CITY OF DETROIT
Plan for the Adjustment of Debts
Summary Discussion Document
May 13, 2014
Plan for the Adjustment of Debts Summary Discussion Document May - - PowerPoint PPT Presentation
CITY OF DETROIT Plan for the Adjustment of Debts Summary Discussion Document May 13, 2014 The State Settlement is a key component of the Citys Plan of Adjustment The State Settlement has the following benefits: Reduces cuts to pensioners
May 13, 2014
OFFICE OF THE EMERGENCY MANAGER
The State Settlement is a key component of the City’s Plan of Adjustment The State Settlement has the following benefits:
1
OFFICE OF THE EMERGENCY MANAGER
Without the State Settlement, the City’s Plan of Adjustment is in jeopardy No State Settlement results in the following risks:
2
OFFICE OF THE EMERGENCY MANAGER
The City of Detroit will benefit from continued oversight following bankruptcy:
qualified individuals to review the City’s budget, expenditures, and monitor financings and performance against the Plan of Adjustment
monitoring and reporting function for the City to confirm adherence to the Plan of Adjustment
credit rating and capacity to issue municipal bonds at competitive rates
City of Detroit – Post-Bankruptcy Governance
3
OFFICE OF THE EMERGENCY MANAGER
The Plan objectives include the revitalization of the City, the enhancement of core City services, and returning the City to fiscal stability in a sustainable fashion
Fiscal stability and sustainability
retirees
Revitalization of City of Detroit / Improvement of services for citizens
, residents, and stakeholders
4
OFFICE OF THE EMERGENCY MANAGER
Legacy costs as a percentage of revenues will be significantly reduced through the Chapter 9 process
40% 55% 58% 61% 64% 67% 69% 71% 73% 73% 73% 23% 21% 15% 15% 15% 15% 13% 13% 12% 11% 0% 10% 20% 30% 40% 50% 60% 70% 80% FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 Without Restructuring With Restructuring
Legacy costs as a % of General Fund revenue
5
OFFICE OF THE EMERGENCY MANAGER
$20,000 $21,862 $24,434 $17,300 $17,300 $13,000 $13,000 $- $5,000 $10,000 $15,000 $20,000 $25,000 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23
Average 10-year impact of pension cuts based on average estimated GRS pension of $20,000
$56 thousand or 23% Elimination of State Settlement $15 thousand or 6%
A B C
Federal poverty level 2 person household Federal poverty level 1 person household
$15,730 $11,670
Illustrative only [1]
[1] Estimated cuts are illustrative only based on preliminary estimates; actual cuts for each person could vary significantly depending on impact
and status of annuity savings fund
6
Label Description A Pension without restructuring B Proposed pension cuts (including elimination of COLA C Additional cut necessary without State Settlement
OFFICE OF THE EMERGENCY MANAGER
Estimated impact of annuity savings fund (“ASF”) excess earnings payouts on pension fund returns
Fiscal Year Ending Actual GRS Rate of Return Amount Credited to ASF June 30, 2003 3.3% 7.9% June 30, 2004 15.6% 7.9% June 30, 2005 9.2% 9.2% June 30, 2006 11.6% 21.4% June 30, 2007 18.9% 23.0% June 30, 2008 (4.3%) 7.9% June 30, 2009 (19.7%) 7.9% June 30, 2010 4.5% 7.9% June 30, 2011 20.2% 7.9% June 30, 2012 0.5% 7.9% Average Rate of Return (CAGR)1 5.5% 11.1%
[1] Average rate of return credited to ASF was more than double the market rate of return over the nine-year period 2003 to 2012.
when the Plan only earned 5.5%, which essentially transferred Plan assets over to retiree accounts
7
OFFICE OF THE EMERGENCY MANAGER
$32,792 $36,651 $32,811 $30,000 $30,000 $- $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23
Average 10-year impact of pension cuts based on average estimated PFRS pension of $30,000
Label Description A Pension without restructuring B Proposed reduction in COLA C Additional cut necessary without State Settlement
A B C
[1] Estimated cuts are illustrative only based on preliminary estimates; actual cuts for each person could vary significantly
Illustrative only [1]
8
OFFICE OF THE EMERGENCY MANAGER
Hypothetical wage increases will bring employees back to 2012 wage levels by 2019
55,000 49,500 55,971 45,000 40,500 45,795 25,000 30,000 35,000 40,000 45,000 50,000 55,000 60,000 10% Cut[1] FY15 FY16 FY17 FY18 FY19
[1] 10% reduction was implemented at various points in time depending on union contracts
A B
A Hypothetical uniform annual salary B Hypothetical non uniform annual salary
Actual cut Hypothetical increases
+5% 0% +2.5% +2.5% +2.5%
9
OFFICE OF THE EMERGENCY MANAGER
$164.0 $152.0 $168.9 $180.1 $182.1 $147.8 $41.4 $22.4 $22.5 $22.6 $- $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Restructured retiree healthcare expenditures (OPEB) will be significantly reduced
(in $millions)
Note: Reductions in retiree healthcare expenditures will reduce average cost per employee from over $18,000 in FY 2013 to approximately $2,000 in FY 2016
Retiree Healthcare Expenditures
Restructured retiree healthcare expenditures are projected to be ~$22 million per year
10
OFFICE OF THE EMERGENCY MANAGER
Retiree healthcare transition plan (OPEB liability transition)
1. The City of Detroit has reached a 1-year settlement with the ~20,000 retirees receiving healthcare:
2. After 12/ 31/ 2014, the City will no longer be in the retiree healthcare business
can purchase or supplement insurance coverage 3. The City of Detroit will no longer have an OPEB liability
11
OFFICE OF THE EMERGENCY MANAGER
GO Bonds GO Bonds COPs COPs PFRS PFRS GRS GRS OPE B OPE B $- $2 $4 $6 $8 $10 $12 $14 June Creditor Proposal (liabilities as of 6/30/13) NPV of recoveries @ 5% discount rate $- $2 $4 $6 $8 $10 $12 $14 $16 $18 $20 Pre-petition Restructured
Unsecured ($11.5b) Secured[1] ($6.7b)
[1] Prepetition liabilities are based on CAFR and June 14th Creditor Proposal, actual claim amounts may differ. Treatment of DWSD and other secured
debt to be determined
[2] Represents net present value of cash flows to unsecured creditors discounted at 5%. Actual liabilities at emergence are estimated to be slightly lower [3] Hypothetical treatment of unsecured creditors is subject to on-going discussions and could change materially
Unsecured Liabilities
($ in billions)
The City POA assumes ~50% reduction in total liabilities and ~75% reduction in unsecured liabilities
$11.5b $2.8b[2,3]
~75% reduction in unsecured liabilities
Total Liabilities
$18.2b $9.5b
~50% reduction in Total liabilities
Secured ($6.7b)
$5.8b DWSD $0.9b Other
Restructured unsecured[2] ($2.8b)
12
OFFICE OF THE EMERGENCY MANAGER
Projected ten year deficit of $3.9b absent restructuring is avoided under current proposed POA With Restructuring Without Restructuring
(in $billions)
Revenues $10.4b Base Revenues $10.4 Legacy exp. $1.7 Reinvestment exp. $1.6 Operating expenditures $7.4b Operating expenditures $7.8b Additional revenue $0.8 (6) (4) (2)
4 6 8 10 12 Legacy Exp. $6.9b Revenues $11.2b Expenditures $10.4b Expenditures $11.1b $3.9b deficit
13
OFFICE OF THE EMERGENCY MANAGER
Accumulated deficit would be $3.9b over ten year period absent restructuring
$(0.2) $(0.5) $(0.8) $(1.1) $(1.5) $(1.9) $(2.4) $(2.8) $(3.3) $(3.9) $0.05 $(4.0) $(3.5) $(3.0) $(2.5) $(2.0) $(1.5) $(1.0) $(0.5) $- $0.5 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23
($ in billions)
Deficit without restructuring With restructuring
Cumulative sustainable balanced budget[1]
[1] Represents the cumulative surplus/ deficit over the 10 year period, assuming beginning surplus/ deficit balance of zero
14
OFFICE OF THE EMERGENCY MANAGER
City of Detroit – Current Bankruptcy Timeline
May 5 - Amended Plan Filed May 12- Mailing of Plan Ballots May 26- City Responds to Plan Objections June 10 – Deadline for E xpert Witnesses June 24 – E xpert Witness Reports Due July 11 – Ballots Due July 21 – Report on Ballot Results Due July 24 – Confirmation Hearing Begins August 15 – Additional Hearing Dates, if necessary through Aug. 15th Early Sept. – Plan Confirmation, City Go- Forward Governance Finalized October – E mergency Manager E xit and Plan E ffective Date
15
OFFICE OF THE EMERGENCY MANAGER
16