1
FINNAIR GROUP INTERIM REPORT 1 JANUARY – 30 JUNE 2010
Profitability clearly improved in first half
- f the year
Profitability clearly improved in first half of the year Summary of - - PDF document
FINNAIR GROUP INTERIM REPORT 1 JANUARY 30 JUNE 2010 Profitability clearly improved in first half of the year Summary of JanuaryJune key figures Turnover rose 1.3% to 955.0 million euros (943.1) Passenger traffic overall declined
2010 2009 Change 2010 2009 Change 2009 EUR mill. 1 Apr- 30 June 1 Apr- 30 June % 1 Jan– 30 June 1 Jan- 30 June % 1 Jan– 31 Dec Turnover 473.5 427.4 10.8 955.0 943.1 1.3 1 837.7 Profit before depreciation and lease payments, EBITDAR * 32.5
Lease payments for aircraft 17.0 18.9
35.3 38.2
74.4 Operational profit, EBIT*
Fair value changes of derivatives and changes of exchange rates in fleet overhauls
24.2
47.6
Capital gains
0.2
0.0
Operating profit, EBIT
11.9
Profit for the period (share attributable to shareholders of parent company)
19.6
Operating profit, EBIT % of turnover *
EBITDAR, % of turnover * 6.9
Unit revenues of flight operations c/RTK * 73.3 71.1 3.0 69.0 70.5
67.2 Unit costs of flight operations c/RTK * 75.3 80.4
72.1 78.7
74.7 Unit costs of flight operations c/ATK * 48.1 44.2 7.8 46.7 43.4 7.7 43.8 Earnings per share EUR (basic) **
Earnings per share EUR (diluted) **
Equity per share EUR 6.32 5.64 12.1 6.32 5.64 12.1 6.45 Gross investment EUR mill. 74.8 199.3
327.5
Gross investment, % of turnover 15.8 46.6
34.7
Equity ratio % 32.2 33.2 34.2 Gearing % 36.1 45.2 26.8 Adjusted gearing % 98.1 122.4 90.0 Rolling 12-month ROCE %
Rolling 12-month ROE %
* Excluding capital gains, non-recurring items and fair value changes of derivatives. Unit revenues on flight operations c/RTK = Revenues of flight operations/flight operations RTK. Unit costs on flight operations c/RTK = Operating expenses of flight operations/flight operations RTK. Unit costs on flight operations c/ATK = Operating expenses of flight operations/flight operations ATK. ** Includes the interest of Hybrid Bond.
Earnings / share: Return on capital employed,%: (ROCE) Profit for the period Profit before taxes + interest and other financial expenses *100 ____________________________________ ______________________________________________________ Average number of shares at the end of the financial year, Balance sheet total - non-interest-bearing liabilities (average) adjusted for share issues Equity / share: Net interest bearing liabilities: Shareholders' equity Interest-bearing liabilities - interest-bearing assets - listed shares __________________________________ Number of shares at the end of the financial year, adjusted for share issues Gearing %: Equity ratio, %: Net interest-bearing liabilities *100 Shareholders' equity + non-controlling interest *100 __________________________________ _________________________________________________________ Shareholders' equity + non-controlling interest Balance sheet total - advances received Operational profit, EBIT : Return on equity %: (ROE) Operating profit excluding capital gains, Result *100 fair value changes of derivatives and non-recurring items _________________________________________________________ Equity + non-controlling interest (average) Shareholders equity = To equity holders of the parent The figures of interim report have not been audited.
2010 2009 Change 2010 2009 Change 2009 EUR mill. 1 Apr- 30 June 1 Apr- 30 June % 1 Jan– 30 June 1 Jan- 30 June % 1 Jan– 31 Dec Turnover 473.5 427.4 10.8 955.0 943.1 1.3 1 837.7 Work used for own purposes and capitalized 3.3 0.5 560.0 3.8 0.9 322.2 4.7 Other operating income 5.4 4.0 35.0 8.2 7.9 3.8 14.9 Capital gains * 1.6 0.2
0.0
Operating income 483.8 432.1 12.0 968.6 951.9 1.8 1 890.2 Operating expenses Staff costs 105.9 116.6
217.8 251.8
482.3 Fuel 103.1 109.3
208.4 241.1
450.3 Lease payment for aircraft 17.0 18.9
35.3 38.2
74.4 Other rental payments 21.3 18.1 17.7 40.1 44.8
81.4 Fleet materials and overhauls 29.5 21.4 37.9 57.5 47.5 21.1 92.5 Traffic charges 49.8 42.2 18.0 94.3 87.2 8.1 171.1 Ground handling and catering expenses 41.6 30.1 38.2 82.6 63.5 30.1 130.2 Expenses for tour operations 22.3 25.3
60.2 70.8
131.1 Sales and marketing expenses 21.6 20.1 7.5 41.5 40.5 2.5 77.2 Depreciation 29.1 29.4
57.1 56.1 1.8 117.9 Other expenses 54.6 53.7 1.7 112.1 110.9 1.1 220.0 Operational expenses total 495.8 485.1 2.2 1 006.9 1 052.4
2 028.4 Operational profit, EBIT
Fair value changes of derivatives and changes
24.2
47.6
Non-recurring items
0.0
0.0
Total expenses 517.1 460.9 12.2 1 027.8 1 004.8 2.3 2 005.1 Operating profit EBIT
15.6
11.9
Financial income 1.0 0.9 11.1 3.5 4.0
8.9 Financial expenses
54.1
56.0
Share of result in associates 0.1 0.0
0.0
Profit before taxes
19.3
Direct taxes 10.1 8.3
14.7 21.1 29.4 Profit for the period
18.7
Earnings per share to shareholders of the parent company profit of the period
Non-controlling interest 0.4 0.1 0.5 0.1 0.1 Earnings per share calculated from profit of the period attributable to shareholders of the parent company Earnings per share EUR (basic)
Earnings per share EUR (diluted)
* Is not included in the operational profit. EBIT.
EUR mill. 30 June 2010 30 June 2009 31 Dec 2009 1 Jan 2009 ASSETS Non-current assets Intangible assets 41.8 46.9 46.1 48.1 Tangible assets 1 481.0 1 524.0 1 469.0 1 272.1 Investments in associates 7.9 5.8 8.3 6.1 Financial assets 15.9 21.3 20.5 21.5 Deferred tax receivables 61.8 75.1 52.1 70.2 Total 1 608.4 1 673.1 1 596.0 1 418.0 Short-term receivables Inventories 47.7 37.4 36.8 35.1 Trade receivables and other receivables 303.7 222.1 197.5 231.8 Other financial assets 542.7 249.5 598.2 373.8 Cash and bank equivalents 26.2 16.5 9.2 18.3 Total 920.3 525.5 841.7 659.0 Non-current Assets held for sale 19.4 19.4 19.4 19.4 Assets total 2 548.1 2 218.0 2 457.1 2 096.4 SHAREHOLDERS´ EQUITY AND LIABILITIES Capital and reserves attributable to equity holders of the parent company Shareholders´equity 75.4 75.4 75.4 75.4 Other equity 731.5 645.5 748.3 638.4 Total 806.9 720.9 823.7 713.8 Non-controlling interest 1.0 0.7 0.9 1.1 Equity, total 807.9 721.6 824.6 714.9 Long-term liabilities Deferred tax liability 98.4 121.6 99.1 120.6 Financial liabilities 738.6 421.1 637.4 261.1 Pension obligations 0.0 0.0 0.0 6.1 Total 837.0 542.7 736.5 387.8 Short-term liabilities Current income tax liabilities 0.0 0.0 0.0 1.5 Reserves 111.2 104.4 112.0 109.6 Financial liabilities 133.6 181.4 201.8 48.5 Trade payables and other liabilities 658.4 667.9 582.2 834.1 Total 903.2 953.7 896.0 993.7 Liabilities total 1 740.2 1 496.4 1 632.5 1 381.5 Shareholders' equity and liabilities, total 2 548.1 2 218.0 2 457.1 2 096.4
EUR mill. 1 Jan – 30 June 2010 1 Jan – 30 June 2009 Cash flow from operating activities Profit for the period
Operations for which a payment is not included 1) 46.8
Interest and other financial expenses 11.7 7.5 Interest income
Other financial income
Dividend income
Taxes
Changes in working capital: Change in trade and other receivables
13.2 Change in inventories 5.5
Change in accounts payables and other liabilities 87.6
Interest paid
Paid financial expenses
Received interest 1.9 4.5 Received financial income 0.0 0.1 Taxes paid 0.0
Net cash flow from operating activities 1.6
Cash flow from investing activities Acquisitions of subsidiaries
0.0 Investments in intangible assets
Investments in tangible assets * 53.2
Net change of financial interest bearing assets at fair value through profit and loss 203.3 39.6 Netchange of shares classified as available for sale 1.4 6.3 Sales of tangible fixed assets 1.3 0.3 Received dividends 0.1 0.1 Change in non-current receivable 4.6 0.2 Net cash flow from investing activities 262.8
Cash flow from financing activities Loan withdrawals 47.7 308.0 Loan repayments and changes
Hybrid Bond 0.0 0.0 Purchase of own shares 0.0 0.0 Dividends paid 0.0 0.0 Net cash flow from financing activities
292.9 Change in cash flows 167.3
Change in liquid funds Liquid funds. at beginning 262.9 343.4 Change in cash flows 167.3
Liquit funds, in the end 430.2 263.2 * The A330 aircraft leasing arrangement is not included.
EUR mill. 1 Jan – 30 June 2010 1 Jan – 30 June 2009 Notes to consolidated cash flow statement 1) Operations for which a payment is not included Depreciation 57.1 56.1 Employee benefits
Fair value changes of derivatives and changes of exchange rates in fleet overhauls 20.4
Other adjustments
Total 67.9
Financial asset at fair value 542.7 249.5 Liquid funds 26.2 16.5 Short-term cash and cash equivalents in balance sheet 568.9 266.0 Maturing after more than 3 months
0.0 Shares held to trading purposes
Total in cash flow statement 430.2 263.2
EUR mill. Share capi- tal Share pre- mium ac- count Bonus issue Hed- ging reserve Unres- tricted equity Trans- lation diffe- rence Retai- ned ear- nings Total Non- control- ling interest Hybrid bond Own equity total Share- holders´ equity 1.1.2009 75.4 20.4 147.7
247.2 0.0 333.6 713.8 1.1 0.0 714.9 Dividend payment 0.0 0.0
0.0
Share- holders equity related to
30.6.2009 75.4 20.4 147.7
247.2 0.0 333.6 713.8 0.6 0.0 714.4 Result for the period
0.0
Statement of compre- hensive income 48.5 0.4 0.0 48.9 0.1 0.0 49.0 Comprehen- sive income for the financial period 0.0 0.0 0.0 48.5 0.0 0.4
7.1 0.1 0.0 7.2 Share- holders´ equity 30.6.2009 75.4 20.4 147.7
247.2 0.4 291.8 720.9 0.7 0.0 721.6
EUR mill. Share capi- tal Share pre- mium ac- count Bonus issue Hed- ging reserve Unres- tricted equity Trans- lation diffe- rence Retai- ned ear- nings Total Non- control- ling interest Hybrid bond Own equity total Share- holders´ equity 1.1.2010 75.4 20.4 147.7
247.2 0.5 238.3 704.3 0.9 119.4 824.6 Dividend payment 0.0 0.0
0.0
Share- holders equity related to
30.6.2010 75.4 20.4 147.7
247.2 0.5 238.3 704.3 0.5 119.4 824.2 Hybrid Bond 0.0 0.0 0.0 0.0 Result for the period
0.0 0.0
Statement of compre- hensive income 34.3
0.0 33.2 0.5 0.0 33.7 Comprehen- sive income for the financial period 0.0 0.0 0.0 34.3 0.0
0.5 0.0
Share- holders´ equity 30.6.2010 75.4 20.4 147.7 9.1 247.2
188.3 687.5 1.0 119.4 807.9
EUR mill. Share capi- tal Share pre- mium ac- count Bonus issue Hed- ging reserve Unres- tricted equity Trans- lation diffe- rence Retai- ned ear- nings Total Non- control- ling interest Hybrid bond Own equity total Share- holders´ equity 1.1.2009 75.4 20.4 147.7
247.2 0.0 369.2 749.4 1.1 0.0 750.5 Change of accounting principle
0.0 0.0
Adjusted´ equity 1.1.2009 75.4 20.4 147.7
247.2 0.0 333.6 713.8 1.1 0.0 714.9
This consolidated interim report has been prepared. 9th February 2007, according to the International (IAS) Standard 34: Interim Financial Reporting which has been introduced in the EU.
The accounting principles adhered to in the interim report are consistent with the principles adhered to in the 2009 consolidated financial statements apart from the new accounting praxis for engine performance restoration, which is presented in more detail in note 16. The following new standards, changes to standards and the application of interpretations which are perceived to be essential for the Group have been introduced from the beginning of 2010:
assets held for sale and discontinued operations’, specifies the disclosures required in respect of non-current assets (or disposal groups) classified as held for sale or discontinued operations. Also clarifies that the general requirements of IAS 1 still apply, particularly paragraph 15 (to achieve a fair presentation) and paragraph 125 (sources of estimation uncertainty) of IAS 1.
clarify that an entity is required to disclose a measure of segment assets only if that measure is regularly reported to the chief
statement of financial position can be classified as investing activities.
inconsistency with the general guidance on lease classification. As a result, leases of land should be classified as either finance or
price of which compensates the lender for loss of interest by reducing the economic loss from reinvestment risk should be considered closely related to the host debt contract.
IAS 39 to clarify that: (a) it only applies to binding (forward) contracts between an acquirer and a vendor in a business combination to buy an acquire at a future date; (b) the term of the forward contract should not exceed a reasonable period normally necessary to
(whether or not currently exercisable) that on exercise will result in control of an entity, nor by analogy to investments in associates and similar transactions.
hedging instruments as a reclassification adjustment in a cash flow hedge of a forecast transaction that results subsequently in the recognition of a financial instrument. The amendment clarifies that gains or losses should be reclassified from equity to profit or loss in the period in which the hedged forecast cash flow affects profit or loss. The implementations of these standards have not had essential effect in this interim report. The standards and interpretations published by the IASB to be introduced by the Group in 2011 and 2012 will be discussed in detail in the accounting principles of 2010 financial statements.
The preparation of interim reports and the financial statements bulletin requires the company’s management to make estimates and assumptions that influence the levels of reported assets and liabilities as well as of revenue and expenses. The estimates and assumptions are based on assumptions and factors of which Finnair’s management are currently aware and on management’s current decisions and plans. Although management believes that assumptions directed at the future are justified, there is no certainty that the said assumptions will prove to be correct. For this reason, results can be clearly distinguished from assumptions included in statements directed at the future, e.g. due to economic certainty.
The business segments, Airline Business, Aviation Services and Travel Services, are the primary reporting format. The geographical segment Finland, Europe, Asia, North America and Others, are the secondary reporting format. Segment information will based on the corresponding information reported in the financial statement.
Airline Business Aviation Services Travel Services Group eliminations Unallocated items Group EUR mill. External turnover 742.0 50.5 162.5 955.0 Internal turnover 76.8 162.0 0.9
0.0 Turnover 818.8 212.5 163.4
0.0 955.0 Operating profit
5.5
Share of results of associated undertakings 0.1 0.1 Financial income 3.5 3.5 Financial expenses
Income tax 17.8 17.8 Non-controlling interest
Result for the period
Other items Investments 138.9 4.5 0.1 0.0 0.0 143.5 Depreciation 47.6 8.2 0.7 0.0 0.6 57.1
Airline Business Aviation Services Travel Services Group eliminations Unallocated items Group EUR mill. External turnover 705.0 52.4 185.7 943.1 Internal turnover 83.2 162.0 1.0
0.0 Turnover 788.2 214.4 186.7
0.0 943.1 Operating profit
2.1
41.3
Share of results of associated undertakings 0.0 0.0 Financial income 4.0 4.0 Financial expenses
Income tax 14.7 14.7 Non-controlling interest
Result for the period
Other items Investments 313.9 12.1 1.0 0.0 0.5 327.5 Depreciation 43.0 11.5 0.7 0.0 0.9 56.1
2010 2009 Change 2010 2009 Change 2009 1 Apr- 30 June 1 Apr- 30 June % 1 Jan– 30 June 1 Jan- 30 June % 1 Jan– 31 Dec EUR mill. Airline Business 415.6 362.6 14.6 818.8 788.2 3.9 1 537.9 Aviation Services 101.8 101.6 0.2 212.5 214.4
421.3 Travel Services 63.3 71.9
163.4 186.7
346.5 Group eliminations
Total 473.5 427.4 10.8 955.0 943.1 1.3 1 837.7
2010 2009 Change 2010 2009 Change 2009 1 Apr– 30 June 1 Apr 30 June % 1 Jan– 30 June 1 Jan 30 June % 1 Jan– 31 Dec EUR mill. Airline Business
Aviation Services 2.3
2.1 85.7 7.3 Travel Services
Unallocated items
32.1
17.5
Total
2010 2009 Change 1 Jan– 30 June 1 Jan– 30 June % Airline Business 3 566 4 060
Aviation Services 2 681 3 447
Travel Services 1 141 1 360
Other functions 233 231 0.9 Finnair Group, Total 7 621 9 098
2010 2009 Change 2010 2009 Change 2009 1 Apr- 30 June 1 Apr– 30 June % 1 Jan– 30 June 1 Jan– 30 June % 1 Jan– 31 Dec EUR mill. Finland 66.3 78.0
140.8 193.8
358.8 Europe 204.5 207.4
394.5 398.6
782.2 Asia 161.7 118.4 36.6 329.6 278.6 18.3 551.5 North America 17.9 14.1 27.0 30.8 24.9 23.7 55.9 Others 23.1 9.5 143.2 59.3 47.2 25.6 89.3 Total 473.5 427.4 10.8 955.0 943.1 1.3 1 837.7
No significant changes have been made to the Group’s risk management principles in the reporting period. The objectives and principles of risk management are consistent with information presented in the Group’s 2009 Annual Report. The tables below present the nominal value or the amount and net fair value of derivative contracts used in the Group’s hedge accounting.
Derivative contracts 30 June 2010 30 June2009 31 Dec 2009 Currency derivatives Nominal value (EUR mill.) Fair value (EUR mill.) Nominal value (EUR mill.) Fair value (EUR mill.) Nominal value (EUR mill.) Fair value (EUR mill.) Hedge accounting items Forward contracts. Jet Fuel currency hedging 314.2 37.8 329.1 1.8 299.1
Forward contracts. Hedging
Fair value hedging 281.1 35.1 503.4 11.8 491.0 7.1 Cash flow hedging 0.0 0.0 34.5 0.3 0.0 0.0 Forward contracts. Currency hedging of lease payments 27.0 3.1 29.4 0.5 36.2
Total 622.3 76.0 896.4 14.4 826.3 3.5 Currency derivatives at fair value through profit or loss Operating cash flow hedging (forward contracts) 214.3
40.8 1.4 214.8 0.9 Operational cash flow hedging (options) Call options 0.0 0.0 8.0 0.0 0.0 0.0 Put options 0.0 0.0 8.0 0.0 0.0 0.0 Balance sheet hedging (forward contracts) 103.4 2.9 90.4
90.0 1.9 Total 317.7 1.3 147.2
304.8 2.8 Currency derivatives, total 940.0 77.3 1 043.7 11.5 1 131.1 6.3 30 June 2010 30 June 2009 31 Dec 2009 Nominal value (tonnes) Fair value (EUR mill.) Nominal value (tonnes) Fair value (EUR mill.) Nominal value (tonnes) Fair value (EUR mill.) Commodity derivatives Hedge accounting items Jet Fuel swaps 500 850
542 600
538 600
Commodity derivatives at fair value through profit or loss Jet Fuel Forward contracts 96 250
61 700
48 400 0.7 Gasoil forward contracts 0.0 2 000
0.0 Jet differential forward contracts 84 500 3.8 202 500 7.2 120 500 4.3 Options Jet Fuel call options 71 000 0.3 75 000 0.0 68 000 0.8 Jet Fuel put options 98 000
89 500
80 500
Gasoil call options 0.0 0.0 0.0 Gasoil put options 0.0 0.0 0.0 Total
30 June 2010 30 June 2009 31 Dec 2009 Nominal value (EUR mill.) Fair value (EUR mill.) Nominal value (EUR mill.) Fair value (EUR mill.) Nominal value (EUR mill.) Fair value (EUR mill.) Interest rate derivatives Cross currency Interest rate swaps Hedge accounting items 1.2
10.6
6.9
Cross currency interest rate swaps at fair value through profit or loss 5.4
9.3
4.7
Total 6.6
19.9
11.6
Interest rate swaps Hedge accounting items 0.0 0.0 0.0 0.0 0.0 0.0 Interest rate swaps at fair value through profit or loss 45.0
20.0 0.2 20.0
Total 45.0
20.0 0.2 20.0
Share derivatives Shares Call options. share 0.0 0.0 0.0 0.0 0.0 0.0
Finnair Technical Services was divided at the beginning of financial year 2010 into two subsidiaries, Finnair Technical Services Oy and Finnair Engine Service Oy. This conversion into a separate companies will create structural flexibility from cooperation arrangements in the future. The both companies are part of Aviation Services segment. Finnair’s training centre operations were incorporated from the beginning of 2010 into a company Finnair Flight Academy Ltd. which is part of the Airline Business segment. The Finnair Flight Academy’s task is to provide Finnair. its biggest customer, with top quality training and competence development services. The majority of the training services on offer will be for certification maintenance and aircraft type training for flight personnel. Flight training will also be sold to external customers. The Group has sold the associated undertaking Kiinteistö Oy Lentäjäntie 3 and bought the Back Office Estonia OU in which the group ownership is 85.7%.
Income taxes have been entered in the income statement using the tax rates that will be applied to the expected total profit for the year.
The Annual General Meeting on 31 March 2010 decided not to distribute a dividend for financial year 2009.
EUR mill. 30 June 2010 30 June 2009 31 Dec 2009 Carrying amount at beginning of period 1 534.5 1 339.6 1 339.6 Fixed asset investments 143.5 330.3 413.2 Change in advances
Disposals
Transfers
Carrying amount at end of period 1 542.2 1 590.3 1 534.5 Proportion of assets held for sale at beginning of period 19.4 19.4 19.4 Proportion of assets held for sale at end of period 19.4 19.4 19.4
The loan withdrawals were according to the loan withdrawals program. The rest of the loan transactions presented in the accounts relate to old secured loans, which owing to their exceptional agreement structure have a net repayment entered gross both as a withdrawal and a repayment.
EUR mill. 30 June 2010 30 June 2009 31 Dec 2009 Pledges on own behalf 725.4 451.8 680.0 Guarantees on group undertakings 69.1 82.1 81.4 Total 794.5 533.9 761.4 Investment commitments for property, plant and equipment on 30 June 2010 totalled 1. 200.0 million euros (1. 200.0)
EUR mill. 30 June 2010 30 June 2009 31 Dec 2009 Fleet lease payment liabilities 202.9 245.1 226.5 Other liabilities 246.1 198.0 256.8 Total 449.0 443.1 483.3
Related party transactions are presented in Finnair’s 2009 Annual Report. There have been no substantial changes after the closing date. Transactions and open balances with associated undertakings were of very minor significance in the reporting period.
Total traffic Europe North America Asia Domestic Scheduled Traffic Total Leisure Cargo Passengers (1000) 3 519 1 730 71 606 666 3 073 446 %-change
11.8
Cargo and mail (tonnes) 54 534 10 053 4 059 35 395 1 134 50 641 809 54 534 %-change 33.9 12.8 38.5 35.7
28.8 31.9 33.9 Available seat-kilometres mill 12 470 3 585 603 5 487 614 10 289 2 181 %-change
0.2 3.5
Revenue passenger kilometres 9 588 2 389 470 4 425 365 7 648 1 939 %-change
12.7
5.5
Passenger load factor % 76.9 66.6 77.9 80.6 59.4 74.3 88.9 %-change 3.2 2.6
6.6 0.5 4.6 2.3 Available tonne-kilometres 1 829 444 %-change
2.4 Revenue tonne-kilometres mill 1 186 327 %-change 5.6 43.5 Overall load factor % 64.8 73.7 * %-change 9.7 21.1 * Operational calculatory capacity
Other comprehensive income include the unrealisable change in the fair value of the hedging instruments of the hedge accounting items which has earlier recognised straight in the hedging reserve of the shareholders’ equity and the translation difference. 2010 2009 Change 2010 2009 Change 2009 EUR mill. 1 Apr- 30 June 1 Apr- 30 June % 1 Jan- 30 June 1 Jan- 30 June % 1 Jan-31 Dec Profit for the period
Other comprehensive income items Translation differences
0.4
Change of fair value in available-for-sale financial assets
1.4
2.7 12.0 Taxes 2.1
0.3
Change of fair value in hedging instruments 13.1 34.8
45.8
Taxes
Other comprehensive income items, total 6.9 36.1
48.9
Comprehensive income for the financial period
12.8
7.2
Earnings per share to shareholders of the parent company of the comprehensive income statement
12.7
7.1
Earnings per share to non-controlling interest of the comprehensive income statement 0.4 0.1 0.5 0.1 0.1
The company recognises the maintenance obligations related to leased engines as for the airframes. The changes for the 2009 figures are shown below. 2009 2009 2009 2009 2009 2009 2009 EUR mill. 1 Jan – 31 Mar 1 Apr.- 30 June 1 Jan- 30 June 1 July- 30 Sep 1 Jan- 30 Sep 1 Oct- 31 Dec 1 Jan- 31 Dec Changes of Consolidated Income Statement Fleet materials and overhauls 0.2 3.7 3.9 3.5 7.4 1.7 9.1 Operation profit (EBIT) 0.2 3.7 3.9 3.5 7.4 1.7 9.1 Direct taxes 0.0
Profit for the period 0.2 2.7 2.9 2.6 5.5 1.2 6.7 31 Mar 2009 30 June 2009 30 Sep 2009 31 Dec 2009 EUR mill Changes of Consolidated Balance Sheet Deferred tax receivables, increase 12.5 11.5 10.6 10.1 Shareholder´s equity
Provisions 47.9 44.2 40.7 39.0
There have not been other remarkable events after the closing date as told in the interim report.