Presentation 4th Quarter 2009 22 F b 2009
- 22. February 2009
Presentation 4 th Quarter 2009 22 F b 22. February 2009 2009 Jon A. - - PowerPoint PPT Presentation
Presentation 4 th Quarter 2009 22 F b 22. February 2009 2009 Jon A. Elde CFO CFO 1 Highlights 4th quarter 2009 The Board of Directors will propose to the Annual General Meeting a dividend of NOK 3.5 per share after issued guarantees are
31 Dec 31 Dec 31 Dec 31 Dec Quarter ended Period ended TUSD
Note
2009 2008 2009 2008 Continuing operations Revenue 3 279 (798) 3 958 4 511 Operating expenses 3 (5 613) 2 878 (16 866) (6 965) EBITDA (5 334) 2 081 (12 908) (2 454) Amortisation and depreciation
(1 020) (2 907) EBIT (5 334) 1 532 (13 928) (5 361) Interest expense, net 706 1 213 1 185 3 319 Interest expense, net 706 1 213 1 185 3 319 Foreign exchange gain/(loss) 549 130 398 2 456 Other financial items (2 469) (2 776) (17 167) (2 899) Net financial items (1 214) (1 433) (15 584) 2 876 Profit/(loss) before tax (6 548) 99 (29 512) (2 485) Profit/(loss) before tax (6 548) 99 (29 512) (2 485) Tax expense 616 (145) Net profit/(loss) from continuing operations (5 932) 99 (29 657) (2 485) Net profit/(loss) from discontinued operations 4 17 934 (10 802) 18 677 (3 395)
Net profit/(loss) 12 002 (10 703) (10 980) (5 879)
31 Dec 2009 31 Dec 2008 Assets TUSD TUSD I t ibl t t Intangible non-current assets Multi-client library
Tangible non-current assets Rigs
Other equipment
Other non-current assets Non-current deferred costs
Non-current receivables 433 22 146 Other financial assets 112 1 188 Total non-current assets 545 286 798 Current assets Inventory
Current deferred costs
Trade receivables 1 378 25 796 Other receivables 671 3 370 Restricted cash 193 1 948 Cash and cash equivalents 121 886 40 886 Cash and cash equivalents 121 886 40 886 Total current assets 124 128 89 398
Total assets 124 673 376 195
31 Dec 2009 31 Dec 2008 Equity and liabilities TUSD TUSD Equity attributable to equity holders of the parent Equity attributable to equity holders of the parent Paid in equity 14 882 14 882 Share premium reserve
Approved, not registered reduction of share premium reserve 152 701 Retained earnings (31 896) (21 322) Other reserves (15 645) (20 084) 120 042 126 177 Minority interests
T t l it 120 042 134 298 Total equity 120 042 134 298 Non-current liabilities Non-current deferred revenue
Non-current interest bearing debt
Other financial liabilities 2 329 Other financial liabilities
Total non-current liabilities
Current liabilities Trade payables 673 35 701 Current interest bearing debt
Current interest bearing debt
Current deferred revenue
Taxes payable
Prepayment from customers
Other current liabilities 3 958 9 374
Total current liabilities 4 631 103 395 Total equity and liabilities 124 673 376 195
Shareholder Shares % 1 OCEANUS INTERNATIONAL INV. CO. LTD 44 736 000 33.33 2 SPENCER ENERGY AS 6 010 665 4.48 3 FIRST CLEARING A/C LLC 3 150 000 2.35 4 FERNCLIFF DAI 1 AS 2 722 131 2.03 5 SVELA EIENDOM AS 2 515 233 1 87 5 SVELA EIENDOM AS 2 515 233 1.87 6 PERSHING LLC 2 362 000 1.76 7 HAVTRÅL AS 2 200 000 1.64 8 SKAGEN VEKST 1 800 000 1.34 9 CAMACA AS 1 650 000 1.23 10 FERNCLIFF TIH AS 1 600 833 1 19 10 FERNCLIFF TIH AS 1 600 833 1.19 11 VPF NORDEA SMB 1 420 166 1.06 12 ZONCOLAN ASA 1 343 000 1.00 13 DNB NOR SMB VPF 1 325 000 0.99 14 HAUGNÆSS THOR KRISTIAN 1 056 000 0.79 15 RANDOM BUSINESS VENTURES AS 1 052 000 0.78 16 MATSPECIALEN AS 1 050 000 0.78 17 SOLAN CAPITAL AS 963 999 0.72 18 TFR INVEST AS 962 000 0.72 19 DNB NOR NAVIGATOR VPF 944 208 0.70 20 JOHANSEN STIG JARLE 890 000 0.66 Total 134 212 781 79 753 235