Q2 2019 RESULTS
Periodical Financial Information
1
Q2 2019 RESULTS Periodical Financial Information 1 Content Slides - - PowerPoint PPT Presentation
Q2 2019 RESULTS Periodical Financial Information 1 Content Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71 Content Periodical financial
Periodical Financial Information
1
2
Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71
Periodical financial information I Q2 19 results I 7 August 2019
Ageas
3
Main developments of the quarter
mio coming from D&O insurers
performance & helped by some one-offs in Asia & UK
Strategy Results Legal
Periodical financial information I Q2 19 results I 7 August 2019
Ageas announces 9th consecutive share buy-back bringing amount returned through SBB to EUR 2 bn
06/08/12 Ageas announces EUR 200 mio SBB 24/08/11 Ageas announces EUR 250 mio SBB 06/08/14 Ageas announces EUR 250 mio SBB
Ageas
4
07/08/19
Ageas announces EUR 200 mio SBB
running from 19/08/19 until 05/08/20
Over 8 programmes 66,795,650 shares bought back
almost 64 mio shares cancelled or 24% of outstanding shares end 2011
02/08/19 Ageas completes 2018 EUR 200 mio SBB
02/08/13 Ageas announces EUR 200 mio SBB 05/08/15 Ageas announces EUR 250 mio SBB 10/08/16 Ageas announces EUR 250 mio SBB 09/08/17 Ageas announces EUR 200 mio SBB 08/08/18 Ageas announces EUR 200 mio SBB
Periodical financial information I Q2 19 results I 7 August 2019
373 485 102 116 (34) 5 441 606
6M 18 6M 19 Life Non-Life GA
In EUR mio In EUR bn In EUR bn
Ageas
Headlines
5
In bps avg technical liabilities In bps avg technical liabilities * incl. non-consolidated partnerships @ 100% In % NEP
121 262 55 81 18 12 194 355
Q2 18 Q2 19
17.0 17.7 3.1 3.4 20.1 21.0
6M 18 6M 19 Life Non-Life
6.8 6.6 1.4 1.6 8.3 8.2
Q2 18 Q2 19
97.8 95.7
6M 18 6M 19
96.7 93.1
Q2 18 Q2 19
110 79
6M 18 6M 19
83 71
Q2 18 Q2 19
28 22
6M 18 6M 19
24 27
Q2 18 Q2 19
Net result: solid operating performance across all regions Non-Life combined ratio: excellent Q2 driven by BE & CEU Inflows up 7% in Q2 excl. Luxembourg Life Technical liabilities up in conso (3%
Margin Guaranteed: timing investment income & reserve strengthening Operating margin Unit-Linked: up in BE & down in CEU
Strong Non-Life performance and exceptional items in Asia and the UK support Q2 net result
Periodical financial information I Q2 19 results I 7 August 2019
71.5 73.1 73.9 1.8 2.9 4.0 65.6 75.3 76.5 139.0 151.2 154.3
FY 18 3M 19 6M 19 excl shadow shadow non-conso
2,110 2,437 1,079 1,126
3,188 3,562
6M 18 6M 19 Life Non-Life 62 77 21 38
83 114
Q2 18 Q2 19
In bps avg technical liabilities In bps avg technical liabilities In % NEP
Belgium
6 Periodical financial information I Q2 19 results I 7 August 2019
Strong quarterly operating performance in Life & Non-Life Headlines
In EUR mio In EUR bn In EUR bn
181 145 39 50
220 195
6M 18 6M 19 Life Non-Life 1,196 1,029 450 465
1,646 1,494
Q2 18 Q2 19 55.9 56.9 57.3 1.4 2.3 3.1
57.3 59.2 60.4
FY 18 3M 19 6M 19 excl shadow shadow
108 82
6M 18 6M 19
98.8 97.6
6M 18 6M 19 pro forma
97.4 91.1
Q2 18 Q2 19 pro forma
36 43
Q2 18 Q2 19
43 34
6M 18 6M 19
75 85
Q2 18 Q2 19
Life Technical Liabilities mainly up on Group Life & Unit-Linked Operating margin Unit-Linked: timing difference in sales campaigns Net result: strong Q2 performance - YTD impacted by lower realized capital gains Inflows: continued strong growth across most product lines Non-Life COR: strong operational performance in most business lines Operating margin Guaranteed: seasonality in RE investment result
99.0 96.9
6M 18 6M 19 pro forma
In EUR mio
UK
7 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
In % of NEP In EUR bn * incl. non-consolidated partnerships @ 100%
31 52
6M 18 6M 19
20 41
Q2 18 Q2 19
97.3 98.3
Q2 18 Q2 19 pro forma
921 881
6M 18 6M 19
474 456
Q2 18 Q2 19
Result benefited from Ogden rate review & internal reinsurance agreement
Net result in both years impacted by non-recurring items Inflows* down 5% @ constant FX Non-Life combined ratio strong despite large losses in Motor
CEU
8 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
* incl. non-consolidated partnerships @ 100%
29 16 24 40 53 57
6M 18 6M 19 Life Non-Life
16 4 10 21 26 25
Q2 18 Q2 19
2,003 1,047 682 710 2,685 1,757
6M 18 6M 19 Life Non-Life
952 485 299 338 1,251 823
Q2 18 Q2 19
91.6 90.2
6M 18 6M 19 pro forma
92.9 88.8
Q2 18 Q2 19 pro forma
121 66
6M 18 6M 19 pro forma
133
Q2 18 Q2 19 12 8
6M 18 6M 19
12 7
Q2 18 Q2 19
In EUR mio In EUR bn In EUR bn In bps avg technical liabilities In bps avg technical liabilities In % NEP
Non-Life COR: driven by excellent
Operating margin Unit-Linked mainly down
Net result supported by strong Non-Life profit
Net result Q2 up 8% scope-on-scope – Life impacted by reserve strengthening
15.7 16.2 16.6 0.4 0.6 0.8 16.1 16.8 17.4
FY 18 3M 19 6M 19 excl shadow shadow
Q2 inflows up 22% scope-on-scope, driven by Life & Non-Life Life Technical liabilities consolidated entities up driven by higher inflows Operating margin Guaranteed down due to reserve strengthening (116 bps in Q2)
In EUR mio In EUR bn In EUR bn
Asia
9 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
In % NEP
*Incl. non-consolidated partnerships @ 100% All growth rates are at constant FX 164 324 7 8
170 331 6M 18 6M 19
Life Non-Life 12,884 14,168 450 652
13,334 14,819 6M 18 6M 19
Life Non-Life
65.6 75.3 76.5 FY 18 3M 19 6M 19 87.9 103.2
Q2 18 Q2 19
89.9 99.3
6M 18 6M 19
Exceptionally high quarter driven by operating performance, capital gains & one-off
4,699 5,077 205 360
4,904 5,437 Q2 18 Q2 19
43 182 3 3
46 185 Q2 18 Q2 19
12.0 13.2 0.9 1.0
12.9 14.2 6M 18 6M 19
regular single
In EUR bn
Regular premium: strong growth - exceeding 90% of Life inflows
4.3 4.7 0.4 0.4
4.7 5.1 Q2 18 Q2 19
Net result : solid operational performance, capital gains & tax change Inflows* up 12% in Q2 - continued solid growth trend Life Technical liabilities up 15% YTD Non-Life COR reflecting acquisition in India
In EUR mio
Reinsurance
Headlines
10
In % NEP In EUR mio
ageas SA/NV reinsurance activities
Periodical financial information I Q2 19 results I 7 August 2019
2 (34)
6M 18 6M 19
(22)
Q2 18 Q2 19
29 1,137
6M 18 6M 19
14 275
Q2 18 Q2 19
91.3% 84.8%
6M 18 6M 19 pro forma
100.8% 89.4%
Q2 18 Q2 19 pro forma
Q2 negatively impacted by exceptional items in the UK
Net result: Q2 negatively impacted by ramp up phase & motor large losses in UK Inflows: EUR 220 mio in Q2 from new QS agreements Pro-forma combined ratio benefit from PY releases
enhance capital fungibility in the group
Insurance Limited in the UK, and 20% with all Portuguese Non-Life Entities
with the Portuguese Non-Life Entities
ageas SA/NV
Net result positive following RPN(i) revaluation & lower expenses
In EUR mio
Value legacies – Settlement liability down on payments
Profit driven by positive RPN(i) revaluation & lower expenses
GA
11 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
Stable total liquid assets
In EUR mio
Impact on P&L from RPN(i) Lower staff & operating expenses
In EUR bn In EUR mio
(34) 5
6M 18 6M 19
18 12
Q2 18 Q2 19
15 14 24 35 39 49
6M 18 6M 19 Staff & Intercompany Operating
9 7 16 13 25 20
Q2 18 Q2 19
9 61
6M 18 6M 19
47 34
Q2 18 Q2 19
In EUR mio In EUR mio
Upstream Opcos – EUR 4 mio in Q3
599 629
6M 18 6M 19
(359) (332) (298) 7 5 6 (812) (764) (626)
FY 18 3M 19 6M 19 RPN(i) RPI Settlement
1.7 1.5 1.7
FY 18 3M 19 6M 19
Belgium 268 Belgium 168 Belgium 294 Belgium 333 Belgium 391 Belgium 437 Belgium 415 UK 82 UK 64 UK 50 UK 47 UK 44 CEU 36 CEU 150 CEU 53 CEU 19 CEU 48 CEU 85 CEU 86 Asia 52 Asia 106 Asia 43 Asia 89 Asia 77 Asia 92 Asia 88
438 488 440 487 516 622 633 416
2013 2014 2015 2016 2017 2018 2019 dividend paid in 2019
Ageas
12 Periodical financial information I Q2 19 results I 7 August 2019
EUR 633 mio upstreamed in 2019 Dividend upstream
Upstream during
based on net result of the year before In EUR mio
Belgium main contributor of cash Dividend from Asia includes EUR 4 mio received in Q3 Upstream more than covering dividend & holding costs on FY basis
Solvency
13 Periodical financial information I Q2 19 results I 7 August 2019
Solvency strong despite drop in yield curve Solvency IIageas
Solvency IIageas in % Own Funds SCR
Non EU Non-controlled participations*
Belgium UK CEU Reinsurance GA
eliminations
Group
2.7 2.8 2.9 0.5 0.5 0.5 0.6 0.6 0.6 0.1 0.3 0.3 0.1 0.0 0.0 (0.2) (0.4) (0.4) 3.7 3.9 4.0 2.4 2.8 2.8 6.4 6.0 6.3 0.8 0.9 0.8 1.0 1.0 1.0 0.1 0.6 0.6 0.6 (0.2) 0.1 (1.0) (0.9) (1.0) 8.0 7.5 7.9 5.8 6.6 6.6
FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 235% 215% 223% 167% 175% 161% 178% 170% 160% 196% 200% 192% 215% 194% 201% 241% 237% 236%
Free Capital Generation
14 Periodical financial information I Q2 19 results I 7 August 2019
Operational FCG of EUR 257 mio
2,143 1,769 414 271 163 58 (15) (97) (119) (185) (416)
2,557 2,040
94
FY 18 Model changes Market Impact Operational impact Exceptional items Capital transactions M&A Paid dividend 6M 19
expected dividend
* FCG Non-European NCP’s of EUR 294 mio over Q1 2019 of which EUR 113 mio operational, is not included
Based on 175% SCR Solvency IIageas
Solvency IIageas
In EUR mio *
15 Periodical financial information I Q2 19 results I 7 August 2019
16 Periodical financial information I Q2 19 results I 7 August 2019
Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71
Net result
17 Periodical financial information I Q2 19 results I 7 August 2019
Strong operational performance supported by
Belgium UK CEU Asia Reins. GA ageas
5 (34) 5
181 145 29 16 164 324 373 485 39 50 24 40 7 8 102 116
220 195 31 52 53 57 170 331 2 (34) (34) 441 606
6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19
Non-Life Life
In EUR mio
General Account
Lower support of net cap gains Result benefited from Ogden rate review & internal reinsurance agreement Strong performance in Non-life / Life impacted by low i-rate (Luxembourg out of scope) Higher contribution of cap gains & tax change in China Suffering from ramp up phase, bad weather in Belgium & large losses UK Positive contribution of RPN(i) Belgium UK CEU Asia Reinsurance General Account
Inflows
18 Periodical financial information I Q2 19 results I 7 August 2019
Double digit growth* across all segments except in UK
In EUR mio
EUR mio
6M 18
6M 19
6M 18
6M 19
6M 18
6M 19
Belgium
75%
2,110
2,437
15%
1,079
1,126
4%
3,188
3,562
12%
United Kingdom
881
(4%)
921
881
(4%)
Consolidated entities
100%
698
(3%)
722
698
(3%)
Non-consolidated JV's
50%
199 183
(8%)
199
183
(8%)
Continental Europe
2,003
1,047
(48%)
682
710
4%
2,685
1,757
(35%)
Consolidated entities 817
1,047
28%
344
373
8%
1,161
1,419
22%
Portugal
51% - 100%
646 833
29%
344 373
8%
990
1,206
22%
France
100%
171 213
25%
171
213
25%
Non-consolidated JV's 338
337
(0%)
338
337
(0%)
Turkey (Aksigorta)
36%
338 337
(0%)
338
337
(0%)
Luxembourg (Cardif Lux Vie)
33%
1,186 1,186
Asia Non-consolidated JV's
12,884 14,168
10%
450 652
45%
13,334
14,819
11%
Malaysia
31%
440 472
7%
290 343
18%
730
816
12%
Thailand
31% - 15%
1,317 1,196
(9%)
160 175
9%
1,477
1,370
(7%)
China
25%
10,983 12,322
12%
10,983
12,322
12%
Philippines
50%
10 15
40%
10
15
40%
Vietnam
32%
15 36
136%
15
36
136%
India
26% - 40%
118 127
8%
133 118
261
120%
Insurance Ageas
16,997
17,651
4%
3,132
3,368
8%
20,129
21,018
4%
Reinsurance
29
1,137
29
1,137
accepted from Consolidated entities 29
1,129
29
1,129
accepted from Non-consolidated partnerships
8 8
Life Non-Life Total
@ 100%
* Inflows excluding Luxembourg, divested in 2018
Inflows
19 Periodical financial information I Q2 19 results I 7 August 2019
Double digit growth* across all segments except in UK
1,582 1,827 919 666 3,318 3,635 5,820 6,129 809 844 822 789 466 494 114 186 2,210 2,314
+12%
+11% +5%
2,391 2,672 1,385 1,160 3,432 3,821 8,029 8,442 29 1,137
6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19 6M 18 6M 19
Belgium UK CEU Asia Insurance Reins. Non-Life Life
In EUR mio
Double digit growth in Life Volumes lower on strategic choices Luxembourg out of scope / Strong growth in Guaranteed business Maintaining strong sales momentum Inflows include one-offs related to ramp up phase QS agreements Belgium UK CEU Asia Reinsurance
@ ageas part
* Inflows excluding Luxembourg, divested in 2018
Net realised cap gains*
20 Periodical financial information I Q2 19 results I 7 August 2019
Lower support of realised capital gains in Europe - Asia benefiting from strong equity markets
In EUR mio 6M 18 6M 19 Q2 18 Q2 19
Life
72 50 6 17 Seasonality in realisation
Non-Life
7 3 (0)
Belgium 79 53 6 16 UK 2 4 1
Life
5 5 3 3
Non-Life
1 2 (0)
CEU 6 7 3 3
Life
(19) 70 (44) 21 IFRS cap gains on equities
Non-Life
(1) (1) in China
Asia (19) 69 (44) 20 Reinsurance (0) 4 (0) 4
linked to process of liquidation Intreas
Life
58 125 (35) 40
Non-Life
11 11 4
General Account & Eliminations
3 (4)
Total Ageas 71 133 (35) 44
* Net capital gains include capital gains, impairments & related changes in profit sharing (consolidated entitities), net of tax & @ ageas’s part – CEU JV’s not included
Ageas
21 Periodical financial information I Q2 19 results I 7 August 2019
Excellent Q2 compensating for weather impact in Q1 Combined ratio
Net earned premium (In EUR mio)
In % Net earned premium
Combined ratio
Quarter
Year-to-date
impact
Claims ratio
segments
Expense ratio stable
64.3 64.4 62.2 67.0 59.7 58.5 61.7 59.7 59.9 56.3 34.0 35.2 34.7 34.1 35.5 35.8 36.1 36.0 36.8 36.8
98.3 99.6 96.9 101.1 95.2 94.3 97.8 95.7 96.7 93.1
(3.8) (4.0) (5.9) (3.0) (5.6) (7.7) (8.2) (9.2) (9.1) (12.1) 2013 2014 2015 2016 2017 2018 6M 18 6M 19 Q2 18 Q2 19
claims ratio expense ratio PY claims ratio
3,749 3,843 4,038 4,112 4,148 3,890 1,949 1,912 975 967
Ageas
22 Periodical financial information I Q2 19 results I 7 August 2019
Combined ratio
70.0 67.3 65.4 67.5 64.8 67.4 73.3 71.5 75.0 71.0 25.6 27.0 28.3 27.2 27.5 25.4 25.8 25.4 26.6 26.5
95.6 94.3 93.7 94.7 92.3 92.8 99.1 96.9 101.6 97.5
2013 2014 2015 2016 2017 2018 6M 186M 19 Q2 18Q2 19 69.8 69.6 69.1 78.2 68.7 61.2 59.4 63.6 59.7 66.5 29.3 29.7 30.5 29.7 31.6 33.0 33.0 33.0 33.0 33.4
99.1 99.3 99.6 107.9 100.3 94.2 92.4 96.6 92.7 99.9
2013 2014 2015 2016 2017 2018 6M 186M 19 Q2 18Q2 19 51.5 51.5 50.4 50.5 43.8 51.8 61.0 48.4 53.5 32.1 44.0 44.6 41.6 42.7 45.1 44.8 46.1 45.0 47.6 47.0
95.5 96.1 92.0 93.2 88.9 96.6 107.1 93.4 101.1 79.1
2013 2014 2015 2016 2017 2018 6M 186M 19 Q2 18Q2 19 62.4 71.2 57.9 60.4 51.0 43.9 47.7 41.5 44.5 36.9 45.5 50.6 46.4 44.4 45.1 47.8 45.0 53.2 46.5 53.3
107.9 121.8 104.3104.8 96.1 91.7 92.7 94.7 91.0 90.2
2013 2014 2015 2016 2017 2018 6M 186M 19 Q2 18Q2 19
Accident & Health: improved claims ratio in Belgium Motor: large losses in UK Household: YTD LY impacted by poor weather in BE & UK (16.4 pp) Other lines: higher expense ratio / small portfolio
NEP 394
385 424 418 410 356 189 161 93 81
Excellent performance in Household
In % Net earned premium
NEP 813
813 811 838 884 871 425 450 214 231
NEP 1,557 1,616 1,724 1,790 1,782 1,636
819 808 409 406
NEP 986
1,029 1,078 1,067 1,072 1,028 516 493 259 249
Ageas
23 Periodical financial information I Q2 19 results I 7 August 2019
Guaranteed: seasonality investment income & reserve strengthening - UL up in BE & down in CEU
In bps Avg techn. liabilities
Operating margins
Life Unit-Linked
Quarter
Europe
Year-to-date
Portugal (lower sales)
Life Guaranteed
Quarter
due to low i-rate environment
Year-to-date
margin (seasonality real estate) and reserve strengthening in Portugal
13 12 17 4 3 2 2 2 3 2 (2) 2 1 2 (1) (1) 18 6 18 19 24 23 27 20 22 24
28 20 36 25 27 25 28 22 24 27
2013 2014 2015 2016 2017 2018 6M 18 6M 19 Q2 18 Q2 19 Operating margin Expense & other m. Investment m. Underwriting m.
43 38 33 41 39 41 39 34 40 31 83 90 80 88 96 89 112 98 85 102 (31) (39) (23) (36) (42) (42) (41) (53) (42) (61)
96 89 90 93 93 88 110 79 83 71
2013 2014 2015 2016 2017 2018 6M 18 6M 19 Q2 18 Q2 19
Avg techn liabilities (In EUR bn)
55.5 56.9 57.9 57.3 55.9 55.9 55.7 56.4 55.7 56.4
Avg techn liabilities (In EUR bn)
12.3 12.6 13.0 12.1 15.1 15.7 15.9 16.3 15.9 16.3
2,110 2,437 1,079 1,126
3,188 3,562
6M 18 6M 19 Life Non-Life 62 77 21 38
83 114
Q2 18 Q2 19
In bps avg technical liabilities In bps avg technical liabilities In % NEP
Belgium
24 Periodical financial information I Q2 19 results I 7 August 2019
Strong quarterly operating performance in Life & Non-Life Headlines
In EUR mio In EUR bn In EUR bn
181 145 39 50
220 195
6M 18 6M 19 Life Non-Life 1,196 1,029 450 465
1,646 1,494
Q2 18 Q2 19 55.9 56.9 57.3 1.4 2.3 3.1
57.3 59.2 60.4
FY 18 3M 19 6M 19 excl shadow shadow
108 82
6M 18 6M 19
98.8 97.6
6M 18 6M 19 pro forma
97.4 91.1
Q2 18 Q2 19 pro forma
36 43
Q2 18 Q2 19
43 34
6M 18 6M 19
75 85
Q2 18 Q2 19
Life Technical Liabilities mainly up on Group Life & Unit-Linked Operating margin Unit-Linked: timing difference in sales campaigns Net result: strong Q2 performance - YTD impacted by lower realized capital gains Inflows: continued strong growth across most product lines Non-Life COR: strong operational performance in most business lines Operating margin Guaranteed: seasonality in RE investment result
Life
Belgium
25
Net result & Life liabilities
In EUR mio
Periodical financial information I Q2 19 results I 7 August 2019 181 145 145 39 50 40
220 195 185
6M 18 6M 19 pro forma Life Non-Life
In EUR bn
Strong Q2 performance - continued growth of Life technical liabilities
Quarter
result
Year-to-date
(EUR 26 mio lower) & exceptional investment income in first quarter last year.
result with EUR 10 mio
Year-to-date
Life technical liabilities (+6%), mainly explained by :
rates
62 77 77 21 38 38
83 114 114
Q2 18 Q2 19 pro forma Life Non-Life
55.9 56.9 57.3 1.4 2.3 3.1
57.3 59.2 60.4
FY 18 3M 6M 19 excl shadow shadow
Net result Life technical liabilities
295 314 325 336 347 360 111 116
+4% 1,079 1,126
6M 18 6M 19 1,541
1,863 568 573
+15% 2,110 2,437
6M 18 6M 19
Life
Belgium
26
Inflows
Unit-Linked Guaranteed Other Household Accident & Health Motor
In EUR mio
Periodical financial information I Q2 19 results I 7 August 2019
Quarter
through the bank channel (Q1 2019 vs. Q2 2018)
Group Life
Year-to-date
campaign in Q1 2019
(+38%) and mainly in Invest products and in Group Life (+13%)
Quarter
quarters
Year-to-date
Significant increase in Savings & Group Life – Non-Life growth in all business lines
796 891 400 138
1,196 1,029
Q2 18 Q2 19
109 114 148 151 149 154 44 46
450 465
Q2 18 Q2 19
+3%
Non-Life Life
Belgium
27 Periodical financial information I Q2 19 results I 7 August 2019
Combined ratio
In % Net earned premium
Net earned premium (in EUR mio)
Strong operating performance despite weather events in the first quarter
The new internal reinsurance agreement has an important impact on the combined
section excludes all impacts from this internal reinsurance agreement. Combined ratio Quarter
Year-to-date
However, the impact on Q2 figures is significantly lower than last year Claims ratio
A&H, increased in Other, mainly in TPL
Expense ratio remained stable year-on-year
63.2 63.5 56.9 58.3 53.1 56.0 61.2 59.9 59.6 53.5 36.7 37.7 37.8 37.7 37.9 37.4 37.6 37.7 37.8 37.6
99.9 101.2 94.7 96.0 91.0 93.4 98.8 97.6 97.4 91.1
(3.6) (3.4) (7.2) (8.2) (7.7) (8.3) (9.1) (9.0) (10.1) (10.1) 2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma
claims ratio expense ratio PY claims ratio
1,785 1,815 1,832 1,836 1,861 1,944 958 994 480 505
Belgium
28 Periodical financial information I Q2 19 results I 7 August 2019
Combined ratio
73.7 70.1 70.4 70.0 68.0 71.0 80.1 77.3 84.5 76.2 23.8 25.4 27.6 27.6 26.9 24.4 25.1 24.9 25.3 25.1
97.5 95.5 98.0 97.6 94.9 95.4 105.2 102.2 109.8 101.3
2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18Q2 19 pro forma 64.7 62.6 56.2 59.7 58.0 55.3 54.6 58.1 56.0 60.5 36.3 37.2 36.4 36.4 36.8 37.3 37.6 37.8 37.4 38.0
101.0 99.8 92.6 96.1 94.8 92.6 92.2 95.9 93.4 98.5
2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18Q2 19 pro forma
51.4 51.7 43.9 47.8 38.6 49.3 59.3 53.3 49.5 34.1 45.6 45.7 45.2 44.8 45.6 46.6 46.6 46.6 46.5 46.6
97.0 97.4 89.1 92.6 84.2 95.9 105.9 99.9 96.0 80.7
2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18Q2 19 pro forma 66.1 87.5 65.8 58.3 46.8 40.3 38.5 39.6 37.8 31.3 47.2 47.6 45.0 44.6 44.8 43.0 42.3 43.9 44.0 43.3
113.3 135.1 110.8102.9 91.6 83.3 80.8 83.5 81.8 74.6
2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18Q2 19 pro forma
In % Net earned premium
Strong operational performance despite adverse weather events
Accident & Health: improved thanks to strong PY Motor: slightly worse than LY due to lower PY claims Household: Strong 2nd quarter compensating Q1 weather events – YTD impact of 16.6 pp Other lines : strong 2nd quarter – YTD slight deterioration in Third Party Liability
NEP 564 579 595 605 609 621 307 315 154 159 NEP 162 170 185 190 193 206 103 107 50 54 NEP 552 562 568 570 578 596 294 299 149 150 NEP 507 504 484 472 481 522 255 273 128 141
Belgium
29 Periodical financial information I Q2 19 results I 7 August 2019
Operating margins
In bps Avg techn. liabilities
4 (2) 1 1 1 1 1 1 1 38 32 31 31 33 39 42 34 35 42
41 30 32 31 34 40 43 34 36 43
2013 2014 2015 2016 2017 2018 6M 186M 19 Q2 18 Q2 19 Operating margin Investment m. Expense & other m. Underwriting m.
32 30 25 29 27 31 30 23 28 19 88 95 88 91 94 91 115 99 82 105 (31) (38) (27) (34) (36) (37) (37) (40) (36) (39)
89 87 86 86 85 85 108 82 75 85
2013 2014 2015 2016 2017 2018 6M 186M 19 Q2 18 Q2 19
Avg techn liabilities (In EUR bn)
5.4 5.7 5.9 6.1 7.6 8.1 8.2 8.8 8.2 8.8
Avg techn liabilities (In EUR bn)
46.4 47.5 48.1 48.7 48.0 47.7 47.7 47.8 47.7 47.8
Guaranteed – seasonality in Real estate UL – timing difference sales campaign
Life Unit-Linked
Quarter
difference of the commercial cost of the sales campaign (Q1 2019
Year-to-date
a one-off result
Life Guaranteed
Quarter
the lower net underwriting result Year-to-date
realisation of real estate
FY 16 FY 17 FY18 6M 19 Guaranteed interest rate 2.49% 2.32% 2.17% 2.05% Fixed income yield 3.45% 3.34% 3.25% 3.14% Liabilities Guaranteed (EUR bn) 52.9 50.4 49.1 51.1 FY 16 FY 17 FY 18 6M 19 Fixed income yield 1.71% 1.88% 1.96% 1.88% Reinvested amount (EUR bn) 4.5 2.9 3.2 2.1
Newly invested money mostly in corporate bonds (non-financial sector), government bonds & related loans and mortgage loans.
Belgium
30 Periodical financial information I Q2 19 results I 7 August 2019
Yield & guaranteed rate on back book down at the same pace Evolution assets & liabilities
Back book Life New money Life & Non-Life
1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q3 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Guaranteed interest rate Total fixed income yield
3.14% 2.05%
Belgium
31 Periodical financial information I Q2 19 results I 7 August 2019
Margin on back book stable since 2012 Evolution assets & liabilities
99.0 96.9
6M 18 6M 19 pro forma
In EUR mio
UK
32 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
In % of NEP In EUR bn * incl. non-consolidated partnerships @ 100%
31 52
6M 18 6M 19
20 41
Q2 18 Q2 19
97.3 98.3
Q2 18 Q2 19 pro forma
921 881
6M 18 6M 19
474 456
Q2 18 Q2 19
Result benefited from Ogden rate review & internal reinsurance agreement
Net result in both years impacted by non-recurring items Inflows* down 5% @ constant FX Non-Life combined ratio strong despite large losses in Motor
UK
33
Ogden benefit offset by Motor large losses - Pricing discipline & exit of unprofitable business impacting inflows Net result & Inflows
Other Household Accident & Health Motor
Net result
Quarter:
to minus 0.25% (EUR 30 mio) & the impact of the ramp up phase of the internal reinsurance agreement (EUR 23 mio)
Year-to-date:
18 17 633 618 186 176 83 70
921 881
6M 18 6M 19
In EUR mio Inflows 6M *
lower intermediated & TU volumes - continued growth in Direct sales through aggregator platforms & good broker pipeline.
business in the intermediated channel & lower Direct renewal inflows.
discontinued MGA relationship in Commercial.
* incl. non-consolidated partnerships @ 100% & @ constant exchange rate 20 41 18
Q2 18 Q2 19 pro forma
31 52 32
6M 18 6M 19 pro forma 11 11 327 319 92 89 45 38
476 456
Q2 18 Q2 19 Periodical financial information I Q2 19 results I 7 August 2019
UK
34
Ogden benefit offset by Motor large losses - strong Household COR Combined ratio
In % Net earned premium The new internal reinsurance agreement has an important impact on the combined ratio. For sake of comparability of the performance the pro forma combined ratio commented in this section excludes all impacts from this internal reinsurance agreement. Q2 Combined ratio
benefit not fully compensating for Motor large loss experience
weather & one-off Ogden rate change benefit Q2 Claims ratio
benign weather partly offset by Motor large loss experience.
Q2 Expense ratio
Direct channel
65.6 66.3 69.3 80.7 68.3 60.2 62.2 59.3 59.2 58.8 32.2 33.5 32.8 31.5 34.9 36.6 36.8 37.6 38.1 39.5
97.8 99.8 102.1 112.2 103.2 96.8 99.0 96.9 97.3 98.3
(4.0) (4.6) (4.4) 4.5 (1.4) (9.2) (9.1) (8.0) (9.5) (9.2) 2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma
claims ratio expense ratio PY claims ratio
Net earned premium (In EUR mio)
Periodical financial information I Q2 19 results I 7 August 2019
1,562 1,613 1,751 1,598 1,493 1,321 684 641 340 323
UK
35
Excellent Household & Commercial - Motor impacted by large losses Combined ratio
Motor: One-off Ogden benefit offset by large loss experience Accident & Health: Small portfolio, marginal impact on total Other: Benign weather & favourable PY in Commercial Household: Strong performance on top of benign weather
76.2 66.0 55.8 58.4 56.1 57.8 56.9 55.7 53.1 59.7 34.3 38.7 43.3 40.9 46.7 51.4 51.6 51.0 52.9 54.0
110.5 104.7 99.1 99.3 102.8 109.2 108.5 106.7 106.0 113.7
2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma 71.9 74.6 75.8 91.0 75.0 63.7 61.1 68.1 60.0 70.3 25.0 25.1 27.2 25.5 27.6 29.7 29.5 30.7 29.5 31.2
96.9 99.7 103.0 116.5 102.6 93.4 90.6 98.8 89.5 101.5
2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma 51.4 51.0 62.2 57.6 51.7 56.9 67.2 40.9 62.3 33.4 42.4 43.3 37.3 40.6 47.8 45.1 48.9 49.4 53.6 56.1
93.8 94.3 99.5 98.2 99.5 102.0 116.1 90.3 115.9 89.5
2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma 59.8 56.0 55.3 73.7 67.0 46.3 59.0 46.9 49.5 43.1 44.4 54.3 48.6 44.9 47.0 56.7 49.6 50.0 50.4 51.0
104.2 110.3 103.9 118.6 114.0 103.0 108.6 96.9 99.9 94.1
2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma Periodical financial information I Q2 19 results I 7 August 2019
NEP 79
71 72 39 30 30 15 15 8 8
NEP 907
958 1,062 1,014 947 844 430 411 213 207
NEP 374
399 413 361 341 309 160 143 80 72
NEP 202
185 204 185 175 138 79 73 40 36
CEU
36 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
* incl. non-consolidated partnerships @ 100%
29 16 24 40 53 57
6M 18 6M 19 Life Non-Life
16 4 10 21 26 25
Q2 18 Q2 19
2,003 1,047 682 710 2,685 1,757
6M 18 6M 19 Life Non-Life
952 485 299 338 1,251 823
Q2 18 Q2 19
91.6 90.2
6M 18 6M 19 pro forma
92.9 88.8
Q2 18 Q2 19 pro forma
121 66
6M 18 6M 19 pro forma
133
Q2 18 Q2 19 12 8
6M 18 6M 19
12 7
Q2 18 Q2 19
In EUR mio In EUR bn In EUR bn In bps avg technical liabilities In bps avg technical liabilities In % NEP
Non-Life COR: driven by excellent
Operating margin Unit-Linked mainly down
Net result supported by strong Non-Life profit
Net result Q2 up 8% scope-on-scope – Life impacted by reserve strengthening
15.7 16.2 16.6 0.4 0.6 0.8 16.1 16.8 17.4
FY 18 3M 19 6M 19 excl shadow shadow
Q2 inflows up 22% scope-on-scope, driven by Life & Non-Life Life Technical liabilities consolidated entities up driven by higher inflows Operating margin Guaranteed down due to reserve strengthening (116 bps in Q2)
CEU
37
Very strong Non-Life business Life impacted by reserve strengthening Net result & Life liabilities
In EUR mio
Periodical financial information I Q2 19 results I 7 August 2019 29 16 16 24 40 38
53 57 54
6M 18 6M 19 pro forma Life Non-Life
Net result
Guaranteed business related to low interest rate environment Last year EUR 5 mio contribution from Luxembourg (EUR 2 mio in Q1 & EUR 3 mio in Q2)
Internal reinsurance: positive contribution in Q1 (EUR 3 mio) & negative impact in Q2 (EUR 1 mio)
Life technical liabilities
16 4 4 10 21 22
26 25 26
Q2 18 Q2 19 pro forma
15.7 16.2 16.6 0.4 0.6 0.8 16.1 16.8 17.4
FY 18 3M 19 6M 19 excl shadow shadow
CEU
38
Strong increase in Guaranteed Business – Non-Life growth in all business lines Inflows
Unit-Linked Guaranteed Other Household Accident & Health Motor
In EUR mio
533 800 284 247
+28% 817 1,047
6M 18 6M 19 212 228 277 277 124 139 69 66
+4% 682 710
6M 18 6M 19
* Excluding Luxembourg
Periodical financial information I Q2 19 results I 7 August 2019
Life Unit-Linked
related to the financial market volatility - Decrease limited to 1% in Q2 compared to 22% in Q1
Life Guaranteed
Portugal – confirming trend Q1
Non-Life
Turkey)
Health Care, Household, Motor (pushed by new business and inforce business) & Workers’ Compensation (new & inforce business)
90 98 130 146 55 64 24 29
+13% 299 338
Q2 18 Q2 19 252 361 126 124
+28% 378 485
Q2 18 Q2 19
*
63.7 61.3 55.9 58.6 59.2 62.7 62.1 61.2 62.2 58.5 30.0 30.8 29.5 30.1 31.2 29.7 29.5 28.9 30.7 30.3
93.7 92.1 85.4 88.7 90.4 92.4 91.6 90.2 92.9 88.8
(4.0) (4.3) (6.5) (6.5) (8.0) (2.9) (4.2) (3.7) (6.1) (7.2) 2013 2014 2015 2016 2017 2018 6M 18 6M 19 pro forma Q2 18 Q2 19 pro forma
claims ratio expense ratio PY claims ratio
CEU
39 Periodical financial information I Q2 19 results I 7 August 2019
Combined ratio
Net earned premium (In EUR mio)
In % Net earned premium
Combined ratio well below group target
The new internal reinsurance agreement has an important impact on the combined ratio. For sake of comparability of the performance the pro forma combined ratio commented in this section excludes all impacts from this internal reinsurance agreement.
Combined ratio
reflecting a continued excellent operating performance
Claims ratio
Household
Expense ratio improved compared to LY
403 415 454 664 768 594 292 319 148 162
59.7 61.9 58.8 64.9 61.4 62.5 63.9 65.4 61.9 65.4 26.6 26.7 25.2 25.1 26.8 24.8 24.5 24.3 26.0 26.1
86.3 88.6 84.0 90.0 88.2 87.3 88.4 89.7 87.9 91.5 2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18 Q2 19 pro forma
CEU
40
Combined ratio
79.3 60.1 71.5 65.5 70.4 68.0 65.7 64.9 69.1 63.7 29.2 31.6 32.3 32.5 35.0 35.3 34.9 34.3 35.7 34.6
108.5 91.7 103.8 98.0 105.4 103.3 100.6 99.2 104.8 98.3 2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18 Q2 19 pro forma
53.5 54.0 36.1 42.3 46.5 48.5 45.8 40.7 40.6 27.7 38.8 40.3 35.9 38.0 34.7 34.2 35.0 33.6 36.0 34.3
92.3 94.3 72.0 80.3 81.2 82.7 80.8 74.3 76.6 62.0 2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18 Q2 19 pro forma
59.6 72.3 31.7 12.1 3.9 72.6 63.0 26.5 92.4 1.3 43.7 45.1 40.8 41.3 39.2 41.5 37.8 38.5 40.5 44.4
103.3 117.4 72.5 53.4 43.1 114.1 100.8 65.0 132.9 45.7 2013 2014 2015 2016 2017 2018 6M 186M 19 pro forma Q2 18 Q2 19 pro forma
Continued excellent operating performance
Other: very small & volatile portfolio
Periodical financial information I Q2 19 results I 7 August 2019
Accident & Health: CoR increased due to higher claims ratio Motor: good performance driven by better claims Household: very good claims ratio & improved expense ratio
NEP
227 238 255 328 373 318 155 170 79 86
NEP
99 96 94 202 249 188 93 102 47 52
NEP
48 51 70 91 105 74 37 41 19 22
NEP
29 30 35 43 41 13 7
7
4 3
CEU
41 Periodical financial information I Q2 19 results I 7 August 2019
Operating margins
In bps Avg techn. liabilities
Guaranteed margin up on lower claims and strong sales ; UL margin down on lower sales
In EUR bn
1 2 (1) (2) (1) 1 1 2 5 4 4 3 5 4 9 4 5 16 6 10 5 9 3
10 7 7 21 9 12 8 12 7
2014 2015 2016 2017 2018 6M 18 6M 19 Q2 18 Q2 19 Operating margin Expense & other m. Underwriting m. Investment m.
95 100 110 111 99 92 98 109 96 77 59 76 106 80 99 92 101 83 (102) (71) (65) (78) (71) (70) (124) (78) (184)
70 88 121 139 108 121 66 133 (6)
2014 2015 2016 2017 2018 6M 18 6M 19 Q2 18 Q2 19
Life Unit-Linked
financial markets volatility
Life Guaranteed
income
strengthening related to low interest rate environment
Avg techn liabilities (In EUR bn)
6.3 6.2 6.1 6.0 7.5 7.6 7.7 7.6 7.7 7.6
Avg techn liabilities (In EUR bn)
7.6 7.7 8.0 8.7 7.9 8.1 8.0 8.5 8.0 8.5
In EUR mio In EUR bn In EUR bn
Asia
42 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
In % NEP
*Incl. non-consolidated partnerships @ 100% All growth rates are at constant FX 164 324 7 8
170 331 6M 18 6M 19
Life Non-Life 12,884 14,168 450 652
13,334 14,819 6M 18 6M 19
Life Non-Life
65.6 75.3 76.5 FY 18 3M 19 6M 19 87.9 103.2
Q2 18 Q2 19
89.9 99.3
6M 18 6M 19
Exceptionally high quarter driven by operating performance, capital gains & one-off
4,699 5,077 205 360
4,904 5,437 Q2 18 Q2 19
43 182 3 3
46 185 Q2 18 Q2 19
12.0 13.2 0.9 1.0
12.9 14.2 6M 18 6M 19
regular single
In EUR bn
Regular premium: strong growth - exceeding 90% of Life inflows
4.3 4.7 0.4 0.4
4.7 5.1 Q2 18 Q2 19
Net result : solid operational performance, capital gains & tax change Inflows* up 12% in Q2 - continued solid growth trend Life Technical liabilities up 15% YTD Non-Life COR reflecting acquisition in India
Asia
43
Solid operating performance, higher capital gains and tax benefit Net result & Life liabilities
In EUR mio Net result Life Technical liabilities
Periodical financial information I Q2 19 results I 7 August 2019 164 324 7 8
170 331 6M 18 6M 19
Life Non-Life 43 182 3 3
46 185 Q2 18 Q2 19 65.6 75.3 76.5 FY 18 3M 19 6M 19
capital gains;
were offset by favourable cost management
persistency levels
Asia
44
Growth in Life driven by renewals – Non-Life inflows supported by all business lines Inflows
Unit-Linked Guaranteed Other Household Accident & Health Motor In EUR mio
12,334 13,538 549 630
12,883 14,168
6M 18 6M 19 199 334 53 63 66 84 133 171
451 652
6M 18 6M 19
All growth rates are at constant FX Periodical financial information I Q2 19 results I 7 August 2019
Life
persistency and continued channel developments
business premiums down 11% in Q2, in a challenging economic environment in China, but more than compensated by strong persistency with renewals up 19%
Non-Life
countries and all business lines, especially Motor (+75%) and Household (+41%)
from the new Indian activity since acquisition in Q1
Vietnam: continued rapid growth Malaysia: up 19%, supported by both Life and Non-Life China: up 13% in Q2 driven by strong renewals
10,983 12,322 6M 18 6M 19
Asia
45
Solid growth across the region Inflows per country
In EUR mio
1,317 1,196 160 175
1477 1370
6M 18 6M 19 Life Non-Life 10 15 6M 18 6M 19 * incl. non-consolidated partnerships @ 100% All growth rates are at constant FX Periodical financial information I Q2 19 results I 7 August 2019 10 22 6M 18 6M 19 440 472 290 343
730 816
6M 18 6M 19 Life Non-Life 118 127 133
118 261
6M 18 6M 19 Life Non-Life 36 39 91
36 130
Q2 18 Q2 19 3,776 4,1 81 Q2 18 Q2 19 6 8 6M 18 6M 19 15 36 6M 18 6M 19 222 236 12 6 18 1
348 417
Q2 18 Q2 19
India: up 3% in Life – newly acquired business in Non-Life Philippines: continued upward trend
649 592 79 88
727 679
Q2 18 Q2 19
Thailand: down 13% - impact of paid- up policies, New business up 28%
In EUR mio
Reinsurance
Headlines
46
In % NEP In EUR mio
ageas SA/NV reinsurance activities
Periodical financial information I Q2 19 results I 7 August 2019
2 (34)
6M 18 6M 19
(22)
Q2 18 Q2 19
29 1,137
6M 18 6M 19
14 275
Q2 18 Q2 19
91.3% 84.8%
6M 18 6M 19 pro forma
100.8% 89.4%
Q2 18 Q2 19 pro forma
Q2 negatively impacted by exceptional items in the UK
Net result: Q2 negatively impacted by ramp up phase & motor large losses in UK Inflows: EUR 220 mio in Q2 from new QS agreements Pro-forma combined ratio benefit from PY releases
enhance capital fungibility in the group
Insurance Limited in the UK, and 20% with all Portuguese Non-Life Entities
with the Portuguese Non-Life Entities
ageas SA/NV
47 202 743 144
29 1,137
6M 18 6M 19
Reinsurance
47
Significant one-off impacts Net result & Inflows
Portugal UK Former Intreas Belgium
Quarter
Year-to-date
strong growth thanks to a new participation in India non-life and in Motor & Third Party Liability in the UK
Periodical financial information I Q2 19 results I 7 August 2019
Net result Gross inflows Quarter
Year-to-date
prudent initial reserving for CY claims
losses
24 84 102 65 14 275 Q2 18 Q2 19
2 (34) 7
6M 18 6M 19 pro forma
(22) 5
Q2 18 Q2 19 pro forma
Net result positive following RPN(i) revaluation & lower expenses
In EUR mio
Value legacies – Settlement liability down on payments
Profit driven by positive RPN(i) revaluation & lower expenses
GA
48 Periodical financial information I Q2 19 results I 7 August 2019
Headlines
Stable total liquid assets
In EUR mio
Impact on P&L from RPN(i) Lower staff & operating expenses
In EUR bn In EUR mio
(34) 5
6M 18 6M 19
18 12
Q2 18 Q2 19
15 14 24 35 39 49
6M 18 6M 19 Staff & Intercompany Operating
9 7 16 13 25 20
Q2 18 Q2 19
9 61
6M 18 6M 19
47 34
Q2 18 Q2 19
In EUR mio In EUR mio
Upstream Opcos – EUR 4 mio in Q3
599 629
6M 18 6M 19
(359) (332) (298) 7 5 6 (812) (764) (626)
FY 18 3M 19 6M 19 RPN(i) RPI Settlement
1.7 1.5 1.7
FY 18 3M 19 6M 19
GA
49 Periodical financial information I Q2 19 results I 7 August 2019
Cash upstream covering paid dividend, holdco costs & part of SBB Cash position
In EUR mio
≈ 600 ≈ 900
settlement settlement SBB SBB M&A (416) (190) (129) (53) (72) (10) 629 275 (17)
FY 18 Upstream Dividend Cap mgmt M&A Settlement HQ & RO expenses Share buy-back Other 6M 19
HQ RO
GA
50 Periodical financial information I Q2 19 results I 7 August 2019
Successful issuance of debt at holding level in April 2019 Outstanding hybrids
In EUR mio
ageas SA/NV Ageasfinlux
Fixed-to-Floating Rate Callable Tier 2
Fresh
Tier 1
Fixed-to- Floating Rate Callable
Tier 2
Fixed Rate Reset Perpetual Subordinated Loans
Tier 1
Fixed Rate Reset Dated Subordinated Notes
Tier 2
CASHES %
3.25% 3m EUR + 135 bps 5.25% 6.75% 3.5% 3m EUR +200 bps
Amount outstanding
500 1,250 450 550 USD 400 948 ISIN BE0002644251 XS0147484074 BE6261254013 BE6251340780 BE6277215545 BE0933899800 Call date July 2029 Step up to 3M Euribor +380 bps Undated, strike 315.0 mandatory 472.5 June 2024 Step up to 3M Euribor +413 bps Mar 2019 Step up to 6yr USD swap + 533 bps June 2027 Step up after 12 years of 100bps Undated, strike 239.4, mandatory 359.1 Other Public issue Subscribed by Ageas & BNP Paribas Fortis Public issue Public issue Coupon served by FBB, trigger ACSM linked to Ageas dividend Market Price (30/06/19) 104.63 48.30 115.70 107.96 72.16
Fortis Bank
(now BNP PF)
AG Insurance
(Belgium)
51 Periodical financial information I Q2 19 results I 7 August 2019
Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71
Equity
52 Periodical financial information I Q2 19 results I 7 August 2019
Equity up on net result & positive impact of financial markets
In EUR mio
6,799 6,888
2,613 3,337
606 725 40 (416) (74) (54) (13) EUR 48.42 EUR 53.07
9,411 10,225
FY 18 result change UG/L dividend treasury shares FX IAS 19
6M 19
Shareholders’ equity per segment
Belgium 4,843
►
4,947 Asia 2,354
►
3,132 UK 896
►
921 Reinsurance 116
►
91 Continental Europe 1,220
►
1,259 General Account (17)
►
(124)
Shareholders equity
Equity per share Unrealised gains & losses Equity per segment
Equity
53 Periodical financial information I Q2 19 results I 7 August 2019
Debt leverage slightly down on debt initiatives Tangible net equity
I page 53
FY 18 6M 19
IFRS Shareholders' Equity 9,411 10,225
Unrealised gains real estate 649 499 Goodwill (602) (595) VOBA (Value of Business Acquired) (73) (65) DAC (Deferred Acquisition Cost) (408) (422) Other (423) (459) Goodwill, DAC, VOBA related to N-C interests 331 347 25% tax adjustment DAC, VOBA & Other 146 153
IFRS Tangible net equity 9,031 9,682
IFRS Tangible net equity/ IFRS Shareholder's Equity 96% 95% Debt leverage on tangible net equity * 20.2% 19.7%
* Leverage calculated as (Subordinated liabilities + Senior debt) / (Tangible net equity + Subordinated liabilities + Senior debt) In EUR mio
Solvency
54 Periodical financial information I Q2 19 results I 7 August 2019
Solvency strong despite drop in yield curve Solvency IIageas
Solvency IIageas in % Own Funds SCR
Non EU Non-controlled participations*
Belgium UK CEU Reinsurance GA
eliminations
Group
2.7 2.8 2.9 0.5 0.5 0.5 0.6 0.6 0.6 0.1 0.3 0.3 0.1 0.1 0.1 (0.3) (0.5) (0.5) 3.7 3.9 4.0 2.4 2.8 2.8 6.4 6.0 6.3 0.8 0.9 0.8 1.0 1.0 1.0 0.1 0.6 0.6 1.3 0.5 1.0 (1.7) (1.6) (1.9) 8.0 7.5 7.9 5.8 6.6 6.6
FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19 FY 18 3M 196M 19
235% 215% 223% 167% 175% 161% 178% 170% 160% 196% 200% 192% 215% 194% 201% 241% 237% 236%Solvency II
55 Periodical financial information I Q2 19 results I 7 August 2019
Expected dividend over the 6M period covered by positive impact from operations Solvency IIageas
Impact on Solvency IIageas*
FY ’18 6M ’19 215 201%
3M ’19 6M ’19 194% 201% Debt initiatives +4 pp Call in Q1 / Issuance in Q2 +13% Model refinements
Market movements
(incl. RPN(i))
(+2 pp)
Yield curve 0 pp (+1 pp) Internal reinsurance & Ogden
LACDT, diversification & Ogden
Operational +7 pp +3 pp Acquisition India
Outside Solvency II scope SBB
Expected dividend
* Impact including secondary impact, diversification & non-transferable
Free Capital Generation
56 Periodical financial information I Q2 19 results I 7 August 2019
Operational FCG of EUR 257 mio
2,143 1,769 414 271 163 58 (15) (97) (119) (185) (416)
2,557 2,040
94
FY 18 Model changes Market Impact Operational impact Exceptional items Capital transactions M&A Paid dividend 6M 19
expected dividend
* FCG Non-European NCP’s of EUR 294 mio over Q1 2019 of which EUR 113 mio operational, is not included
Based on 175% SCR Solvency IIageas
Solvency IIageas
In EUR mio *
Free Capital Generation
57 Periodical financial information I Q2 19 results I 7 August 2019
Evolution SCR & OF split between types of impact Solvency IIageas
Own Funds SCR
7,999 7,945 414 271 15 71 282 58 (21) (185) (416)
8,412 8,217
FY 18 Model changes Market Impact Operational impact Exceptional items Capital transactions M&A Paid dividend 6M 19
3,728 3,955 135 15 56
FY 18 Model changes Market Impact Operational impact Exceptional items Capital transactions M&A Paid dividend 6M 19
In EUR mio
Free Capital Generation
58 Periodical financial information I Q2 19 results I 7 August 2019
Operational FCG driven by Belgium – Initial negative impact from start internal reinsurance
Exceptional YTD
OF SCR FCG internal reinsurance & ogden
Belgium
265 (22)
304
7
OF affected by bad weather
UK
8 23
(32)
28 large Motor losses SCR up on expected book increase
CEU
71 21
35
25 OF driven by operating performance SCR up on asset mix changes
Reinsurance
8 11
(12)
(478) SCR up on build-up of accepted risks
General Account
10 5
1
(15) including dividend NCP's
Group eliminations
(79) (23)
(38) 314
new accepted risks highly diversified
Total Ageas
282 15
257 (119)
stable OF generation
Solvency II scope Operational YTD
In EUR mio
Solvency IIageas
Solvency
59
High Solvency ratio providing resilience against market or other external evolutions Solvency IIageas sensitivities
As per 31/12/18
SCR OF Solvency
Base case
Beforestress 3,728 7,998
215% Yield curve
Down 50 bps 3,837 7,883
205%
Up 50 bps 3,619 8,060
223% Equity
Down 25% 3,682 7,704
209% Property
Down 10% 3,788 7,728
204% Spread*
Spreads on corporate & government bonds up 50 bps 3,724 7,693
207% Corporate spread
Up 50 bps 3,698 7,895
213% Sovereign spread
Up 50 bps 3,758 7,796
207% UFR – base case 4.05%
Down 15 bps 3,730 7,989
214%
Down 45 bps 3,750 7,944
212%
* Spread sensitivity doesn’t take into account any credit rating movement
Periodical financial information I Q2 19 results I 7 August 2019
Solvency
60 Periodical financial information I Q2 19 results I 7 August 2019
Solvency strong despite drop in yield curve PIM
Solvency II PIM in % Own Funds SCR
* Based on local solvency requirements
2.8 3.0 3.1 0.5 0.5 0.5 0.5 0.5 0.5 0.1 0.3 0.3 0.1 0.1 0.1 (0.3) (0.5) (0.5) 3.7 4.0 4.1 2.4 2.8 2.8
6.3 5.8 6.1 0.9 0.9 0.8 1.4 1.4 1.4 0.1 0.6 0.6 1.3 0.5 1.0 (1.9) (1.7) (2.0) 8.1 7.5 8.0 5.8 6.6 6.6
FY 18 3M 19 6M 19 FY 18 3M 19 6M 19 FY 18 3M 19 6M 19 FY 18 3M 19 6M 19 FY 18 3M 19 6M 19 FY 18 3M 19 6M 19 FY 18 3M 19 6M 19 FY 18 3M 19 6M 19
In EUR bn Belgium UK CEU Reinsurance GA
eliminations
Group
Non EU Non-controlled participations*
222% 195% 195% 169% 168% 156% 288% 283% 276% 191% 197% 190% 216% 190% 194% 241% 237% 236%Solvency
61
Ageas asset mix not in line with EIOPA reference portfolio PIM sensitivities
As per 31/12/18
SCR OF Solvency
Base case
Beforestress 3,728 8,059
216% Yield curve
Down 50 bps 3,801 7,985
210%
Up 50 bps 3,648 8,092
222% Equity
Down 25% 3,671 7,762
211% Property
Down 10% 3,759 7,801
208% Spread*
Spreads on corporate & government bonds up 50 bps 3,928 7,446
190% Corporate spread
Up 50 bps 3,618 8,048
222% Sovereign spread
Up 50 bps 4,101 7,440
181% UFR – base case 4.05%
Down 15 bps 3,730 8,049
216%
Down 45 bps 3,740 8,004
214%
* Credit rating movement not taken up in spread sensitivity
Periodical financial information I Q2 19 results I 7 August 2019
( 1.4 ) ( 1.5 ) ( 1.6 ) ( 1.0 ) ( 1.1 ) ( 1.2 ) ( 0.9 ) ( 0.9 ) ( 0.9 ) 4.4 4.7 4.9 0.4 0.3 0.4 0.6 0.7 0.8 0.3 0.4 0.4 0.7 0.8 0.8 0.5 0.5 0.5
3.7 4.0 4.1
FY 18 3M 19 6M 19 Non Diversifiable Non-life UW Health UW Life UW Counterparty Default Market Loss-Absorption Deferred Taxes Loss-Absorption Techn. Liab. Diversification
Solvency
62 Periodical financial information I Q2 19 results I 7 August 2019
Composition of SCR & OF Composition of SCR & OF
Diversification Loss-Absorption Deferred Taxes
Insurance SCRageas per risk type Market risk main factor in SCR Tiering of Group PIM own funds High quality of own funds
5.6 5.6 5.5 1.4 1.3 1.3 1.0 0.6 1.2 0.1 0.1 0.1
8.1 7.5 8.0
FY 18 3M 19 6M 19 Tier 3 Tier 2 Tier 1 restricted Tier 1
In EUR bn
63 Periodical financial information I Q2 19 results I 7 August 2019
Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71
Investment portfolio
64 Periodical financial information I Q2 19 results I 7 August 2019
Investment portfolio up on higher UG/L
* All assets at fair value except the ‘Held to Maturity’ assets & loans which are valued at amortized costs
Gross UG/L on Available for Sale Gross UG/L on Real Estate Gross UG/L on Held to Maturity
Sovereign bonds 36.9 Sovereign bonds 38.7 Corporate bonds 19.9 Corporate bonds 20.9 Structured 0.1 Structured 0.1 Loans 9.7 Loans 10.2 Equities 4.5 Equities 4.2 Real Estate 5.6 Real Estate 5.7 Cash 2.9 Cash 3.1
79.6 82.9
FY 18 6M 19
° Sovereigns at EUR 6.7 bn (vs. EUR 4.6 bn) ° Corporates at EUR 1.6 bn (vs. EUR 1.0 bn)
Ageas Group has joined the commitment to incorporate ESG issues into its investment analysis and decisions and signed on behalf of all its consolidated entities the UN PRI
In EUR bn
Investment portfolio
65 Periodical financial information I Q2 19 results I 7 August 2019
Value fixed income assets up on higher UG/L
* All assets at fair value except the ‘Held to Maturity’ assets & loans which are valued at amortized costs
Corporate bond portfolio*
Belgium 18.0 Belgium 18.5 France 6.3 France 6.7 Austria 2.6 Austria 2.7 Portugal 2.4 Portugal 2.7 Spain 1.8 Spain 2.2 Italy, 1.2 Italy, 1.4 Germany 1.2 Germany 1.2 Ireland 0.5 Ireland 0.6 Other 2.9 Other 2.7
36.9 38.7
FY 18 6M 19
Banking 3.1 Banking 3.1 Other financials 2.1 Other financials 2.4 Non Financials 11.2 Non Financials 12.1 Government related 3.4 Government related 3.4
19.9 20.9
FY 18 6M 19
higher
portfolio
investment grade - 54% rated A or higher
Sovereign bond portfolio*
In EUR bn
Investment portfolio
66 Periodical financial information I Q2 19 results I 7 August 2019
More infrastructure loans
In EUR bn
* All assets at fair value except the ‘Held to Maturity’ assets & loans which are valued at amortized costs
Equity portfolio* Loan portfolio (customers & banks)*
benefiting from an explicit guarantee by the Belgian regions, the French State or the Dutch State
Equities 2.2 Equities 2.3 Equity funds 0.3 Equity funds 0.3 RE funds 0.9 RE funds 0.9
Mixed funds &
Mixed funds &
4.5 4.2
FY 18 6M 19 Loans to banks 0.9
Loans to banks 0.7 RE 0.1 RE 0.2 Infrastructure 0.9 Infrastructure 0.9 Mortgages 1.2 Mortgages 1.2 Other 6.6 Other 7.2
9.7 10.2
FY 18 6M 19
Investment portfolio
67 Periodical financial information I Q2 19 results I 7 August 2019
Real Estate exposure mainly in Belgium
* All assets at fair value except the ‘Held to Maturity’ assets & loans which are valued at amortized costs
Real estate portfolio*
in shareholders’ equity but contributing to available capital for solvency calculation)
In EUR bn
Investment Offices 2.4 Investment Offices 2.4 Car Parks 1.2 Car Parks 1.3 Investment Retail 1.3 Investment Retail 1.3 0.3 0.3 0.4 0.3
5.6 5.7
FY 18 6M 19
68 Periodical financial information I Q2 19 results I 7 August 2019
Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71
Legal
69 Periodical financial information I Q2 19 results I 7 August 2019
Settlement in full execution mode
16/10/2017
any legal proceeding related to the events
D&O insurers – more payments scheduled
Announcement 14/03/2016
Court’s decision to declare the settlement binding on 13/07/2018
Binding declaration and claims filing period Claims validation & payments ongoing
Claims filing ended on 28/07/2019
* Based on indicative per share compensation & per 28/07/2019
Legal
70 Periodical financial information I Q2 19 results I 7 August 2019
Proceedings related to the past that remain outstanding
Administrative proceedings Criminal investigation Civil proceedings Other proceedings
Court
71 Periodical financial information I Q2 19 results I 7 August 2019
Slides used during analyst call 2 Segment information 16 Equity / Solvency 51 Investment portfolio 63 Legal Settlement 68 General Information 71
Outstanding shares
72 Periodical financial information I Q2 19 results I 7 August 2019
Another 4 mio shares canceled at Shareholders’ meeting in May 2019
* After deduction of shares for management plans *
Total Issued Shares
Shares not entitled to dividend nor voting rights
FRESH Other treasury shares
Shares entitled to dividend & voting rights
situation 31/12/2018 situation 30/06/2019 situation 02/08/2019
203,022,199 198,374,327 198,374,327
12,574,985 9,629,223 10,413,819 4,647,872 1,702,110 2,486,706 3,968,254 3,968,254 3,968,254 3,958,859 3,958,859 3,958,859 190,447,214 188,745,104 187,960,508
Shareholders structure
73 Periodical financial information I Q2 19 results I 7 August 2019
Ageas 3.3% Ping An BlackRock, Inc. Schroders Fosun Identified retail investors 22% Identified institutional investors 45% Other investors 14%
Based upon press release 13 May 2019 Based upon the number of shares mentioned in the notification received 6 May 2013 Based upon the number of shares mentioned in the notification received 2 August 2019 Based upon the number of shares mentioned in the notification received 8 June 2018 Based upon the number of shares mentioned in the notification received 16 May 2019 Estimate by Estimate by Ageas Ping An BlackRock, Inc. Schroders Fosun Identified retail investors Identified institutional investors
Financial calendar
74 Periodical financial information I Q2 19 results I 7 August 2019
20 February FY 2018 results 15 May 3M 2019 results 15 May Ordinary shareholders’ meeting Brussels 27 May Ex-dividend date 5 April Annual report 2018 29 May Payment 2018 dividend 7 August 6M 2019 results 6 November 9M 2019 results 14 November 9M 2018 results
Ratings
75 Periodical financial information I Q2 19 results I 7 August 2019
S&P MOODY'S FITCH Operating entities
AG Insurance (Belgium) A / stable A2 / stable* A+ / stable Last change 22/11/18 26/03/19 07/12/18
unsollicited
Ageas Insurance Limited A / stable A+ / stable Last change 06/11/15 23/11/16 Muang Thai Life BBB+ / stable A- / stable Last change 27/11/17 01/04/19 Etiqa Insurance Berhad (Malaysia) A / stable Last change 11/04/19 China Taiping Life A+ / stable Last change 22/03/19 Intreas A / stable Last change 11/11/16
Holding
ageas SA/NV A / stable A3 / stable* A+ / stable Last change 10/12/18 25/03/19 07/12/18
unsollicited
* Ageas has requested in early 2009 that this rating should be withdrawn. Ageas no longer participates in Moody's credit rating process. Ageas does not provide, for purposes of Moody's rating, access to the books, records and other relevant internal documents of these rated entities.
76 Periodical financial information I Q2 19 results I 7 August 2019
Certain of the statements contained herein are statements of future expectations and other forward-looking statements that are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. Future actual results, performance or events may differ materially from those in such statements due to, without limitation, (i) general economic conditions, including in particular economic conditions in Ageas’s core markets, (ii) performance of financial markets, (iii) the frequency and severity
(v) persistency levels, (vi) interest rate levels, (vii) currency exchange rates, (viii) increasing levels of competition, (ix) changes in laws and regulations, including monetary convergence and the Economic and Monetary Union, (x) changes in the policies of central banks and/or foreign governments and (xi) general competitive factors, in each case on a global, regional and/or national basis. In addition, the financial information contained in this presentation, including the pro forma information contained herein, is unaudited and is provided for illustrative purposes only. It does not purport to be indicative of what the actual results of operations or financial condition of Ageas and its subsidiaries would have been had these events occurred or transactions been consummated on or as of the dates indicated, nor does it purport to be indicative of the results of operations or financial condition that may be achieved in the future.
Investor Relations
Tel: E-mail: Website: + 32 2 557 57 32 ir@ageas.com www.ageas.com