adult)
Market leaders aiming for world class and earning money to support the family
, Turn off ’CLASSIFICED’ via
100 000 000 150 000 000 200 000 000 250 000 000 300 000 000 350 000 000 400 000 000 0903 0904 0905 0906 0907 0908 0909 0910 0911 0912 1001 1002 1003 1004 1005 1006 1007 1008 1009 1010 1011 1012 1101 1102 1103
willhaben ebay.at Page Views / Month, Doubleclick Ad Planner
Q1 2011 47
, Turn off ’CLASSIFICED’ via
400 000 000 600 000 000 800 000 000 1 000 000 000 1 200 000 000 0901 0902 0903 0904 0905 0906 0907 0908 0909 0910 0911 0912 1001 1002 1003 1004 1005 1006 1007 1008 1009 1010 1011 1012 1101 1102 1103
Subito eBay.it Page Views / Month, Doubleclick Ad Planner
Q1 2011 48
, Turn off ’CLASSIFICED’ via
20 000 000 30 000 000 40 000 000 50 000 000 60 000 000 70 000 000 80 000 000 90 000 000 100 000 000 0903 0904 0905 0906 0907 0908 0909 0910 0911 0912 1001 1002 1003 1004 1005 1006 1007 1008 1009 1010 1011 1012 1101 1102 1103
CustoJusto OLX.pt Page Views / Month, Doubleclick Ad Planner
Q1 2011 49
Traction Phase
(Teenager)
They start having ambitions, establish their own identity and want to become self-sustaining
Established Phase
(Adult)
Market leaders aiming for world class and earning money to support the family
StartupPhase
(Baby)
All babies start off the same, they play around, grow fast and cost a lot of money!
, Turn off ’CLASSIFICED’ via
We have systematically established competence sharing programs within our group Also sharing knowledge between companies in different stages of development
A network of sites and hubs – sharing best practice, creating value
Worldwide network of experts
Q1 2011 51
,
Financials
Media
, Turn off ’CLASSIFICED’ via
and good growth for online classifieds expected.
stable circulation expected for subscription based newspapers
Tillväxtmedier online services in Sweden
even in Q4 2011 or Q1 2012
will continue. Good development in existing sites, and investment in 2011 will be in the previously communicated range of NOK 300-400 million. Q1 2011
53
Q1 2011
54
Q1 2011
Spreadsheet containing detailed Q1 2011 and Historical and analytical Information can be downloaded from www.schibsted.com/ir
55
Q1 2011
Ticker Oslo Stock Exchange: SCH Reuters: SBST.OL Bloomberg: SCH NO Number of shares (31 March 2011) 108,003,615 Treasury shares (31 March 2011) 4,082,837 Number of shares outstanding 103,920,778 Free float* 70 % Share price (31 March 2011) NOK 162.30 Market cap (31 March 2011) NOK 19.6 bn., EUR 2.2 bn., USD 3.2 bn., GBP 1.9 bn. Average daily trading volume LTM 306,300 shares
*) Total number of shares excluding treasury shares and shares owned by Blommenholm Industrier AS.
56
Q1 2011
Data as of 31 March 2011. Updated information at: www.schibsted.com/en/ir/Share/Shareholders/
Rank Name Holding Share
1 Blommenholm Industrier AS 28,188,589 26.1 % 2 Folketrygdfondet 8,010,212 7.4 % 3 JPMorgan Chase Bank * 7,038,490 6.5 % 4 Schibsted ASA 3,943,337 3.7 % 5 Bank Of New York Mellon * 3,745,428 3.5 % 6 NWT Media As 2,962,619 2.7 % 7 State Street Bank And Trust Co. * 2,021,259 1.9 % 8 Orkla ASA 1,900,000 1.8 % 9 JPMorgan Chase Bank * 1,285,043 1.2 % % of foreign shareholders 44.4 % 10 Vital Forsikring ASA 1,277,352 1.2 % Number of shareholders 4,857 11 Clearstream Banking S.A. * 1,268,780 1.2 % Number of shares 108,003,615 12 Goldman Sachs Int. - Equity - * 1,248,631 1.2 % Shares ow ned by Schibsted 4,230,440 13 State Street Bank and Trust Co. * 1,107,909 1.0 % 14 Skandinaviska Enskilda Banken * 1,086,385 1.0 %
Largest countries of ownership
15 Citibank N.A. (London Branch) * 1,047,047 1.0 % Norw ay 55.6 % 16 State Street Bank and Trust Co. * 900,021 0.8 % United Kingdom 14.4 % 17 JPMorgan Chase Bank * 868,937 0.8 % USA 12.3 % 18 SHB Institutional Sales Stockholm 841,000 0.8 % Luxembourg 4.6 % 19 BNP Paribas Secs Services Paris * 835,515 0.8 % Sw eden 3.1 % 20 SHB Stockholm Clients Account * 825,809 0.8 % France 2.7 % Source: VPS *) Nominee accounts
57
Q1 2011
The shareholder ID data is provided by RD: IR and VPS, through the Nominee ID service. The data is obtained through the analysis of beneficial ownership and fund manager information provided in replies to disclosure of ownership notices issued to all custodians on the Schibsted share register. Whilst every reasonable effort is made to verify all data, neither RD:IR nor VPS can guarantee the accuracy
Source: RD: IR and VPS, through the Nominee ID service. Data as of 12 January 2011.
Updated information at: www.schibsted.com/en/ir/Share/Shareholders/
Rank Fund Manager Shares 1 Blommenholm Industrier AS 28,188,589 26.10 26.10 2 Folketrygdfondet 8,010,212 7.42 8.03 3 Fidelity Investments 7,982,193 7.39 5.23 4 Tw eedy Brow ne 5,393,419 4.99 4.99 5 Taube Hodson Stonex Partners 5,190,468 4.81 4.93 6 Schibsted ASA 4,082,837 3.78 3.79 7 Handelsbanken Asset Management 3,220,828 2.98 2.96 8 NWT Media ASA 2,962,619 2.74 2.74 9 BlackRock 1,943,656 1.80 1.52 10 Orkla ASA 1,900,000 1.76 1.76 11 Nordea Fonder (Finland) 1,657,605 1.53 1.70 12 Nordea Asset Management 1,558,317 1.44 1.37 13 Sw edbank Robur 1,405,119 1.30 1.06 14 State Street (C) 1,337,274 1.24 1.11 15 Adelphi Capital 1,283,691 1.19 1.20 16 Vital Forsikring ASA 1,279,297 1.18 1.16 17 People's Bank of China 1,217,611 1.13 1.13 18 TT International Investment Management 1,075,041 1.00 1.17 19 DnB NOR Asset Management 1,074,519 0.99 1.14 20 Amundi Asset Management 1,006,204 0.93 0.45 21 Rational Asset Management 933,000 0.86 0.86 22 National Australia (C) 887,233 0.82 0.82 23 KLP 819,195 0.76 0.78 24 Storebrand Investments 784,763 0.73 0.86 25 Nordea Fonder (Sw eden) 774,451 0.72 0.83 % at 12/01/11 % at 14/04/11
58
Circulation Change Change Circulation Change
Per Q1
2011 2010-2011 revenue 2010-2011 Media Norge weekdays 418 599 (9 091) (2,1)% Media Norge Sunday 289 833 (5 388) (1,8)% Verdens Gang weekdays 207 620 (29 546) (12,5)% Verdens Gang Sunday 202 133 (7 239) (3,5)% Aftonbladet weekdays Aftonbladet Sunday Svenska Dagbladet weekdays 189 800 (9 900) (5,0)% Svenska Dagbladet Sunday 194 100 (9 600) (4,7)% 268 320 (6,3)% a) 0,9 % (14,0)% a) b) 330
}
127 b) 2,4 %
} }
a) Figures in NOK million b) Figures in SEK million
Q1 2011 59
1) Column meters 2) SEK million
Volume1) Change Revenues Change Per Q1 2011 2010-2011 (NOK million) 2010-2011
Media Norge
32 184 11,3 % 524 10,8 %
Verdens Gang
2 674 (5,8) % 87 (13,9) %
Aftonbladet 2)
3 857 (14,3) % 91 2,2 %
Svenska Dagbladet 2)
5 824 (4,0) % 128 3,2 %
Q1 2011 60
Q1 2011
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Offline advertising revenues 648 696 519 574 481 489 393 503 471 543 428 550 524 Aftenposten 350 380 251 293 250 248 198 256 237 279 216 277 271 Bergens Tidende 133 152 105 124 103 105 88 112 106 116 94 123 115 Stavanger Aftenblad 116 111 110 106 85 86 68 89 85 97 78 100 91 Fædrelandsvennen 50 52 54 52 43 49 39 46 44 51 40 50 47 Real estate 109 134 83 69 70 89 66 69 67 94 71 63 71 Aftenposten 76 92 54 46 47 59 43 46 46 66 48 40 49 Bergens Tidende 17 19 13 10 9 11 9 10 8 10 8 9 8 Stavanger Aftenblad 9 13 8 8 8 10 6 7 7 10 8 8 7 Fædrelandsvennen 7 9 9 5 5 9 7 6 6 8 7 6 7 Recruitment 178 173 108 111 104 85 70 86 105 103 79 101 115 Aftenposten 100 97 62 63 60 48 38 48 57 56 45 54 63 Bergens Tidende 29 30 17 17 16 15 12 15 19 18 14 20 22 Stavanger Aftenblad 38 36 23 24 21 18 15 18 23 22 15 21 23 Fædrelandsvennen 11 11 7 7 6 5 4 5 6 7 5 6 7 Online advertising 37 44 35 33 33 36 34 44 44 46 38 46 51 Aftenposten 18 25 17 14 18 21 18 24 22 24 20 20 22 Bergens Tidende 10 9 9 9 8 8 8 10 13 11 10 13 13 Stavanger Aftenblad 6 7 6 7 4 5 5 6 6 7 5 9 11 Fædrelandsvennen 3 3 3 3 3 3 3 4 3 4 3 4 5 2008 2009 2010 2011
61
Q1 2011
Aftenposten AS Figures in NOK million Q1 07 Q2 07 Q3 07 Q4 07 Q108 Q208 Q308 Q408 Q109 Q209 Q309 Q409 Q110 Q210 Q310 Q410 Q111 Total classified 228 233 193 193 208 215 141 135 137 128 106 121 129 147 117 123 143 Recruitment 113 106 79 93 100 97 62 63 60 48 38 48 57 56 45 54 63 Real estate 80 103 87 71 76 92 54 46 47 59 43 46 46 66 48 40 49 Other classified 35 24 27 30 32 26 26 26 29 22 24 26 26 24 25 29 31 Brand 78 85 61 74 68 81 50 67 44 49 40 48 46 53 37 61 57 Retail 74 75 65 96 72 84 59 95 68 73 52 86 61 75 61 91 69
2 1 1 1
1
Total classified 15 % 19 % 22 % 10 %
15 % 10 % 2 % 11 % Recruitment 21 % 16 % 12 % 2 %
18 % 17 % 12 % 11 % Real estate 10 % 26 % 39 % 20 %
1 %
12 % 10 %
7 % Other classified 9 % 5 % 8 % 15 %
8 %
13 % 0 % 12 % 19 % Brand 7 % 13 % 17 %
4 % 9 %
27 % 25 % Retail 9 % 4 % 10 % 10 %
12 %
2 % 16 % 5 % 13 % Y/Y change:
62
2011 2010 2010 2009 Operating profit (EBITDA) (NOK million) 447 418 2 199 1 494 Operating margins (%): Operating margin (EBITDA) 12.8 12.8 16.0 11.7 Operating margin before ass. companies 8.7 8.0 11.4 7.0 Operating margin (EBITA) 8.9 8.2 11.7 6.5 EPS (NOK) 1.53 1.45 27.04 4.74 Cash flow from operations (NOK million) 250 251 2 039 1 610 Cash flow from operations per share (NOK) 2.40 2.43 19.73 19.34 Net income attr. to major interests 159 149 2 794 395 Average number of shares (1 000) 104,000 103,303 103,338 83,256
Per Q4 Per Q1
Q1 2011 63
2011 2010 2010 2009 Investments (NOK million): Operational investments (capex) 118 71 427 390 Shares and other holdings 20 3 1 880 196 Interest bearing debt (NOK million) 2 657 3 018 2 478 3 809 Net interest bearing debt (NOK million) 1 990 2 389 1 820 2 554 Interest bearing debt ratio (%) 15.9 21.2 15.0 25.0 Equity ratio(%) 1) 42.8 37.4 42.4 34.7
Per Q4 Per Q1
1) Treasury shares are offset against equity
Q1 2011 64
, Turn off ’CLASSIFICED’ via
492 544 821 962 1 078
*) Sum of Bergens Tidende (232), Stavanger Aftenblad (169), Fædrelandsvennen (101) Source: TNS Gallup 2011 Forbruker & Media 11/01 ¹ Norwegian population of 3,963,000 aged 12 or older
884 663 431 315 266 502
Schibsted owns six of top ten newspapers in Norway
Daily readership (‘000) Penetration¹ Daily readership (‘000) Penetration²
Source: Orvesto 2010:3 – weekdays Individual figures for Expressen, GT and Kvällsposten are not published. Schibsted estimate of Expressens readership is around 600,000. ² Swedish population of 7,150,000 aged 15 to 79
Schibsted owns two of top seven paid newspapers in Sweden
Schibsted’s titles
22% 17% 11% 8% 7% 15% 13% 11% 8% 7%
Other M:NO*
13%
Q1 2011 65
, Turn off ’CLASSIFICED’ via Site Million Unique visitors Site Million Unique visitors 1 Aftonbladet 5.5 1 VG Nett 3.7 2 MSN.se 5.5 2 Finn.no 2.7 3 Hotmail 4.9 3 NRK.no 2.5 4 blocket.se 4.7 4 Dagbladet.no 2.3 5 hitta.se 4.0 5 MSN 2.3 6 Eniro.se 2.7 6 Startsiden 2.2 7 Expressen 2.5 7 Gule Sider 1.4 8 Aftonbladet WebbTV 1.9 8 SOL 1.4 9 DN.se 1.6 9 Aftenposten.no 1.2 10 hemnet.se 1.4 10 Nettavisen 1.2 11 svt.se 1.3 11 TV2 1.2 12 svd.se 1.2 12 Blogg.no 1.1 13 Tradera 1.1 13 Kvasir 0.9 14 svtplay.se 1.0 14 ABCnyheter 0.9 15 Bloglovin 1.0 15 Klikk.no 0.8 16 di.se 1.0 16 Kjendis.no 0.8 17 mobil.aftonbladet.se 1.0 17 Opplysningen 1881 0.6 18 tv.nu 1.0 18 E24.no 0.6 19 SR.se 0.9 19 DinSide.no 0.5 20 e24.se 0.8 20 NAV 0.5 21 Dayviews.com 0.8 21 Seher.no 0.4 22 prisjakt.nu 0.7 22 Bergens Tidende 0.4 23 Klart.se 0.7 23 Dn.no 0.4 24 SL 0.6 24 Adressa.no 0.4 25 familjeliv.se 0.6 25 Online 0.4 Schibsted share of top 25 44 % Schibsted share of top 25 28 % = Schibsted sites
Q1 2011
Market leading positions
Sweden
Source: TNS Gallup, Kiaindex Note: Week 18 of 2011
Norway
66
, Turn off ’CLASSIFICED’ via 361 588 1 116 1 607 2 522 500 1000 1500 2000 2500 3000 Sydsvenskan GP DN Expressen, GT, Kvällsposten Aftonbladet
Q1 2011
Number of daily readers for media house online and print platforms Source: SIFO approved calculation of Orvesto internet, Ovesto day and Orvesto consumer. Svenska Dagbladet is not included in the survey.
67
, Turn off ’CLASSIFICED’ via
Q1 2011
Market position Site
France
Market
Spain Italy
Source: Google AdPlanner, Unique Visitors (France/Italy, cookies)
68
, Turn off ’CLASSIFICED’ via
1839 Chr. Schibsted Forlag (publishing house) founded 1860 Christiania Adresseblad launched in Oslo – renamed Aftenposten in 1861 1966 Takeover of VG 1989 Reorganisation from a private family company to a limited company 1992 Listing at the Oslo Stock Exchange with a growth strategy declaration 1992 First TV and film investments 1995 First New Media/Internet investments 1995 First investments in Kanal 2 in Estonia 1996 Acquisition of Aftonbladet 1998 Acquisition of Svenska Dagbladet 1998 Investment in Eesti Meedia Group 1999 Launch of the free newspaper concept 20 Minutes 2000 Launch of Finn 2003 Acquisition of Blocket
Q1 2011
2005 Acquisition of Hitta.se 2005 Launch of Sesam and acquisition of Internettkatalogen 2006 Schibsted International Classifieds & Search – launch of Willhaben.at and LeBoncoin.fr 2006 Acquisition of selected assets of Trader Classified Media (International Classifieds Acquired) 2006 Divestment of ownership in TV 2 2006 Divestment of ownership TV4 2007 Media Norge approved by Schibsted’s general meeting 2009 Rolv Erik Ryssdal new CEO 2009 Media Norge established 2009 Increased ownership in Finn.no and InfoJobs.net 2009 Non core activities Metronome, Retriever, Basefarm, Teleadress divested 2010 Increased ownership in Leboncoin.fr from 50% to 100%
See also: http://www.schibsted.com/en/About-Schibsted/History/
69
, Turn off ’CLASSIFICED’ via
jcs@schibsted.no Tel: +47 2310 6600 Q1 2011
Schibsted ASA Apotekergaten 10, P.O. Box 490 Sentrum, NO-0105 Oslo Tel: +47 23 10 66 00. Fax: +47 23 10 66 01. E-mail: schibsted@schibsted.no www.schibsted.com
70
Q1 2011
71