Q2 2013 Results Presentation
1
Q2 2013 Results Presentation July 22, 2013 1 Important Information - - PowerPoint PPT Presentation
Q2 2013 Results Presentation July 22, 2013 1 Important Information Disclaimer The material in this presentation is general background information about Emirates NBD's activities current at the date of the presentation. It is information given
1
2
3
Net interest income 1,913 1,639 17% 1,748 9% Non-interest income 1,007 860 17% 882 14% Total income 2,920 2,499 17% 2,630 11% Operating expenses (973) (894) (9%) (909) (7%) Amortisation of intangibles (16) (20) 20% (15) (7%) Pre-impairment
1,931 1,585
1,706
Impairment allowances (997) (954) (4%) (888) (12%) Operating profit 934 631
818 14% Share of profits of associates 41 21 90% 26 54% Taxation charge (3) (5) 40% (7) 57% Net profit 972 647 50% 837 16% Cost: income ratio 33.3% 35.8% 2.5% 34.6% 1.3% Net interest margin 2.48% 2.28% 0.2% 2.39% 0.09%
Loans 231.8 208.2 11% 220.6 5% Deposits 230.4 208.4 11% 223.0 3%
4
Q2 13 2.42 2.48 Q1 13 2.39 2.39 Q4 12 2.43 2.47 Q3 12 2.42 2.35 Q2 12 2.45 2.28 Q1 12 2.63 2.63 Q4 11 2.69 2.85 Q3 11 2.63 2.96 Q2 11 2.47 2.53 YTD NIM Qtrly NIM 0.04 0.04 0.13 0.04 0.04 Other 0.01 Loan Spreads Q2 2013 Q1 2013 2.48 2.39 Treasury Spreads 0.03 Other Treasury Spreads 0.02 Deposit Spreads Deposit Spreads Loan Spreads Q4 2012 2.47
5
*including cash and deposits with Central Banks but excluding interbank balances and liquid investment securities
100% = AED 21.4 billion
100.6 98.9 102.0 99.2 99.9 105.1 107.0 Q3 12 Q2 12 Q1 12 97.9 Q4 11 Q3 11 Q2 11 96.3 Q2 13 Q1 13 Q4 12 LTD Ratio (%) Others Debt / Sukuk Issued 4% 7% Banks 10% Customer deposits 78% 2,932 1,502 200 43 3,069 5,910 1,562 1,254 2,617 2,299 2023 2022 2020 2019 2018 2017 2016 2015 2014 2013
6
26 34 23 181 Q4 12 234 +12% 33 22 179 Q3 12 227 30 21 176 Q2 12 223 249 21 172 +5% Q2 13 34 189 Q1 13 238 30 Corporate Treasury Islamic Consumer 88 90 91 101 116 +11% 2 Q1 13 223 2 Q4 12 214 122 1 Q3 12 214 Q2 12 119 208 1 123 1 230 +3% 120 112 Q2 13 CASA Time Other
7
Core gross fee income 823 748 10% 750 10% Fees & commission expense (53) (20) 165% (24) 121% Core fee income 770 728 6% 726 6% Property income 116 5 2200% 32 263% Investment securities income / (loss) 121 127 (5%) 124 (2%) Total Non Interest Income 1,007 860 17% 882 14% 165 164 303 308 279 334 384 215 216 176 157 158 198 163 823 +10% +10% Q2 13 47 Q1 13 750 37 Q4 12 674 32 Q3 12 645 17 Q2 12 747 31 255 Fee Income Trade finance Forex, Rates & Other Brokerage & AM fees
8
35.9 Q3 12 35.2 Q2 12 35.8 Q1 12 35.1 Q4 11 35.3 Q2 13 33.3 Q1 13 34.6 Q4 12 CI Ratio 523 502 534 579 619 212 192 216 178 166 +9% 973 +7% Q2 13 74 65 3 Q1 13 909 75 55 8 Q4 12 958 71 58 79 Q3 12 875 66 60 69 Q2 12 894 68 61 76 Other Cost Depreciation Occupancy cost Staff Cost Dubai Bank
9
*DW/DH = includes D1 (exposure AED 9.3 billion; provision AED 506 million) and D2B (exposure AED 4.6 billion; provision AED 2.51 billion)
Q2 13 34.7 0.3 5.1 3.7 11.3 14.3 Q1 13 33.8 0.4 4.7 3.8 10.6 14.3 Q4 12 33.6 0.4 4.9 3.8 10.1 14.4 Q3 12 32.9 0.4 4.8 3.9 9.6 14.2 Q2 12 31.9 0.4 4.5 3.8 9.3 13.9 Investment Securities Islamic Retail Core Corporate DW/DH* 3.8 7.9 3.1 Q4 12 16.6 0.2 2.1 3.8 7.3 3.2 Q3 12 15.6 0.3 2.1 3.8 7.2 2.2 Q2 12 14.8 0.2 1.9 3.7 6.8 2.1 0.2 2.3 Q1 13 17.3 3.8 3.2 18.3 0.2 Q2 13 8.4 2.7 8.1 8.2 8.2 8.2 6.3 6.2 6.1 6.0 5.7 74.1 73.0 69.8 72.3 70.3 52.7 51.4 49.4 47.8 46.2 Q2 13 13.9 Q1 13 8.2 14.3 Q4 12 14.2 Q3 12 14.4 Q2 12 14.4 Impact of DW/DH* % Coverage ratio, incl. DW/DH* % Coverage ratio, excl. DW/DH* % NPL ratio, excl. DW/DH*
10
respectively resulting from: – Increase in Tier 1 capital by AED 3.5 billion in H1 2013 due to the newly issued T1 capital of AED 3.7 billion in May 2013, net profit of AED 1.8 billion, deduction of goodwill and intangibles of AED 0.5 billion related to the Egypt acquisition and the dividend payout of AED 1.4 billion paid in March 2013 – 5% increase in RWAs due to the inclusion of BNP Paribas Egypt’s assets – Net decrease in T2 capital of AED 5.7 billion due to the repayment of T2
2013 partially offset by the new issuance of T2 capital of AED 2.88 billion – The impact of the Egypt acquisition was anticipated when we first announced the transaction and excluding the same, ENBDs T1% and the CAR% would have been at 15.5% and 19.6% respectively
Capital as at 31 Dec 2012 30.1 14.9 45.0 Net profits generated 1.8
FY 2012 dividend paid (1.4)
Newly issued T1 3.7
Repayment of T2*
(6.2) Amortization of MOF T2 / subordinated debt
(1.08) Interest on T1 securities (0.1)
Newly issued T2
2.88 Repayment of subordinated debt
(1.3) Other (0.5)
Capital as at 30 Jun 2013 33.6 9.2 42.8 29.0 29.6 30.1 29.4 33.6 14.9 14.9 14.9 13.8 9.2 14.5 18.5 19.7 20.6 19.9 19.5 42.8 Q1 13 43.2 13.5 Q4 12 45.0 13.8 Q3 12 44.5 13.2 Q2 12 43.9 12.8 Q2 13 T1 % T2 CAR % T1 202.0 Q4 12 218.1 3.6 13.8 +2% 219.7 +5% Q1 13 202.3 210.0 Q3 12 3.4 2.6 1.7 2.3 231.1 Q2 13 14.0 213.9 224.2 14.0 207.6 Q2 12 13.8 13.8 225.7 Market Risk Credit Risk Operational Risk * Net of amortization
11
12
AED million Dec 2011 Dec 2012 Net interest income 290 322 Non-interest income 191 143 Total income 481 465 Operating expenses (301) (261) Pre-impairment operating profit 180 204 Impairment allowances (18) (23) Operating profit 162 181 Tax (29) (26) Net Profit 133 155 Cost: income ratio 62.5% 56.1% Net interest margin 3.5% 3.9% AED billion Dec 2011 Dec 2012 Loans 4 3.5 Deposits 7.7 7.6 NPL Ratio 4.6% 3.8% NPL Coverage ratio 116% 128% 64%
Corporate Retail
36% 49% Retail
Corporate 51%
100% = AED 3.5 billion
100% = AED 7.6 billion
13
318 307 339 +10% Q2 13 828 +19% 1,167 Q1 13 1,062 755 Q2 12 977 659 NII NFI 84.4 83.4 80.0 Q2 13 184.8 Q1 13 176.9 Q4 12 176.0 +6% +5% Deposits Loans 22.6 21.0 20.2 96.2 91.3 87.9 +12% Q1 13 Q4 12 Q2 13 +9% Deposits Loans 794 859 305 378 812 372 +13% 1,237 +4% Q2 13 Q1 13 1,184 Q2 12 1,099 NII NFI
14
*Includes Emirates Islamic Bank and Dubai Bank
288 178
218 104
Q2 13 Q1 13 112
Q2 12 196 NII NFI 23.7 23.7 23.2 25.9 25.3 25.8 Q1 13 Q4 12 Q2 13 +2% +1% Financing receivables Customer accounts 59 69 101 +32% Q2 13 278 379 +18% 322 229 Q2 12 288 Q1 13 253 Profit NFI
15
16
17
18
19