SLIDE 61 Gold Coast Transit
Operating Revenues and Expenses – Ten Year Comparison Fiscal Years 2005 to 2014 42
FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Passenger Fares $2,459,632 $2,656,931 $2,798,083 $3,093,606 $3,206,142 $3,137,831 $3,041,669 $3,303,563 $3,148,100 $3,714,914 Operating Expenses $12,825,304 $13,286,822 $13,153,516 $14,059,872 $15,187,284 $15,557,203 $15,141,244 $16,404,321 $16,642,267 $18,531,482 Depreciation Expense $1,845,824 $1,941,762 $2,200,792 $1,524,851 $1,817,089 $2,831,039 $3,054,738 $3,016,832 $2,924,100 $2,519,756 Operating Loss ($12,211,496) ($12,571,653) ($12,556,224) ($12,491,117) ($13,798,231) ($15,250,411) ($15,154,313) ($16,117,590) ($16,418,267) ($17,336,324) Nonoperating Revenues Local Transportation Funds $6,825,349 $6,648,885 $6,603,987 $7,314,731 $7,618,873 $7,838,752 $7,348,445 $8,595,776 $8,976,086 $9,631,812 Other local funds $0 $0 $0 $0 $0 $30,530 $0 $0 $0 State Funds $45,748 $59,643 $180,151 $80,270 $245,741 $66,989 $188,221 $220,821 $196,076 $192,000 Federal Funds $3,484,050 $3,895,600 $3,472,655 $3,346,048 $3,925,318 $4,043,661 $4,378,878 $4,042,074 $3,855,259 $4,733,271 Interest Income $10,352 $20,960 $90,513 $119,413 $52,444 $16,875 $13,901 $14,540 $15,758 $13,885 Other Income $173 $4,804 $8,127 $105,805 $138,766 $152,152 $170,130 $227,548 $450,988 $245,600 Total, Nonoperating $10,365,672 $10,629,892 $10,355,433 $10,966,266 $11,981,142 $12,148,959 $12,099,575 $13,100,759 $13,494,167 $14,816,568 Net Income (Loss) ($1,845,824) ($1,941,761) ($2,200,792) ($1,524,851) ($1,817,089) ($3,101,452) ($3,054,738) ($3,016,832) ($2,924,100) ($2,519,756) Operating Expenses - Actual Dollars Compared to Constant Dollars (over Ten Year Period) FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Actual Dollars $12,825,304 $13,286,822 $13,153,516 $14,059,872 $15,187,284 $15,557,203 $15,141,244 $16,404,321 $16,642,267 $18,531,482 Constant Dollars (2004) $12,377,984 $12,191,651 $11,726,427 $11,890,851 $13,138,446 $13,341,023 $12,623,786 $13,462,629 $13,475,323 $14,739,776 CPI Percent Change 3.6% 5.2% 2.9% 5.4%
0.9% 2.9% 1.6% 1.4% 1.8% Index Number (1982=100) 200.7 211.1 217.3 229.0 223.9 225.9 232.3 236.0 239.2 243.5 Cumulative Percent 3.6% 9.0% 12.2% 18.2% 15.6% 16.6% 19.9% 21.9% 23.5% 25.7%