LARSEN & TOUBRO LI MI TED LARSEN & TOUBRO LI MI TED
Analyst Presentation Analyst Presentation – – Q1 FY1 1 Q1 FY1 1
27 July, 2010
LARSEN & TOUBRO LI MI TED LARSEN & TOUBRO LI MI TED Analyst - - PowerPoint PPT Presentation
LARSEN & TOUBRO LI MI TED LARSEN & TOUBRO LI MI TED Analyst Presentation Analyst Presentation Q1 FY1 1 Q1 FY1 1 27 July, 2010 Presentation Outline Q1 FY11 Performance Summary Segmental Analysis Seg e a a ys s
27 July, 2010
2 27 July, 2010
3 27 July, 2010
6 3 %
5 0 %
6 %
1 6 0 bps
1 5 %
4 27 July, 2010
Sectoral Break-up
3 2 % 2 5 % 3 3 % 5 2 % 1 4 % 7 % 1 5 % 8 % 6 % 8 %
Order Book: Rs 1 0 7 8 1 6 Bn Order I nflow :
3 2 % 3 3 % 1 4 % 1 5 % 6 % I nfrastructure Pow er Hydrocarbons Process Others
I nfrastructure
Roads & Bridges Ports & Harbours
Pow er
Generation Equipments
Hydrocarbons
Upstream Mid &
Process
Minerals &
Metals Others
Shipbuilding Defense & Airports Railways Buildings &
Factories
Urban Infra Electrification /
Transmission & Distribution Downstream
Pipelines Valves Bulk Material
Handling
Fertilizer
Aerospace
Construction &
Mining Eqpt.
Electrical &
Electronic Products 27 July, 2010
Urban Infra Water
Electronic Products
Technology Services
5
5 % 1 % 2 % Geographical Break-up 1 3 % Custom er Profile 1 0 % 5 % 4 7 % 3 4 % 1 3 % 8 9 % 9 3 % 2 1 % 4 7 % 4 5 % 4 0 % Order I nflow Order Book Dom estic Middle East Order I nflow Order Book Private Public ( I ncl. PSUs) 27 July, 2010 6 Others Public ( I ncl. PSUs)
Q1 FY1 1 Q1 FY1 0 % Change FY1 0 Net Sales 78.35 73.63 6% 366.75
10 47 15 32 64 46 Exports 10.47 15.32 64.46 Other Operational Income 0.50 0.45 3.60 Total Net Revenues 7 8 .8 5 7 4 .0 8 6 % 3 7 0 .3 5
7
7 27 July, 2010
Rs Bn % to Total Net Revenues Rs Bn % to Total Net Revenues Particulars Q1 FY1 1 Q1 FY1 0 Manf., Cons. & Opex (MCO) 59.44 75.4% 57.32 77.4% Staff Costs 5.63 7.1% 5.11 6.9% Sales adm & other Exp 3 71 4 7% 3 35 4 5%
Sales, adm. & other Exp. 3.71 4.7% 3.35 4.5% Total Operational Costs 6 8 .7 8 8 7 .2 % 6 5 .7 8 8 8 .8 %
8
8 27 July, 2010
%
Q1 FY1 1 Q1 FY1 0 % Change FY1 0 EBITDA 10.07 8.30 21% 48.16 EBI TDA Margins 1 2 .8 % 1 1 .2 % 13.0% I E (1 42) (1 10) 30% (5 05) Interest Expenses (1.42) (1.10) 30% (5.05) Depreciation (1.14) (0.94) 22% (4.15) Other Income 2.26 2.25 9.10 Provision for Taxes (3.11) (2.73) (16.21) PAT before Exceptional I tem s 6 .6 6 5 .7 8 1 5 % 31.85 Extraordinary & Exceptional Items (Net of tax)
11.91 Profit after Tax 6 .6 6 1 5 .9 8
43.76
9
9 27 July, 2010
Rs Billion Jun 10 Mar 10 I ncrease /
Jun-10 Mar-10 / ( Decrease) Net Worth 190.84 183.12 7.72 Loan Funds 79.30 68.01 11.29 Deferred Tax Liabilities Deferred Tax Liabilities (Net) 0.95 0.77 0.18 Total Sources 271.09 251.90 19.19 Net Fixed Asset 66.17 63.66 2.51 Current Investments 87 66 79 65 8 01 Current Investments 87.66 79.65 8.01 Invt./ ICDs/ Loans & Advances to S&A Cos 80.95 76.79 4.16 Other Investments 5.50 5.49 0.01 Net Current Assets 30 81 26 31 4 50
Gross D/ E: 42% C O tl R 3 63 B
Net Current Assets 30.81 26.31 4.50 Total Applications 271.09 251.90 19.19
Capex Outlay: Rs. 3.63 Bn Increase in Segmental Net Working Capital as % of Sales from 7.6% to 9% Support to S&A Cos includes: L&T Power – Rs. 1.46 Bn L&T Gene al Ins ance Rs 1 46 Bn
10
10
L&T General Insurance - Rs. 1.46 Bn L&T IDPL – Rs. 1.18 Bn
27 July, 2010
11 27 July, 2010
Machinery & Industrial P d t Others 1 6 %
Engineering & Construction 8 3 .2 % (86.2% ) Electrical & Electronics 8 6 % Products 6 .6 % (5.7% ) 1 .6 % (1.0% ) 8 .6 % (7.1% ) Machinery & Industrial Products Others 3 .1 % (0 6% )
Engineering & Construction 7 9 .0 % (80.9% ) Electrical & Electronics 7 .2 % 1 0 .7 % (10.6% ) (0.6% ) (7.9% ) Figures in the bracket indicate Previous Year’s Composition
12
Figures in the bracket indicate Previous Year s Composition
27 July, 2010 12
Q1 FY1 1 Q1 FY1 0 % Change FY10 Total Order Inflows 138.45 83.73 65% 638.99
14.61 4.38 29.31 Total Order Book 1,055.54 699.52 51% 983.86
75.37 96.08 71.28 Total Net Revenues 65.60 63.86 3% 318.42
8.50 13.51 56.26 EBITDA 8.94 7.60 18% 43.39 EBITDA Margins 13.6% 11.9% 13.6% Net Segment Assets 70.92 68.45 4% 62.91
27 July, 2010 13
Q1 FY1 1 Q1 FY1 0 % Change FY10 Total Net Revenues 6.80 5.25 30% 26.94 Exports 0 53 0 52 2 74
0.53 0.52 2.74 EBITDA 0.82 0.74 11% 4.23 EBITDA Margins 12.0% 14.1% 15.7% Net Segment Assets 11.09 11.51
11.32
27 July, 2010 14
Q1 FY1 1 Q1 FY1 0 % Change FY10 Total Net Revenues 5.23 4.20 25% 21.35 Exports 0 31 0 58 2 06
0.31 0.58 2.06 EBITDA 1.20 0.99 21% 4.71 EBITDA Margins 23.0% 23.7% 22.1% Net Segment Assets 1.76 2.94
2.24
27 July, 2010 15
Q1 FY1 1 Q1 FY1 0 % Change FY10 Total Net Revenues 1.22 0.77 58% 3.65
1.12 0.71 3.26 Exports 1.12 0.71 3.26 EBITDA 0.35 0.06 487% 0.52 EBITDA Margins 28.9% 7.8% 14.2% Net Segment Assets 2.03 2.15
2.03
27 July, 2010 16
17 27 July, 2010
Q1 FY11 Q1 FY10 % Change Q1 FY11 Q1 FY10 % Change Q1 FY11 Q1 FY10 L&T Infotech 5.65 4.73 19% 0.79 0.61 30% 14.0% 12.9% PAT Margins Total I ncome PAT
L&T Infotech 5.65 4.73 19% 0.79 0.61 30% 14.0% 12.9% L&T Finance 2.87 1.98 45% 0.58 0.24 145% 20.3% 12.0% L&T Infrastructure Finance 1.48 0.86 71% 0.48 0.22 118% 32.2% 25.3%
L&T Infotech Revenue and PAT growth indicative of IT sector recovery L&T Fi L&T Finance Growth driven by allround recovery Smart Increase in NIM Business Assets – Rs. 80 Bn (PY : Rs. 50 Bn) L&T Infra Finance Growth driven by strong domestic demand for Infrastructure funding Healthy improvement in NIM Business Assets Rs 45 Bn (PY : Rs 30 Bn)
27 July, 2010 18
Business Assets – Rs. 45 Bn (PY : Rs. 30 Bn)
Roads and Bridges:
Portfolio: 15 projects; 7 operational, 8 under implementation Development: 5646 lane km Project Outlay: Rs 132 Bn Project Outlay: Rs. 132 Bn
Ports:
Portfolio: 3 projects; 1 operational, 2 under implementation Capacity: 45 Mn TPA
Urban I nfrastructure:
Portfolio: 19 projects; 6 operational, 13 under implementation Capacity: 45 Mn TPA Project Outlay: Rs. 53 Bn p j ; p , p Area: 28 Mn sq. ft. Project Outlay: Rs. 89 Bn
Pow er:
Portfolio: 3 projects under implementation Capacity: 1479 MW Project Outlay: Rs. 110 Bn 19
Total Equity Invested (June 2010): Rs. 33.5 Bn Total Project Cost (June 2010): Rs. 384 Bn Total Equity Commitment (June 2010): Rs. 74.8 Bn
20 27 July, 2010
27 July, 2010 21
22
27 July, 2010 22
Q1 FY1 1 Q1 FY1 0 Interest Incom e 0.65 0.30 Dividend from S&A Com panies 0 50 0 11 Dividend from S&A Com panies 0.50 0.11 Incom e from Other Investm ents 0.56 0.64 Profit on sale of investments 0.01 0.82 Miscellaneous Income 0.54 0.38 Total - Other I ncom e 2 .2 6 2 .2 5 27 July, 2010 23