December 17, 2015
Market Impact of TLAC Requirements
FIG DCM Bank Capital Solutions
Market Impact of TLAC Requirements FIG DCM Bank Capital Solutions - - PowerPoint PPT Presentation
Market Impact of TLAC Requirements FIG DCM Bank Capital Solutions December 17, 2015 RWA vs. SLR Driven TLAC Requirements Fed's SLR driven TLAC requirement is more stringent than FSB TLAC framework 23.5% 25% 23% FSB Max 23.0% 22.5% The
December 17, 2015
FIG DCM Bank Capital Solutions
1
minimum TLAC requirements appear to be well aligned with FSB requirements
driven minimum TLAC (9.5%) materially exceeds FSB requirements (6.75%)
minimum TLAC debt (i.e. 47%) requirement is also more binding than FSB’s 33% TLAC debt
requirement Key1
External LTD requirement (RWA approach – 6.0% + GSIB surcharge) Capital Conservation Buffer (2.5% + GSIB surcharge) 1.5% Additional Tier 1 4.5% CET1 Minimum
LTD Tier 1 Capital
TLAC
23% FSB Max 21% FSB Min FSB SLR 6.75%
Fed's SLR driven TLAC requirement is more stringent than FSB TLAC framework
13.0% 12.0% 11.0% 10.5% 11.5% 11.5% 10.0% 9.5%
10.5% 9.5% 9.0% 8.0% 9.0% 9.0% 7.5% 7.0% 23.0% 22.5% 22.0% 21.5% 21.5% 21.5% 21.0% 21.0% 23.5% 21.5% 20.0% 18.5% 20.5% 20.5% 17.5% 16.5%
0% 5% 10% 15% 20% 25%
JPM C BAC WFC MS GS STT BK 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0% 4.5% 4.5% 4.5% 4.5% 4.5% 4.5% 4.5% 4.5% 0% 2% 4% 6% 8% 10% JPM C BAC WFC MS GS STT BK
2
170 158 173 141 72 59 24 16 20 10 6 31 36 33 36 14 10 28 29 5 9 138 136 120 72 146 122 28 1 12 12 JPM BAC C WFC GS MS ($Bn) 2022 LTD Shortfall 2019 LTD Shortfall Additional TLAC Qualifying Capital Shortfall Tier 2 Additional Tier 1 Common Equity Tier 1
Source: Bloomberg, SNL, Company Filings as of 6/30/15; debt outstanding as of 10/2/15.
Capital & TLAC Shortfall Need
$21.5 $29.0 $20.4 $18.5 $24.2 $19.5 $4.7 $3.3 2022 LTD Need as Multiple 1.3x 0.9x n/a 2.4x n/a n/a n/a 1.2x
$52.4 $11.5 $4.8 $18.3 n/a n/a n/a n/a % of 2022 LTD Need 52% 226% n/a 245% n/a n/a n/a n/a
Proposed rule is fairly benign relative to market expectations We estimate that the US G- SIBs will need $164bn of additional TLAC, $62bn of which is capital shortfall and $102bn of which is due to LTD shortfall Some of the LTD shortfall can be met by refinancing bank level debt with Holdco leading to ~40bn incremental supply
174 162 173 143 72 59 25 16 1 20 10 6 32 36 34 38 14 11 21 40 120 120 104 62 125 101 27 19 26 26 50 100 150 200 250 300 350 400 JPM BAC C WFC GS MS ($Bn) 18 13 2 3 2 1 18 8 4 10 20 30 40 BK STT ($Bn)
3
Capital Structure & TLAC Need at 16 / 18% RWAs (6.00 / 6.75% SLR) 1
Source: Bloomberg, SNL, Company Filings as of 7/31/15; debt outstanding as of 10/23/15.
Incremental Grandfathered Senior Debt TLAC Required to Reach 18% TLAC Required to Reach 16% Tier 2 Additional Tier 1 Common Equity Tier 1
$18.3 $10.8 $8.7 $6.0 $24.5 $3.9 $2.0 18% TLAC Need as Multiple 1.1x 2.6x 3.2x 3.2x 0.4X 1.0x 2.0x
25 17 16 6 3 3 2 5 4 2 2 14 7 2 3 5 3 2 1 23 22 7 8 20 40 60 80 BMO CIBC CCDJ NBC
Canadian D-SIBs have excess wholesale funding and regularly access the unsecured funding market globally Given their regular access to the capital markets and upcoming maturity profile, the Canadian banks would be able to meet TLAC needs through refinancing However, the grandfathering of the
unsecured has made the situation more complicated
42 36 37 7 4 5 8 7 9 26 21 21 8 7 7 57 41 24 20 40 60 80 100 120 140 160 RBC BNS TD (CAD Bn)
4
The criteria by which debt will qualify for TLAC in Europe will vary from jurisdiction to jurisdiction For example, Deutsche Bank appears to have ample senior unsecured and is in a regime that already has a clear solution CS & UBS, on the other hand, will need to issue HoldCo debt to meet the newly announced 10% leverage requirement for Swiss TLAC
Capital Structure & TLAC Need at 16 / 18% RWAs (6.00 / 6.75% SLR)1
Source: Bloomberg, SNL, Company Filings as of 6/30/15; debt outstanding as of 10/23/15.
€ 12.2 € 13.6 € 7.5 € 8.4 € 8.4 € 16.3 € 2.6 € 13.9 € 10.0 € 1.5 € 10.0 € 3.0 € 8.3 € 2.6 € 16.7
Shortfall to 18% RWAs
€ 56. 56.9 € 63.1 € 14.0 € 43.0 € 13.1
€ 21.0 € 29.6 € 23.2 € 25.6
€ 24 € 7.2
129 68 59 75 66 20 15 32 8 18 9 19 188 84 106 83 96 36 47 3 31 3 21 16 11 12 10 50 100 150 200 250 300 350 400 450 HSBC BNP BARC SAN CA (EUR Bn) 59 40 49 43 43 39 35 36 36 24 3 7 2 4 4 7 2 3 7 14 12 12 11 9 16 9 11 4 114 95 63 57 58 56 73 13 4 32 13 22 15 16 22 24 3 2 8 8 8 9 4 20 40 60 80 100 120 140 160 180 200 DB RBS BPCE UNI BBVA SG STAN CS UBS NDA 2022 TLAC Shortfall 2019 TLAC Shortfall Additional TLAC Qualifying Debt Tier 2 Additional Tier 1 Common Equity Tier 1
For the European banks included in our analysis below, we estimate a total TLAC need at 18% of RWAS to be about €344.5bn
5
70 80 90 100 110 120 130 140 150 160 170 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 GS Feb-23 JPM Feb-23
FSB to Fed Proposal Sep 14 -Sep15 GS/JPM Spread= 15-35ps
70 90 110 130 150 170 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 JPM Sep-22 PNC Nov-22
Fed NPR Oct 30 JPM./ PNC= 15bps FSB to Fed Proposal Sep 14 –Sep 15 JPM./ PNC Spread= 15-25bps
We observed a modest 5 to 15 bps of relative widen in US Senior Holdco Spreads
Euro market (Spread to € Swap) US$ domestic market (Spread to Treasury)
Source: Bloomberg Source: Bloomberg
Pre-TLAC Jan – Aug 2014 JPM/ PNC Spread= 0 -10bps FSB Proposal Nov 10, 2014 JPM./ PNC= 10bps Post Fed -NPR Oct-Dec 15 JPM./ PNC 5-15bps 12/8/2015 JPM/PNC = 5bps Pre-TLAC Jan – Aug 2014 GS /JPM Spread= 35-45bps Post Fed - NPR Oct-Dec 15 GS/JPM =25-35ps 12/82015 GS./ JPM 30ps FSB Proposal Nov 10, 2014 GS /JPM=35bps Fed -NPR Oct-Dec 15 GS/JPM ~30bps
6
20 30 40 50 60 70 80 90 100
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DB Jan-23 RABOBK May-23
60 70 80 90 100 110 120 130 140
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov DB Feb-19 RABOBK Jan-19
Confirmation of Bail-in risk has seen German senior spreads widen by 28 to 34bps on a relative basis
Euro market (Spread to € Swap) US$ domestic market (Spread to Treasury)
Source: Bloomberg Source: Bloomberg 10-Mar: German Draft Law DB / Rabobank Spread = 7bps Current DB / Rabobank Spread = 35bps 10-Mar: German Draft Law DB / Rabobank Spread = -11bps Current DB / Rabobank Spread = 23bps
7
Monthly Senior HoldCo Issuance 2013-2015
The Fed's NPR provided the market with clarity on the total amount of required TLAC and LTD However, the qualification criteria (no cross-defaults, must be governed by U.S. law, etc.) have left issuers with meaningful questions
issued debt will qualify or be grandfathered This has resulted in less supply from GSIBs since the NPR
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 2014 2015
November and December GSIB Senior Holdco issuance has been impacted by the Fed's NPR
Nov and Dec made up 5.6%
2015 vs. 10.5% and 8.5% in 2013 and 2014, respectively
Issue Date Issuer Ranking Rating Coupon (%) Size ($mm) Maturity Date
11/19/2015 BANK OF NY MELLON CORP Senior HC A1/A 2.450 800 11/27/2020 11/30/2015 WELLS FARGO & COMPANY Senior HC A2/A 2.550 2100 12/7/2020 11/30/2015 WELLS FARGO & COMPANY Senior HC A2/A 1.462 400 12/7/2020 12/1/2015 CITIGROUP INC Senior HC Baa1e/BBB+ 2.050 1650 12/7/2018 12/1/2015 CITIGROUP INC Senior HC A3/BBB+ 1.312 350 12/7/2018
GSIB Senior HoldCo Issuance Since November 2015
8
This presentation has been prepared by UBS Securities LLC (“UBS”) for the exclusive use of the party to whom UBS delivers this presentation (together with its subsidiaries and affiliates, the “Client”) using information provided by the Client and other publicly available information. UBS has not independently verified the information contained herein, nor does UBS make any representation or warranty, either express or implied, as to the accuracy, completeness or reliability of the information contained in this presentation. Any estimates or projections as to events that may occur in the future (including projections of revenue, expense, net income and stock performance) are based upon the best judgment of UBS from the information provided by the Client and other publicly available information as of the date of this presentation. There is no guarantee that any of these estimates or projections will be achieved. Actual results will vary from the projections and such variations may be material. Nothing contained herein is, or shall be relied upon as, a promise or representation as to the past or future. UBS expressly disclaims any and all liability relating or resulting from the use of this presentation. This presentation has been prepared solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments. The Client should not construe the contents of this presentation as legal, tax, accounting or investment advice or a recommendation. The Client should consult its own counsel, tax and financial advisors as to legal and related matters concerning any transaction described herein. This presentation does not purport to be all-inclusive or to contain all of the information that the Client may require. No investment, divestment or other financial decisions or actions should be based solely on the information in this presentation. This presentation has been prepared on a confidential basis solely for the use and benefit of the Client; provided that the Client and any of its employees, representatives, or other agents may disclose to any and all persons, without limitation of any kind, the tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to the Client relating to such tax treatment and tax structure. Distribution of this presentation to any person other than the Client and those persons retained to advise the Client, who agree to maintain the confidentiality of this material and be bound by the limitations outlined herein, is unauthorized. This material must not be copied, reproduced, distributed or passed to others at any time without the prior written consent of UBS.
9
www.ubs.com