SLIDE 17 COMBINED EXPENDITURES
FY2010 ACTUAL FY2011 ACTUAL FY2012 ACTUAL FY2013 FINAL BUDGET FY2014 PROPOSED BUDGET
% CHANGE
2010‐ 2014
% CHANGE
2013‐ 2014
OPERATING
191,044,116 193,737,595 204,930,536 217,954,433 228,499,576 10,545,143 4.8%
GRANTS
14,219,056 18,481,156 18,585,285 14,251,475 11,373,998 (2,877,477)
SCHOOL NUTRITION
5,416,552 5,789,373 5,992,412 6,973,818 7,127,148 153,330 2.2%
TOTAL
210,679,725 218,008,124 229,508,233 239,179,726 247,000,721 7,820,995 3.3%
TOTAL ENROLLMENT*
11,623 11,999 12,395 12,798 13,707 17.9% 7.1%
TOTAL FTEs (ALL FUNDS)
2,098.45 2,180.88 2,194.91 2,229.83 2,281.74 8.7% 2.3%
CITY APPROPRIATION
164,594,674 167,886,567 174,956,420 179,486,405 $ 188,690,370 14.6% 5.1%
*Enrollment figures represent actuals for FY 2010 through FY 2012; and projected enrollment for
FY 2013 and FY 2014.