JB Hi-Fi Limited
Half Year Results Presentation 31 December 2013
3 February 2014
JB Hi-Fi Limited Half Year Results Presentation 31 December 2013 3 - - PowerPoint PPT Presentation
For personal use only JB Hi-Fi Limited Half Year Results Presentation 31 December 2013 3 February 2014 AGENDA For personal use only 1. Performance 2. Profit and Loss Statement 3. Trading Performance 4. HY14 Store Update 5. HOME 6.
3 February 2014
1. Performance 2. Profit and Loss Statement 3. Trading Performance 4. HY14 Store Update 5. HOME 6. Out of Store 7. Cash Flow and Balance Sheet 8. Dividends 9. Trading Outlook 10. Growth Opportunities
Terry Smart Richard Murray CEO CFO
AGENDA
3
HY13 HY14
Total Sales $1.82b $1.94b +6.8% Gross Margin 21.52% 21.63% +11 bps Cost of Doing Business 13.82% 13.88% +6 bps EBIT $123.7m $132.9m +7.5% EBIT Margin 6.81% 6.85% +4 bps NPAT1 $82.1m $90.3m +10.0% Earnings per share 83.0 cps 90.5 cps +9.0% Interim dividend - fully franked2 50.0 cps 55.0 cps +5.0 cps
Mvt
1 Profit attributable to owners of JB Hi-Fi Limited (excludes non-controlling interest). 2 The interim dividend of 55.0 cents per share will be paid on 28th February 2014 (record date 14th February 2014).
4
$m
HY13 HY14
Growth
HY13 HY14
Growth
HY13 HY14
Growth Sales 1,724.0 1,836.0 6.5% 117.5 118.0 0.5% 1,816.2 1,939.9 6.8% Gross Profit 375.1 401.3 7.0% 20.1 20.7 3.3% 390.9 419.6 7.3% Gross Margin 21.76% 21.86% +10 bps 17.09% 17.58% +49 bps 21.52% 21.63% +11 bps EBITDA 136.8 146.8 7.3% 3.8 3.9 3.9% 139.8 150.3 7.5% Depreciation & Amortisation 15.2 16.3 7.4% 1.2 1.2 3.5% 16.1 17.4 7.9% EBIT 121.6 130.5 7.3% 2.6 2.7 4.0% 123.7 132.9 7.5% EBIT Margin 7.05% 7.11% +5 bps 2.21% 2.28% +8 bps 6.81% 6.85% +4 bps NPAT2 82.1 90.3 10.0% Headline Statistics: Earnings per share (basic ¢) 83.0 90.5 9.0% Cost of doing business3 13.82% 13.86% +4 bps 13.87% 14.26% +38 bps 13.82% 13.88% +6 bps Stores4 164 169 +5 stores 13 13
182 +5 stores
AUST NZ (NZD) CONSOLIDATED
1 Refer to Appendix II(b) for NZ P&L in AUD. 2 Profit attributable to owners of JB Hi-Fi Limited (excludes non-controlling interest). 3 Refer to Appendix II(d) for reconciliation of consolidated CODB. 4 In HY14, six new stores opened (Aust: five JB HI-FI and one JB HI-FI HOME, NZ: Nil) and seven JB HI-FI stores in Australia were converted to JB HI-FI HOME.
The one remaining Clive Anthonys store was closed during HY14.
5 As at 30 June 2013.
5
1 5 5 5
Australia 6.5% 2.3% New Zealand (NZD) 0.5% 0.3% Total 6.8% 2.8% Sales Growth HY14 Total Comps.
76.3% 79.6% 23.7% 20.4%
HY13 HY14 Hardware Software
Sales
Total consolidated sales grew by 6.8% to $1.94b, with comparable sales up 2.8%.
Australia
2.3%.
growth of 13.6% in HY14 post conversion.
up 6.6% driven by growth across the majority of categories including Visual.
negative 7.9% and on a comparable basis were negative 11.3% (HY13: -10.8%).
New Zealand
up 0.3%.
Sales Category Splits by Value (Total Aust)
1 11 stores were converted to JB HI-FI HOME in the 12 months to 31 December 2013. 2 Hardware is defined as all sales excluding the Music, Movies and Games Software categories. Note that the Hardware category includes Games Hardware.
2
6
21.5% 21.6% HY13 HY14
Gross Margin
the pcp.
to 21.9%.
to improved buying terms as we continue to gain market share.
Gross Margin
7
HY13 HY14 Australia 21.8% 21.9% New Zealand 17.1% 17.6% Total 21.5% 21.6% Gross Margin
13.8% 13.9% HY13 HY14
latest award increase of 2.6% that was effective on 1 July 2013.
however reduced leverage has resulted in an increase in the CODB in HY14 to 14.3%.
CODB Cost of Doing Business (CODB)
8
HY13 HY14 Australia 13.8% 13.9% New Zealand 13.9% 14.3% Total 13.8% 13.9% CODB
83.0 90.5 HY13 HY14
Earnings
bps on the pcp at 6.8%.
bps on the pcp at 7.1%.
build the JB HI-FI brand.
employee share options were exercised during HY14 (HY13: nil).
EPS (cps)
9
HY13 HY14 Australia 7.1% 7.1% New Zealand 2.2% 2.3% Total 6.8% 6.8% EBIT MARGIN
10 15 21 26 32 48 66 77 93 109 131 144 155 164 169 12 12 14 10 13 13 13 13 Acquired July 2000 FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 HY14
Total Stores NZ AUST
NSW: Roselands, Castle Towers, Homebush (HOME) VIC: Melton, Craigieburn TAS: Rosny Park
Six new stores opened in HY14
HY14 182 stores
141 123 105 89 157
168
10
177
Target
stores
11
HOME – Growth Driver!
store of circa $3m in Year 1, increasing to circa $5m in Year 2, with the longer term sales opportunity still to be fully quantified.
existing stores were converted, bringing the total number of HOME stores to 16 as at 31 December 2013.
HOME stores across Australia.
the end of FY16.
12
Online
presence combined with our bricks and mortar locations.
average of 1.23 million per week1.
Digital
and future content consumption behaviour.
physical purchase has been made.
Commercial
Commercial business.
target of $500m per annum, through both organic growth and strategic acquisitions.
1 Rolling 52 weeks to 31 December 2013.
Cash Flow Statement 7 . C A SH FLOW AND BAL ANCE SHEET
13
1 Free Cash Flow = Net Cash Flow from Operations less payments for store related assets (excludes investments). 2 Rolling 12 months.
Working Capital
AUDm (Increase)/decrease in current assets Inventory (101.1) (159.0) Receivables (55.0) (63.0) Other current assets 0.9 1.3 Increase/(decrease) in current liabilities Payables 144.6 174.0 Other current liabilities 1.4 0.9 Net Movement in Working Capital (9.2) (45.8)
Performance Indicators:
Inventory Turnover 5.9x 5.9x Creditor Days 61.1d 57.6d Fixed Charge Ratio2 3.1x 3.3x Interest Cover 22.8x 32.0x Gearing Ratio2 0.45 0.22 Return on Invested Capital 42.8% 39.3%
HY13 HY14 HY13 HY14
AUDm EBITDA 139.8 150.3 Change in Working Capital (9.2) (45.8) Net Interest Paid (4.9) (3.7) Income Tax Paid (15.3) (25.9) Other 3.1 3.3 Net Cash Flow from Operations 113.5 78.3 Purchases of P&E (net) (23.1) (20.7) Investments
Net Cash Flow from Investing (23.1) (23.7) Free Cash Flow1 90.3 57.6 Debt Repayments (net) (60.0) (75.1) Proceeds from issue of Equity (net)
Dividends Paid (15.8) (22.0) Net Cash Flow from Financing (75.8) (77.4) Net Change in Cash Position 14.5 (22.8) Effect of exchange rates 0.1 0.4 Cash at the end of Period 54.3 44.9
HY13 HY14
Inventory
pcp at 5.9x (pcp: 5.9x) and like for like inventory turnover was 6.3x (pcp: 6.0x); and
approximately 5.3 days sales.
7 . C A SH FLOW AND BAL ANCE SHEET. . .
14
Inventory (HY13 to HY14)
529.8 (2.8) 22.4 32.1 10.0 (3.3) 588.1 450 500 550 600
HY13 Closing Stock Closed Stores & Other New Stores Existing Stores Impact of JB HOME Private Label HY14 Closing Stock
$m
$38.8m
33.0 48.0 49.0 50.0 55.0 33.0 29.0 16.0 22.0
FY10 FY11 FY12 FY13 HY14 Dividends (cps)
Dividends
investment in both its store rollout program, including an expansion of the JB HI-FI HOME footprint, and its Digital and Online strategies.
8 . DIV I DENDS
15
Final Interim
Trading Outlook
1821.
number at the end of FY14 to 22 stores. By entering the $4.6 billion home appliances market via JB HI-FI HOME, we see a significant opportunity to grow comparable sales over the medium term.
$126.0m to $129.0m, an increase of 8.3% to 10.8% on the prior year.
16
1 In HY14, six new stores opened (Aust: five JB HI-FI and one JB HI-FI HOME, NZ: Nil). Two new stores are expected to open in 2HY14.
Two smaller sub-scale JB HI-FI stores were closed in January 2014.
2 In HY14, seven JB HI-FI stores in Australia were converted to JB HI-FI HOME. A further six JB HI-FI stores in Australia are expected to be
converted in 2HY14.
17
Growth Opportunities
– Solid pipeline of properties (2 new stores expected to open in 2HY14). – Will continue our disciplined approach to selecting new stores based on high foot traffic locations. – Target of 214 stores across Australia and New Zealand. – Many categories still have above average growth opportunities. – Convenient and easily accessible locations with high foot traffic generates impulse sales. – Continued growth in market share, both in store and online. – Leverage the strength of the brand. – Six existing stores to be converted to HOME stores in 2HY14. – Significant growth opportunity.
Online – HOME appliances website growth opportunity.
Commercial
– Significant opportunities to grow this business over the next 2 to 3 years. – NOW Music – presents a longer term sales growth opportunity as adoption of music subscription gains momentum. – NOW eBooks – add on opportunity to our substantial device sales. – NOW Video – Digital copy redemption site (UltraViolet) launched. Future digital video download/streaming and rental service for feature films and TV episodes.
Digital
New stores
Existing categories and market share
HOME
# as at 31 December 2013
Geographic breakdown# Store movements during HY14
13 2 50 34 49 2 9 18 5
NZ
Appendix I
18
Opened Rebrand Closed
Total Australia JB HI-FI - Tier 1 135 4 (7)
JB HI-FI - Tier 2 20 1
JB HI-FI HOME 8 1 7
163 6
Clive Anthonys 1
6
169 New Zealand JB HI-FI - Tier 1 9
JB HI-FI - Tier 2 4
13
TOTAL 177 6
182 Store types: JB HI-FI - Tier 1 144 4 (7)
JB HI-FI - Tier 2 24 1
JB HI-FI HOME 8 1 7
176 6
Store format: Shopping centres 92 5
Other 85 1
85 177 6
182 FY13 HY14
a) EBIT reconciliation
Appendix II
b) NZ Profit and Loss statement (AUD) c) Other items
interest rate environment.
primarily by the exercise of 1.3m employee share options during the period (HY13: nil).
19 d) CODB reconciliation
AUDm
HY13 HY14
Other income (ex interest received) (0.1) (0.1) Sales and marketing expenses (App 4D) 168.2 182.4 Occupancy expenses (App 4D) 68.5 73.4 less depreciation & impairment (12.8) (13.7) Administration expenses (App 4D) 14.1 14.6 less depreciation & amortisation (3.4) (3.7) Other expenses (App 4D) 16.5 16.4 . Cost of Doing Business (CODB) 251.1 269.3 Sales 1,816.2 1,939.9 CODB (% of sales) 13.8% 13.9% AUDm
HY13 HY14
Profit for the half-year (App 4D) 82.1 90.4 add back
36.4 38.6 Profit before Tax 118.5 129.0 add back
(0.3) (0.2)
5.4 4.1
5.2 3.9 Earnings before interest and tax (EBIT) 123.7 132.9 AUDm
HY13 HY14
Sales 92.2 103.9 Gross Profit 15.8 18.3 Gross Margin 17.1% 17.6% EBITDA 3.0 3.5 Depreciation & Amortisation 0.9 1.1
2.0 2.4 EBIT Margin 2.2% 2.3%
Appendix III
20
Balance Sheet
AUDm Cash 54.3 44.9 67.4 Receivables 113.6 127.6 64.2 Inventories 529.8 588.1 426.0 Other 6.8 4.7 6.0 Total Current Assets 704.4 765.4 563.7 Fixed Assets 188.1 185.4 181.1 Intangibles & Goodwill 79.0 85.1 83.7 Other 17.4 17.0 14.8 Total Non-Current Assets 284.4 287.5 279.7 Total Assets 988.9 1,052.9 843.3 Payables 545.7 565.4 387.0 Other 62.4 70.9 55.4 Total Current Liabilities 608.1 636.3 442.4 Borrowings 90.0 49.5 124.3 Other 37.5 33.8 32.8 Total Non-Current Liabilities 127.5 83.3 157.1 Total Liabilities 735.6 719.6 599.5 Net Assets 253.2 333.3 243.8 Net Debt / (Net Cash) 35.7 4.5 57.0
HY13 HY14 FY13