PRESENTATION OF FOURTH QUARTER 2014
Oslo 12 February 2015 CEO Thomas Falck and CFO Roar Østbø
PRESENTATION OF FOURTH QUARTER 2014 Oslo 12 February 2015 CEO - - PowerPoint PPT Presentation
PRESENTATION OF FOURTH QUARTER 2014 Oslo 12 February 2015 CEO Thomas Falck and CFO Roar stb Q4 2014 / 2014 HIGHLIGHTS Q4 71 % increase in revenues NOK 258 million Continued strong growth for ATMS, revenues tripled Positive
PRESENTATION OF FOURTH QUARTER 2014
Oslo 12 February 2015 CEO Thomas Falck and CFO Roar Østbø
Q4 2014 / 2014 HIGHLIGHTS
Q4
2014
2
Q-FREE FOURTH QUARTER 2014Q4 2014 FINANCIAL HIGHLIGHTS
3
REVENUES
NOK MILLION
EBITDA
NOK MILLION
ORDER INTAKE
NOK MILLION
ORDER BACKLOG
NOK MILLION
Q-FREE FOURTH QUARTER 20142014 FINANCIAL HIGHLIGHTS
4
REVENUES
NOK MILLION
EBITDA
NOK MILLION
ORDER INTAKE
NOK MILLION
ORDER BACKLOG
NOK MILLION
Q-FREE FOURTH QUARTER 2014THIS IS Q-FREE
Q-FREE FOURTH QUARTER 20145
RUC
Road User Charging
ATMS
Advanced Transportation Management Systems
Identification
MS
Managed Services
revenue concepts
profitability
STRATEGIC DEVELOPMENTS RUC AND MS
to mitigate risk and stabilise revenues
small- and mid-sized projects
smaller orders
6
with defined service offerings
RUC MS
STRATEGIC DEVELOPMENTS ATMS
through a number of acquisitions within the ATMS market
revenues generation. Currently developing joint offerings
− 36% of revenues − 45% of order intake
7
Q-FREE FOURTH QUARTER 2014ATMS
OPEN ROADS IN POLE POSITION
further penetration into the US
in the last four months
becoming a fully-fledged ITS supplier
8
Q-FREE FOURTH QUARTER 2014A BROAD AND COMPETITIVE ATMS PORTFOLIO
9
Q-FREE FOURTH QUARTER 2014Central Control Centers
Central SW Platform Road Central SW Systems Platform Back-office Parking Management Platform Traffic Analytics & Reporting SW Platform
Pay and Display Video & Radar Detection Radar Detection Classification V2V Information CCTV Surveillance V2I Information Weather Stations CCTV Surveillance Traffic Analytics and Reporting Roadside Controller Traffic Flow Predictions Graphical Information Display, (Apps, etc.) Access Control ALPR Spot Detection Classification and Counting LED Signs Traffic Controller Traffic Lights & Signals Central Control Centers ALPR ALPR ALPR
Urban Traffic management Inter-Urban Traffic Mgmt. Parking Management Infomobility
37% 35% 19% 9% Americas Europe APAC ROW
MARKET DISTRIBUTION BY REGION
INTELLIGENT TRANSPORTATION SYSTEMS (ITS)
10
Q-FREE FOURTH QUARTER 201416 18 20 22 24 27 34 2013 2014 2015E 2016E 2017E 2018E 2020E
GLOBAL ITS MARKET
USD BILLION
Source: MarketsandMarkets Source: MarketsandMarkets
MARKET UPDATE
50%
17% 6% 27% ELA Nordic APMEA NAEUROPE & LATIN AMERICA (ELA)
Brazil, Chile and France
for ATMS Outlook:
ATMS deliveries in the region
demand in Brazil
12
Q-FREE FOURTH QUARTER 2014ELA SHARE OF REVENUES (%)
42%
29% 9% 20% ELA Nordic APMEA NAELA SHARE OF ORDER INTAKE
THE NORDICS
Outlook:
ATMS deliveries in the region
13
Q-FREE FOURTH QUARTER 2014THE NORDICS SHARE OF REVENUES THE NORDICS SHARE OF ORDER INTAKE
50%17%
6% 27% ELA Nordic APMEA NA 42%29%
9% 20% ELA Nordic APMEA NAASIA PACIFIC, MIDDLE EAST AND AFRICA
ELE project in Jakarta will materialise in its current form Outlook:
to be announced
14
Q-FREE FOURTH QUARTER 2014 50% 17%6%
27% ELA Nordic APMEA NA 42% 29%9%
20% ELA Nordic APMEA NAAPMEA SHARE OF REVENUES APMEA SHARE OF ORDER INTAKE
NORTH AMERICA
Roads Outlook:
market, and Q-Free aims to build further upon our established position also with RUC and Managed Services
15
Q-FREE FOURTH QUARTER 2014 42% 29% 9%20%
ELA Nordic APMEA NA 50% 17% 6%27%
ELA Nordic APMEA NANORTH AMERICA SHARE OF REVENUES NORTH AMERICA SHARE OF ORDER INTAKE
FINANCIAL REVIEW
REVENUES AND EBITDA-MARGIN
17
Q-FREE FOURTH QUARTER 2014150 168 187 176 258
11% 11% 11% 10%
5% 20% 35% 50% 50 100 150 200 250 300 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Revenues EBITDA-%
NOK MILLION
REVENUES PER BUSINESS AREA
18
Q-FREE FOURTH QUARTER 2014NOK MILLION
84 97 107 59 83 37 42 42 43 38 19 16 32 43 31 11 22 41 92 50 100 150 200 250 300 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Products Service & Maintenance Projects ATMS
REVENUES BY REGION
19
Q-FREE FOURTH QUARTER 201484 97 81 84 108 37 42 51 61 74 19 40 11 22 31 11 14 20 53 50 100 150 200 250 300 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 ELA Nordic APMEA NA
NOK MILLION
PROFIT AND LOSS STATEMENT
20
Q-FREE FOURTH QUARTER 2014NOK 1.000 Q4 2014 Q4 2013 %-chg. FY 2014 FY 2013 %-chg. Revenues 257,697 150,352 71.4 % 788,584 606,072 30.1 % Gross profit 178,064 98,451 80.9 % 506,411 381,281 32.8 % Gross margin - % 69.1 % 65.5 % 64.2 % 62.9 % Operating expenses 151,885 132,317 14.8 % 421,666 413,080 2.1 % EBITDA 26,179
84,745
EBITDA margin 10.2 %
10.7 %
Depreciation, amortisation and impairment 21,834 15,947 36.9 % 76,309 62,914 21.3 % Operating profit - EBIT 4,345
8,436
EBIT margin 1.7 %
1.1 %
Pre-tax profit
Profit margin
EPS
ATMS acquisitions
CASH FLOW STATEMENT
EBITDA and improvements in working capital
reflecting investments in technology
21
NOK 1.000 Q4 2014 Q3 2014 Q2 2014 Q1 2014 Q4 2013 FY 2014 FY 2013 Cash flow from operating activities 36,609
17,655 25,343 39,444
Cash flow from investment activities
Cash flow from financing activities 632 817 377
1,826
Net change in cash and cash equivalents 22,657
944
Cash and cash equivalents per 01.01. 141,476 192,125 226,557 271,477 270,534 271,479 369,491 CASH AND CASH EQUIVALENTS 164,133 141,476 192,125 226,557 271,477 164,135 271,477
Q-FREE FOURTH QUARTER 2014BALANCE SHEET
22
NOK 1.000 31/12/14 30/09/14 30/06/14 31/0314 31/12/13 Total intangible assets 394,534 369,358 333,912 315,541 236,279 Non-current assets 51,799 60,433 61,108 63,252 63,071 Other current assets 294,361 287,573 246,936 268,790 303,136 Cash 164,133 141,476 192,125 226,557 271,477 Total assets 919,986 871,946 850,906 891,272 894,344 Total equity 465,581 524,964 520,624 505,158 504,526 Non-current liabilities 192,561 180,185 170,510 119,882 129,996 Current liabilities 261,844 166,796 159,772 221,103 269,936 Total liabilities 454,405 346,981 330,282 386,114 389,818 Total equity and liabilities 919,986 871,946 850,906 891,272 894,344 Equity ratio 50.6% 60.2% 61.2% 56.7% 56.4% Net working capital 32,517 120,777 87,164 47,687 33,200 Net working capital % of 12m revenues 4% 18% 13% 7% 5% Liquidity ratio 1.8 2.6 2.7 2.2 2.1
Q-FREE FOURTH QUARTER 2014ORDER BACKLOG AND DELIVERY SCHEDULE
23
Q-FREE FOURTH QUARTER 2014ORDER BACKLOG DISTRIBUTION
NOK MILLION
ORDER BACKLOG & ORDER INTAKE
NOK MILLION
364 90 27 2015 2016 2017-> 379 449 385 400 481 77 238 123 191 338 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Order backlogSUMMARY AND OUTLOOK
SUMMARY AND OUTLOOK
− 71% revenue growth − Increased margins on expanding volumes − Strengthened cashflow and strong order intake
− Developing joint offerings − Aligning the organisation towards the market − Realising technology and market synergies − Maintaining cost discipline
“An ITS company emerging”
25
Q-FREE FOURTH QUARTER 2014