September 2007
Macquarie Bank Limited
Investor Presentation – JPMorgan conferences, New York and Edinburgh
Richard Sheppard Deputy Managing Director
Macquarie Bank Limited Investor Presentation JPMorgan - - PowerPoint PPT Presentation
Macquarie Bank Limited Investor Presentation JPMorgan conferences, New York and Edinburgh Richard Sheppard Deputy Managing Director September 2007 Disclaimer The name "Macquarie" refers to the Macquarie Group, which comprises
September 2007
Richard Sheppard Deputy Managing Director
2
Disclaimer
The name "Macquarie" refers to the Macquarie Group, which comprises Macquarie Bank Limited and its worldwide subsidiaries, affiliates, and the funds or companies that they manage. Future results are impossible to predict. Opinions and estimates offered in this presentation constitute our judgement and are subject to change without notice, as are statements about market trends, which are based on current market conditions. This presentation may include forward-looking statements that represent opinions, estimates and forecasts, which may not be
and completeness of all information available from public sources. Macquarie Bank Limited is not licensed to conduct banking business in the United States. It maintains Representative Offices in New York, Texas, California and Washington. With respect to matters pertaining to US securities laws, and to the extent required by such laws, Macquarie Bank Limited and its worldwide subsidiaries consult with, and act through, Macquarie Securities (USA) Inc., a registered broker-dealer and member of FINRA, or another US broker-dealer. Macquarie Bank Limited, London Branch, is authorised to conduct banking business in the United Kingdom. Macquarie Bank Limited, London Branch, Macquarie Europe Limited and Macquarie Investment Management (UK) Limited are authorised and regulated by the United Kingdom Financial Services Authority. Any Macquarie subsidiary noted in this presentation is not an authorized deposit-taking institution for the purposes of Banking Act (Commonwealth of Australia) 1959, and such subsidiaries obligations do not represent deposits or other liabilities of Macquarie Bank Limited ABN 46 008 583 542. Macquarie Bank Limited does not guarantee or otherwise provide assurance in respect of the obligations of any such subsidiary. Past performance is not an indicator of future performance.
Throughout this report, periods prior to the 2005 financial year are reported under previous AGAAP, unless otherwise stated.
3
— Earnings drivers — Analysis by business segment — Restructure – further detail
4
(*as at 9c h 06 – Macquarie Securities)
* At 19 Sept 2007
5
NORTH AMERICA
1,225 staff
SOUTH AMERICA
23 staff
NEW ZEALAND
112 staff
AUSTRALIA
6,747 staff
AFRICA
42 staff
ASIA
1,806 staff
EUROPE & MIDDLE EAST
1,105 staff
Dublin Paris Milan Vienna Rome Amsterdam London Dubai Zurich Munich Frankfurt Geneva Abu Dhabi Mumbai Cape Town Johannesburg Auckland Wellington Christchurch Jakarta Bangkok Labuan Singapore Kuala Lumpur Seoul Tokyo Manila Hong Kong Taipei Hsinchu Shanghai Beijing Tianjin Sao Paulo Chicago Toronto Montreal Jacksonville Savannah Miami San Jose San Francisco Seattle Vancouver New York Boston Carlsbad Los Angeles Irvine San Diego Houston Denver Sunshine Coast Brisbane Broadbeach Sydney Newcastle Canberra Melbourne Adelaide Perth Calgary Winnipeg New Delhi Troy Atlanta
As at 31 Aug 2007
Manchester
6
Income up 75% on prior year Income up 39% on prior year
Income up 34% on prior year
Income up 23% on prior year
Commodities FX, futures, treasury and debt markets Mergers and acquisitions, advisory, underwriting and principal transactions Financial products Equipment and other leasing Other lending Investment banking, real estate and other specialist funds Equity derivatives Institutional cash equities Banking and securitised lending Retail and wholesale funds management and private client broking Real estate lending
* Represents contribution to total income
7
Net Profit After Tax $Am
Years ended 31 March. Data current to 31 March 2007. From 2005 numbers have been reported under International Financial Reporting Standards
100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400 1500 1600 69 75 81 87 93 99 '05
March 2007
1 2 3 69 71 73 75 77 79
8
— Earnings drivers — Analysis by business segment — Restructure – further detail
9
Years ended 31 March
100 200 300 400 500 600 700 2002 2003 2004 2005 2006 2007
cps
Basic EPS of $A5.92
48% increase on pcp
Profit of $A1.46b
60% increase on pcp $Am
200 400 600 800 1000 1200 1400 1600 2002 2003 2004 2005 2006 2007
50 100 150 200 250 300 350 2002 2003 2004 2005 2006 2007 Special dividend
Dividend of $A3.15
47% increase on pcp Acps
1000 2000 3000 4000 5000 6000 7000 8000 2002 2003 2004 2005 2006 2007
Income of $A7.2b
49% increase on pcp $Am
10
55% of total income
$Am
$225b at August 2007- up 14% since 31 Mar 07
50 100 150 200 2002 2003 2004 2005 2006 2007 Aug-07
* % increase for year ended 31 March 2007 Years ended 31 March
Securities Wholesale Securities Retail Other Specialist Real Estate Infrastructure
INTERNATIONAL INCOME
500 1000 1500 2000 2500 3000 3500 4000 2002 2003 2004 2005 2006 2007
ASSETS UNDER MANAGEMENT Financial year ended 31 March 2007
in FY2007
$Ab
11
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 2002 2003 2004 2005 2006 2007
$Am
68% 70% 72% 74% 76% 78% 80% 82%
Expense to Income Ratio (%)
Income Expenses Expense to income ratio
Information on this chart has been restated for all periods to bring it into line with the presentation of fee and commissions expenses as operating expenses.
12
5 10 15 20 25 30 35 40 2002 2003 2004 2005 2006 2007 $Ab
$A28.8b $A19.8b $A13.4b $A10.0b $A10.6b $A39.4b
13
Ordinary share capital net of treasury shares, plus retained earnings and reserves attributable to ordinary shareholders. 2002 and 2003 adjusted for dividend provision
0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 2002 2003 2004 2005 Mar 06 + capital raising Mar 07 + capital raising $Ab
14
— Earnings drivers — Analysis by business segment — Restructure – further detail
15
1,000 2,000 3,000 4,000 5,000 6,000 7,000 2002 2003 2004 2005 2006 2007
International Australia
* Excluding earnings on capital and after costs directly attributable to earning the income, including fee and commissions expenses.
$Am
16
4,000 8,000 12,000 16,000 20,000 24,000 2004 2005 2006 2007 Apr - Aug 07
International Australia
$Am
$A3.5b $A13.7b $A11.7b
$A21.6b $A12.4b (5 months)
Years to 31 March
17
South Africa
N3 Toll N4 Maputo Toll Bakwena Platinum Corridor
United Arab Emirates
Al Ain Industrial City Industrial City of Abu Dhabi
(Phase 2)
Industrial City of Abu Dhabi
Extension Phase 2
ICAD Effluent Treatment Plant
USA
South Bay Expressway Dulles Greenway Indiana Toll Road Skyway FastTrack parking Atlantic Aviation AIR-serv Icon Parking Hanjin Container Terminals District Energy Duquesne Light* The Gas Company (Hawaii) Aquarion* International-Matex Tank
Terminals
Longview Smarte Carte American Consolidated Media Macquarie DDR Macquarie ProLogis^ Macquarie CountryWide Macquarie Office Macquarie Leisure
Canada
Edmonton Ring Road 407 ETR A-25* AltaLink Cardinal Power Sea to Sky Clean Power Operating
Trust***
Halterm Limited Leisureworld Fraser Surrey Docks New World Gaming*
Mexico
Macquarie ProLogis^
UK
M6 Toll Bristol Airport Energy Power Resources (UK) Wales & West Utilities Thames Water CLP Envirogas Arqiva Airwave Red Bee Media Moto-Motorway Services
Provider
National Car Parks East London Bus Group Steam Packet Wightlink Talarius Macquarie Global
Property Advisors (MGPA) New Zealand
Metlife Care Private Lifecare Retirement Care New
Zealand
Macquarie CountryWide Macquarie Leisure
Belgium
Brussels Airport
Denmark
Copenhagen Airport
South Korea
Baekyang Tunnel Cheonan Nonsan Expressway Incheon Expressway Kwangju 2nd Beltway Section 1 & 3 Machang Bridge New Daegu-Busan Expressway Soojungsan Tunnel Daegu East Circular Road Incheon Grand Bridge Seoul Chuncheon Expressway Woomyunsan Tunnel Seoul Subway #9 Yongin Seoul Expressway Seosuwon-Osan-Pyungtaek
Expressway
SK E&S West Sea Power/West Sea Water Kukdong Building Schroder Asian properties MGPA
China/Taiwan
Taiwan Broadband Communications Changshu Xinghua Port First China Property Group Schroder Asian properties MGPA Retail malls
Hong Kong
Schroder Asian properties MGPA Macquarie Goodman Hong Kong
Wholesale Fund Japan
Hakone Turnpike Ibukiyama Driveway Schroder Asian properties MGPA Macquarie Goodman Asia Residential portfolio (own, not
managing) Singapore
Schroder Asian
properties
MMP REIT MGPA
France
Autoroutes Paris-Rhin-Rhône Energy Power Resources
(Europe)
French windfarms MGPA
Italy
MGPA Macquarie Office
Germany
Warnow Tunnel TanQuid (tank storage
business)
MGPA Macquarie Office Macquarie CountryWide
Luxembourg
MGPA
Netherlands
NRE* European Directories# Obragas Net* Netbeheer Haarlemmermeer* MGPA
Poland
Deep Sea Container Terminal MGPA Macquarie CountryWide
Portugal
Tagus Crossings
Spain
Itevelesa
Sweden
Arlanda Express
Switzerland
MGPA
Roads Utilities Transport services Real Estate Communications Airports Other
As at June 2007. *Subject to financial and customary closing arrangements *** Includes wind, hydro and biomass power assets #European Directories also in Sweden, Finland, Austria, Czech Republic, Slovakia, Denmark & France - In some cases, Macquarie or a Macquarie-managed fund has partial interest in an asset ^MPR assets no longer under management following acquisition of MPR by ProLogis in July 2007
Australia
Prospect Water Dampier – Bunbury Multinet United Energy Distrib. AlintaGas Networks Broadcast Australia Macquarie Regional Radioworks Southern Cross Broadcasting Transtoll Sydney Airport Westlink M7 Eastlink Retirement Care Australia RVG Sydney Retirement Services Australia Zig Inge Macquarie Office Macquarie CountryWide Macquarie Leisure MREEF Macquarie Direct Property
Malaysia
MGPA
18
Americas
23%
Asia Pacific
6%
Europe, Africa & Middle East
51%
Australia
20%
Comprises listed and unlisted specialist infrastructure, real estate and other specialist assets under management (proportional ownership enterprise value) as at 30 June 2007
19
Comprises listed and unlisted specialist infrastructure, real estate and other specialist assets under management as at 30 June 2007
Tourism/Leisure & Residential Real Estate
1%
Commercial Real Estate
6%
Industrial Real Estate
2%
Communications Infrastructure
11%
Utilities
21%
Airports
12%
Roads
22%
Other
15%
Investment Funds
5%
Retail Real Estate
5%
20
Income* Staff numbers
As at 31 March 2007 * Excludes earnings on capital and is after directly attributable costs, including fee and commissions expenses. *Does not include Giuliani Capital Advisors staff integrated in April 2007
200 400 600 800 1000 1200 2003 2004 2005 2006 2007 $Am 100 200 300 400 500 600 700 800 900 1000 2003 2004 2005 1905 2007* Headcount
21
Sao Paulo Toronto Houston San Francisco Seattle Vancouver Miami Winnipeg Montreal Carlsbad Savannah Denver Calgary Chicago Los Angeles San Diego Jacksonville San Jose New York Boston Irvine
Atlanta Troy
Staff numbers at 31 Aug 2007
22
Income* Staff numbers
200 400 600 800 1000 1200 1400 1600 2003 2004 2005 2006 2007 $Am 100 200 300 400 500 600 700 800 900 1000 2003 2004 2005 2006 2007 Headcount
Submitted application to UK Financial Services Authority in July to set up UK licenced banking entity
As at 31 March 2007 * Excludes earnings on capital and is after directly attributable costs, including fee and commissions expenses.
23
Abu Dhabi Milan Dublin Amsterdam London Paris Geneva Cape Town Frankfurt Dubai Munich Johannesburg Rome Zurich Vienna
Staff numbers at 31 Aug 2007 . *No Macquarie office in Moscow, JV sfaff not included in headcount
Manchester Moscow* (JV)
24
Income* Staff numbers
200 400 600 800 1000 1200 2003 2004 2005 2006 2007 $Am 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2003 2004 2005 2006 2007 Headcount
As at 31 March 2007. Includes New Zealand. * Excludes earnings on capital and is after directly attributable costs, including fee and commissions expenses.
25
Hsinchu Beijing Tianjin Seoul Shanghai Tokyo Manila Hong Kong Bangkok Labuan Kuala Lumpur Singapore Jakarta Mumbai
specialist funds
Taipei
Staff numbers at 31 Aug 2007. Includes New Zealand
New Delhi
26
Income* Staff numbers
500 1,000 1,500 2,000 2,500 3,000 2003 2004 2005 2006 2007 $Am
1,000 2,000 3,000 4,000 5,000 6,000 7,000 2003 2004 2005 2006 2007 Headcount
As at 31 March 2007 * Excludes earnings on capital and is after directly attributable costs, including fee and commissions expenses.
27
— Earnings drivers — Analysis by business segment — Restructure – further detail
28
— position the Macquarie Group to continue to pursue the strategies that have been responsible for its strong growth; and — assist the Macquarie Group in meeting its obligations to the Australian Prudential Regulation Authority (‘APRA’)
29
pÜ~êÉÜçäÇÉêë
j~Åèì~êáÉ=_~åâ= iáãáíÉÇ= _~åâáåÖ=ÉåíáíáÉë kçåJÄ~åâáåÖ=ÉåíáíáÉë
pÜ~êÉÜçäÇÉêë
j~Åèì~êáÉ=dêçìé= iáãáíÉÇ=
_~åâáåÖ=dêçìé kçåJ_~åâáåÖ=dêçìé
_~åâáåÖ=ÜçäÇáåÖ= Åçãé~åó kçåJÄ~åâáåÖ=ÜçäÇáåÖ= Åçãé~åó= j~Åèì~êáÉ=_~åâ= iáãáíÉÇ= _~åâáåÖ=ÉåíáíáÉë kçåJÄ~åâáåÖ=ÉåíáíáÉë=
Corporate structure BEFORE Corporate structure AFTER
30
— Formal APRA approval received — Court orders convening the meetings of shareholders and optionholders received — All necessary private tax rulings and draft class rulings received — Provisional ratings received. Definitive ratings will be applied by the Rating Agencies upon establishment of Macquarie Group Limited — MBL short term ratings remain unchanged at A-1 / P-1 / F-1 — Commitments obtained for a term bank facility of $A8b from a syndicate of major international and Australian banks — The proposal remains subject to the approval of the Federal Treasurer. Relevant applications have been lodged. — EGM on 25 October to seek shareholder and optionholder approvals S&P Moody’s Fitch Macquarie Group Limited (NOHC) A- A2 A Macquarie Bank Limited A A1* *Positive ratings outlook post restructure A+
31
— No major change to senior management or business strategy — No significant release of capital anticipated
September
32
— Earnings drivers — Analysis by business segment — Restructure – further detail
33
Credit markets
— Significant deterioration in global debt capital markets’ ability to transact and fund structured debt — Funds managers and other intermediaries are preserving liquidity – sharply reduced appetite for financial intermediary term investments — Banks are now funding much of what used to be placed in the non-bank sector — Transaction levels are lower — Credit spreads have widened and cost of funds has increased — Credit markets are distinguishing much more between regulated and non-regulated financial intermediaries — Quality funding transactions are still taking place on satisfactory terms
Equity markets
— High volatility in equity markets globally — Very high trading volumes in Asia and Australia (retail and institutional) — Future impact of credit market disruption is uncertain
34
— M&A cautious — ECM subdued — Reduced private equity activity
— US residential prices have suffered and volumes have fallen — Rising spreads affecting mortgage rates generally — Investor interest remains strong across all non-residential sectors — Upturn in Australian east coast residential ‘inner ring’ — Significant funds available for appropriate investment
transaction volumes, liquidity and debt book positions have been impacted by broader market turmoil
35
Conservatively capitalised — Tier 1 capital ratio at 31 August in excess of 15% Well funded All Groups are operating profitably No unusual provisions or write downs Businesses are diversified by product and geography Continuing to grow staff – currently approximately 11,000* Held For Sale assets on balance sheet: $A628m at 31 August 2007 ($A1,370m at 30 September 2006)
— Expect to realise for greater than book value
Risk-weighted asset growth slower Expect strategic opportunities in the current environment
* At 31 August 2007
36
Main business focus is making returns by providing services to clients rather than by principal trading No material exposures not already known to investors No problem trading exposures No material problem credit exposures No exposure to Structured Investment Vehicles (SIVs) Only modest holdings of AAA and AA rated CLOs and CDOs ($US300m approx) No problems with debt underwritings No underwriting of leveraged loans Very little underwriting of corporate loans Only modest credit exposures to the hedge fund industry
37
Investment Banking Group
— M&A and ECM pipelines reasonable — Very strong M&A completion in first quarter (to June) — Australian ECM activity lower than first quarter - partly seasonal — Solid pipeline in Asia — Cash equities – excellent volumes in Australia and Asia — Profitable asset sales in progress — Continued growth in Investment Banking Funds and assets performing well (See slides 40-41)
Equity Markets Group
— Benefiting from current volatility — Generally high trading volumes in Australia and Asia
38
Treasury and Commodities
— Benefiting from current volatility — Increased volumes across most businesses except Debt Markets
Real Estate Group
— All major businesses continue to perform well — Some profitable disposals completed — Continued growth in Real Estate Funds and assets performing well (See slides 40-41) — Well positioned to capitalise on counter-cyclical opportunities associated with stress in some market sectors
39
— Record retail broking volumes — Large June quarter inflows into Wrap and Cash Management Trust due to superannuation reforms ($A17b) — Seasonal outflows post June 30 as expected — CMT up 26% from $A14.1b (31 Mar 2007) to $A17.7b (31 Aug 2007); Wrap up 13% from 23.2b (31 Mar 2007) to $A26.2b (31 Aug 2007)
— Good fund performance relative to benchmarks — Credit funds performed especially well relative to market
— Record volumes in margin lending but expecting more subdued growth for remainder of the year — Launch of credit card business in April 2007 — Deposit volumes well up — Challenging funding markets for mortgages but high quality assets
40
Asset Performance
— Assets continue to perform well
Refinancings
— Still being achieved on reasonable terms — Investment Banking Funds: approximately 2% of total asset debt due for refinancing over next 12 months — Real Estate Funds: approximately 3% of total asset debt due for refinancing over next 12 months
Acquisition Pipeline
— Track record and experience position funds well to pursue opportunities — Deep expertise in debt markets — Strong investment discipline — Significant capital available for investment
41
Capital raised from investors
— $A12.4b total funds raised April to August 2007 (77% international, 77% unlisted) — $A4.0b for Investment Banking Funds* (72% international, 35% unlisted) — $A2.8b for Real Estate Funds^ (88% international, 91% unlisted) — $A5.6b of other specialist funds (including Financial Products) — Other fund raisings in progress
Significant capital available for investment
— Investment Banking Funds $A9.6b** — Real Estate Funds approx $A3.7b^
New funds being developed across existing and new markets
As at 31 August 2007. * Capital raised by Macquarie and joint venture fund manager partners, including approx. A$1b of Exchangeable Convertible Bonds (ECBs) issued by MCG. **Listed funds - cash available for investment; unlisted funds- investor commitments less capital invested or committed to investments. For jointly managed funds the amount is representative of Macquarie's share in the JV manager. ^Macquarie and associates
42
Expect record first half, up approximately 40% on pcp Expect second quarter to be up on pcp; as in most years, down on very strong first quarter Investors should exercise caution in drawing inferences from the expected first half result for the full year result especially because of difficulty in predicting market conditions for the remainder of the financial year Planning for strategic initiatives: — Group level management and central strategy unit tasked to identify opportunities — Slower risk-weighted asset growth — Continuing to hire quality staff especially in areas where we see special
— Possible boutique acquisitions
44
— Earnings drivers — Analysis by business segment — Restructure – further detail
45
1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 2002 2003 2004 2005 2006 2007 $Am Asset and equity investment realisations Other income Net interest income Net Trading income Fee and commission income
Years ended 31 March
46
200 400 600 800 1000 1200 1400
Base fees Performance fees M&A, Advisory and Underw riting Brokerage and Commissions Wrap and Other Administration Fee Income Financial Products Banking, Lending & Securitisation Other fee and commission income
$Am Mar 2005 Mar 2006 Mar 2007
Years ended 31 March
47
Performance fees
20 40 60 80 100 120 140 160 180 200 2002 2003 2004 2005 2006 2007 AUM ($Ab) 100 200 300 400 500 600 700 800 Base Fees ($Am) Infrastructure Real estate Other specialist Securities - retail Securities - wholesale Base fees
AUM & Base fees
Years ended 31 March
100 200 300 400 500 600 700 800 2002 2003 2004 2005 2006 2007 $Am MMG MAP MCG MIC MIG MIIF MPT Real Estate Other specialist FSG/FMG
48
$Ab 2 4 6 8 10 12 14 16 18 20 22
FY07 Apr - Aug 07
Region FY07 Raising ($Ab) Africa & Middle East 0.49 3.33 4.49 5.20 8.13
$A21.6b
Raising ($Ab) Asia Pacific 5.80 Australia 2.81
TOTAL $A12.4b
Americas 1.80 Europe 2.06
Funds raised by Macquarie and joint venture fund manager partners, including equity raised via DRP. Including committed, uncalled capital. Capital raised includes approx. A$1b of Exchangeable Convertible Bonds (ECBs) issued by MCG
— 79% from international investors — 87% for unlisted funds or syndicates
— 77% from international investors — 77% for unlisted funds or syndicates
49
Years ended 31 March
Mar 07 $Am Mar 06 $Am Change % Equities 765 295 120 112 1,292 (61) (184) 1,047 526 45 Commodities 197 50 Foreign exchange 152 (21) Interest rate products 84 33 Total Trading Income (before adjusting for accounting impacts) 959 35 Revaluation of economic hedges 29 (310) Accounting for swaps (112) 64 Net Trading Income (as reported) 876 20
Trading income (before adjusting for accounting impacts)
200 400 600 800 1,000 1,200 1,400 2002 2003 2004 2005 2006 2007 $Am
Interest Rate Products Foreign Exchange Commodities Equities
50
Loan assets
5 10 15 20 25 30 2002 2003 2004 2005 2006 2007 $Ab
Property Mortgages Margin lending & equities lending Banking Treasury & Commodities Macquarie Capital: Leasing Macquarie Capital: Other Clearing houses Other lending
Mar 2007 Mar 2006 Loan assets 495 19,607 2.52 406 14,574 2.78 Interest $Am Average Volume $Ab Spread % 116 0.52 0.35 Total interest bearing assets 715 582 104 (171) Interest $Am Average Volume $Ab Spread % Mortgage assets 544 22,248 29,645 97 79 (102) 480 Trading assets and other securities 0.54 17,881 Non-interest bearing assets 0.46 17,242 Total 544 (184) 728
Mar 07 $Am Accounting for swaps reported as trading income
(112)
Mar 06 $Am
592
Net interest income (as reported)
480
Net interest income (adjusted for accounting impacts)
provides true economic position
51
Mar 07 $Am Mar 06 $Am 306 (Akeler JV assets, Arqiva, Brussels Airport, Childcare businesses, CH4 Gas, Dyno Nobel, East London Bus Company, Macquarie Small Cap Roads, net profit interests, SFE shares, Steampacket Group, Taiwan Cable TV Investments, RP Data, other infrastructure and real estate) Other Other Gains on Macquarie Goodman Group 302
214 (18) 20 522 Profit on disposal of assets and equity investments 1,098 345 Net income from businesses held for sale 41
326 50 (MAp, MGQ, MCW, MOF, MCG, MIIF, MMPR, etc) 99 1,866 Mar 05 $Am (34) Total 661 Asset & equity investment realisations
2007 result assisted by many asset realisations, including a number of significant ones Normal part of our business, but asset sales are a swing factor
52
— Earnings drivers — Analysis by business segment — Restructure – further detail
53
Income up 75% on prior year Income up 39% on prior year
Income up 34% on prior year
Income up 23% on prior year
Commodities FX, futures, treasury and debt markets Mergers and acquisitions, advisory, underwriting and principal transactions Financial products Equipment and other leasing Other lending Investment banking, real estate and other specialist funds Equity derivatives Institutional cash equities Banking and securitised lending Retail and wholesale funds management and private client broking Real estate lending
* Represents contribution to total income. Year to 31 March 2007
54
Good climate for investment banking ‒ Australian and Asian equity markets performed strongly Large asset realisations and major transactions Strong performance by Australian and Asian cash equities businesses
Year to 31 March 2007. Investment banking segment includes M&A, advisory, underwriting, institutional cash equities and financial products.
55
31% of total operating income; 12% of total
advisory and underwriting fees derived from investment banking and real estate funds* less than 1% of total operating income derived from MBL asset sales to investment banking and real estate funds
Year to 31 March 2007. Investment banking segment includes M&A, advisory, underwriting, institutional cash equities and financial products. * Including joint venture managed funds.
56
Year to 31 March 2007. Asset and wealth management segment includes investment banking, real estate & other specialist funds, retail & wholesale funds management and private client broking. 1 Annualised return based on all capital raised, distributions paid and valuations (market capitalisation for listed funds and net asset value for unlisted funds) for IBF managed funds since inception to 31 March 2007 (listed funds as at 31 March 2007, unlisted funds as at 31 December 2006). Calculated in AUD. Cashflows converted at historic rates. 2Accumulated return on the Macquarie LPTs is calculated assuming that an investor acquired an initial portfolio on 31 March 1997 (weighted by market capitalisation at that date) and then participated (pro rata) in every capital raising undertaken by each Macquarie LPT over the period shown. Macquarie LPTs currently included in the index are MOF, MCW, MLE, MDT, MPR. Source Macquarie Real Estate as at 31 March 2007.
Assets under management up 41% to almost $200b and resulting base fee growth Investment banking funds have delivered a compound annual return of 20.2% since inception 13 years ago1 Listed property trusts have delivered compound annual return of 17.9% over the past 10 years,
Strong performance from Australian retail broking Only a small contribution from specialist funds performance fees
57
7% total operating income derived from investment banking and real estate funds base fees and performance fees Very few assets purchased by funds from Macquarie
Investment banking funds – less than 1% by value of assets during FY07 Real estate funds – less than 8% by value of assets during FY07
Sales between funds nominal
Investment banking funds: only two out of 33 acquisitions from another fund in FY07 (or only 5% by value) Real estate funds: no real estate transfers between funds in FY 2007 Subject to rigorous independent valuation and review process
Average gearing of assets managed by specialist funds
Investment banking funds – 58% (debt / debt + equity) Real estate funds – 48% (debt / debt + equity)
Year to 31 March 2007. Asset and wealth management segment includes investment banking, real estate & other specialist funds, retail & wholesale funds management and private client broking.
58
Continued strong activity across financial and commodity markets
Year to 31 March 2007. Financial markets segment includes commodities, FX, futures, treasury, debt markets and equity derivatives.
Conditions in some equity derivative markets more challenging
59
Mortgages portfolio volumes up 24% on prior year Loan portfolio volume up 22% on prior year No exposure to US subprime mortgage market
Year to 31 March 2007. Lending segment includes banking & securitised lending, equipment & other leasing, real estate lending and other lending.
60
— Earnings drivers — Analysis by business segment — Restructure – further detail
61
j~Åèì~êáÉ êáÉ=_~åâ= â=iáã áãáí áíÉÇ
cáå~åÅá~ä=léÉê~íáçåë `çãé~åó=pÉÅêÉí~êá~ä `çêéçê~íÉ=`çããìåáÅ~íáçåë eìã~å=oÉëçìêÅÉë fåÑçêã~íáçå=qÉÅÜåçäçÖó q~ñ~íáçå _ìëáåÉëë=pÉêîáÅÉë qêÉ~ëìêó _ìëáåÉëë=fãéêçîÉãÉåí=C=píê~íÉÖó pÉííäÉãÉåíë fåîÉëíçê=oÉä~íáçåë _~åâáåÖ=~åÇ= pÉÅìêáíáë~íáçå= dêçìé bèìáíó= j~êâÉíë=dêçìé cìåÇë= j~å~ÖÉãÉåí= dêçìé
bëí~íÉ=dêçìé qêÉ~ëìêó=~åÇ= `çããçÇáíáÉë= dêçìé cáå~åÅá~ä =pÉêîáÅÉë=dêçìé fåîÉëíãÉåí= _~åâáåÖ=dêçìé
dêçìéJïáÇÉ= É=ëÉêî ÉêîáÅÉë ÅÉë
62
kçí kçíÉëW
NlÑÑëÜçêÉJÑçÅìëÉÇ=íê~ÇáåÖI=áåíêçÇìÅíáçåI=~êê~åÖáåÖI=ëíêìÅíìêáåÖ=~åÇ=êÉä~íÉÇ=ëÉêîáÅÉë=Ñçê=ÉèìáíóI=Éèìáíó=ÇÉêáî~íáîÉ=~åÇ=êÉä~íÉÇ=éêçÇìÅíë OrpJÄ~ëÉÇ=ÄêçâÉê=ÇÉ~äÉê=~ÅíáîáíáÉëI=^ëá~å=ÑìíìêÉë=ÉñÉÅìíáçå=~åÇ=ÅäÉ~êáåÖI=~åÇ=^ëá~å=çêáÖáå~íáçå=çÑ=íêÉ~ëìêó=~åÇ=ÅçããçÇáíó=íê~åë~Åíáçåë
j~Åèì~ ì~êáÉ=dêçìé=iá iáãáíÉÇ
cáå~åÅá~ä=léÉê~íáçåë `çãé~åó=pÉÅêÉí~êá~ä `çêéçê~íÉ=`çããìåáÅ~íáçåë eìã~å=oÉëçìêÅÉë fåÑçêã~íáçå=qÉÅÜåçäçÖó j~êâÉíë=léÉê~íáçåë q~ñ~íáçå _ìëáåÉëë=pÉêîáÅÉë qêÉ~ëìêó _ìëáåÉëë=fãéêçîÉãÉåí=C=píê~íÉÖó pÉííäÉãÉåíë fåîÉëíçê=oÉä~íáçåë kçå kçåJ_~åâáåÖ=dêçìé _~åâáåÖ= Ö=dêçì çìé === ====== ====== ====== ===== ===== ====== ====== ===aáîáëáçåë `çêéçê~íÉ=cáå~åÅÉ==========cáå~åÅá~ä=mêçÇìÅíë j~Åèì~êáÉ=`~éáí~ä=========j~Åèì~êáÉ=pÉÅìêáíáÉë= cáå~åÅÉ ==================fåîÉëíãÉåí=_~åâáåÖ=cìåÇë _~å ~åâáåÖ=~å ~åÇ=pÉÅì ÉÅìêáíáë~í ~íáçå= dê dêçìé bèìáíó=j =j~ê ~êâÉíë íë=d =dêçìé cá cáå~ å~åÅá åÅá~ä=pÉêîáÅÉë=dêçìé ìé cìåÇ cìåÇë=j~ j~å~ÖÉãÉåí= åí=dêç êçìé
~ä=b =bëí~í ~íÉ=dêçìé qêÉ~ëìêó=~åÇ=`çããçÇáí áíáÉ áÉë= dê dêçìé fåîÉ îÉëíãÉåí åí=_~åâáåÖ åÖ=dêçìé ìé `Éêí~áå áå=~Åíáîáí áíáÉ áÉë= ë= Ñê ÑêçãW
—=bèìáíó=j~êâÉíë=dêçìéN
Ô=qêÉ~ëìêó=~åÇ==
====`çããçÇáíáÉë=dêçìéO
dê dêçìéJïáÇ JïáÇÉ=ëÉêîáÅÉë
63
S h S h a re d e d S e r S e rv ic e s e s (2 878 sta ff)
E x e c e c u t iv e C C o m m it t t t e e e e B o B o a r d
D avid S C lark e (N on-E xecutive C hairm an) Allan E M oss (M anaging D ire ctor) Laurence G C ox Pe ter M Kirby 1 Catherine B Livingstone 1 Allan E M oss Andre w J D ow ne G reg C W a rd Kim B urk e M ichael C arapiet H Kevin M cC ann 1 J ohn R N iland1 H e len M N ugent1 Pe ter H W arne 1 N ic holas W M oore N ic k R M inogue Pe ter J M aher W R ichard Sheppa rd E x e c u t i t iv e C C o m m it t e t t e e N o n - n - B a n k n k in g n g H H o ld C o B a n k in in g H H o ld ld C o O p O p e r a t io n s O p e r e r a t a t io n s M a c q u a u a r ie B B a n k n k L i L im it e d B o B o a r d Dav id S Clarke (NEC) W R ichard S hep p ard (M D ) A llan E M o ss Laurence G Co x P eter M K irb y 1 W R ichard S hep p ard A llan E M o ss A nd rew J Do w ne G reg C W ard Catherine B Liv ing sto ne 1 H K ev in M cCann1 Jo hn R Niland 1 Helen M Nug ent 1 P eter H W arne 1 Nick R M ino g ue P eter J M aher K im B urke
M a c q u a u a r i e G e G r o u p L i L im i te d
64
31 M March rch 2 2007 Pro f forma a co cons nsolidat ated ed bala lanc nce shee sheet (s (summary)*($A ry)*($Am) Bank Banking ing Gr Group p No Non- Bank Banking Gr Group p MG MGL ( (Pare arent en entity) Co Consoli
ion ad adju justments s Pr Pro-f
rma Macq cqua uari rie e Gr Group p Total assets 120,288 18,394 28,029 (28,036) 138,675 Total liabilities 115,914 15,242 9,154 (9,154) 131,156 Equity 4,374 3,152 18,875 (18,882) 7,519 31 Ma March 20 h 2007 07 Pro fo forma a co consolidat ated i ed income s statem ement A$ A$ milli million
Bank Banking ng Gr Group p No Non-Ba Bankin ing g Gr Group p Co Consolid
ion ad adju justments s Pro-f Pro-forma Mac Macqu quar arie Gr Grou
p Total operating income 3,276 3,885 (37) 7,124 Total operating expenses (2,557) (2,710) 37 (5,230) Net profit before tax 719 1,175
Income tax expense (61) (305)
Net profit after tax 658 870
Profit attributable to equityholders 603 868
Profit attributable to ordinary equityholders 572 868
*Certain equity transactions occurring after 31 March 2007 have not been included in the pro-forma balance sheet on the basis that they are not connected with the proposed
payment of the Macquarie Group’s 2007 final dividend of A$482 million. The equity of MBL has been split between the Banking and Non-Banking Groups. This has been reflected as a reduction of capital from the Banking Group to MGL. MGL has subsequently injected this capital into the Non-Banking Group as a capital contribution
65
aÉÄí bèìáíó bèìáíó=C=eóÄêáÇ=bèìáíó
j~Åè j~Åèì~ ì~êáÉ êáÉ=dêçìé çìé=iáãáíÉÇ
aÉÄí aÉÄí=C=bèìáíó aÉÄí=C=bèìáíó
_~åâáåÖ= _~åâáåÖ=eçäÇ`ç eçäÇ`ç kçåJ_~å kçåJ_~åâáåÖ=eçäÇ áåÖ=eçäÇ`ç `ç
aÉÄí=C=bèìáíó aÉÄí=C=eóÄêáÇ=bèìáíó bèìáíó
bib ëìÄëáÇá~êáÉë kçåJbib ëìÄëáÇá~êáÉë kçåJ_~ _~åâ åâáå áåÖ=dê Ö=dêçì çìé
aÉÄí=C=bèìáíó
j~ j~Åèì~êáÉ=_~ Åèì~êáÉ=_~åâ= åâ=iáãáíÉÇ iáãáíÉÇ jf jfci ci
bèìáíó _êáÇÖáåÖ=aÉÄí