BODI I NSURANCE
INSPIRING ASSURANCE
INVESTOR PRESENTATION
UNDERWRITER
INVESTOR PRESENTATION UNDERWRITER OPERATI ON : Well-known and stable - - PowerPoint PPT Presentation
BODI I NSURANCE INSPIRING ASSURANCE INVESTOR PRESENTATION UNDERWRITER OPERATI ON : Well-known and stable company providing service through 25 branches and 800 representatives, with an experience of 25 years SERVI CE: Over 70 products of 15
INSPIRING ASSURANCE
UNDERWRITER
2
OPERATI ON: Well-known and stable company providing service through 25 branches and 800 representatives, with an experience
SERVI CE: Over 70 products of 15 types of insurance services MANAGEMENT OF THE COMPANY: CRM solution to control relation between executives and employees, management team with
I NSURETECH TECHNOLOGY: E-Office solution to improve and accelerate the relation between all employees, clients and
executives
CLAI MS PAYMENT: The fastest claims payment on TPL within only 20 minutes. (Other companies take up to 2 – 20 days) REI NSURANCE SERVI CE: Well experienced in reinsurance service, leader in the sector by owning around 30+ % of the market
share
COOPERATI ON WI TH AXA GROUP: The sole representative in Mongolia providing AXA health services and looking to expand its
cooperation in the near future.
FI NANCI AL PERFORMANCE: Net profit increase for the last three years. SECTOR GROWTH: As GDP growth in Mongolia is estimated to be around 6%-8%, same growth would be shown in insurance
Mongolia
4.9% 5.0% 5.0% 5.7% 5.5% 6.3% 6.2% 5.0% 2020 2021 2022 2023 2024
ОУВС Дэлхийн банк Сангийн яам
MACROECONOMI C AND I NSURANCE SECTOR CORRELATI ON
3
nominal GDP growth since 2010
26%.
higher than GDP growth, insurance sector would be grown by 1.88 times in 5 years.
Mongolia’s GDP growth expectation
0.5%
HI GHLI GHTS OF THE I NSURANCE SECTOR:
15% 16% 27% 26% 2011 2012 2013 2014 2015 2016 2017 2018 2019Q3 Economic growth Sector growth IMF World Bank MoF*
* Ministry of Finance * * Insurance penetration: Percentage of insurance premium in GDP / Insurance density: Insurance premium in per one person * * * FX rate – 2750 MNT/USD
1/ 10
1 out of 10 people in Mongolia is insured Expenditure on insurance from annual income
26% 18
Total insurance companies Insurance Sector Growth Mongolia, USD World rates, USD
I NSURANCE PENETRATI ON AND DENSI TY RATE* * *
4
320 mln USD
MID TERM LONG TERM
USD in 2018. Bodi Insurance company’s sales potential is 12 million USD.
insurance sector.
Insurance’s product development team is looking to have 5.1% of above
demands and market share in midterm.
long term marketable size would be 320 mln USD.
USD
3.6 billion USD
Gray area: 1/3 of the total banking system
MARKETABLE SI ZE OF THE SECTOR
150 mln USD 40 mln
USD
12 mln USD 12+7
mln USD
* FX rate – 2750 MNT/USD
SHORT TERM
25 branches
The widest sales channel with 3 branches in UB city and 22 branches regionally. 5
25 years
Established in 1995, one of the first companies in insurance market and
70+ products
Provide the most or 75+ types of products to clients
800+ representatives
Have more than 800 representatives in regional and capital city areas
VISION:
Mid-tier financial services company in Asia.
MISSION:
To help people plan their bright future.
GOAL:
To time-travel the 400 years of advancement of established insurers in a decade.
HI STORI CAL MI LESTONE
25
years ago
15
years ago
5
years ago
2020 10
years ago Bodi latest developments:
Insurtech + AI/BI
a travelers’ insurer.
livestock policies.
insurance: >90%
market share: 20%
commission business at zero profit. Now Bodi’s market share is 50%.
1400s
Establishment
Shareholders Board of Directors Executive Director Office of Board of Directors Internal auditor Nomination Committee Compensation& Remuneration Committee Executive Committee Risk Management Committee Insurance Department
Operations & Business Development Department
Finance and Risk Department Legal & Claim Department Institutional Insurance Division General Insurance Division Branch Executive Division
Administration & Human Resource Division
Online Development Division
Business Development& Marketing Division
Client Service Division Finance & Investment Division Risk Management Division Legal Division Claim & Emergency Call Division
6
COMPANY STRUCTURE EXECUTI VE TEAM BOARD OF DI RECTORS
Executive Director
B.Zolbayar
Director of Operations, Business Development Department
J.Bayarmagnai
Director of Finance and Risk Management
B.Bilguun
Director of Legal and Claims Deparment
J.Davaasuren
Director of Insurance Department
B.Khudertulga
Name Position
1 L.Boldkhuyag Board Chairman 2 G.Saruul Regular member 3 B.Bilegt Regular member 4 Sh.Sukhbaatar Regular member 5 E.Byambajav Independent member
L.Boldkhuyag, 50%
L.Bold, 40% Bogd Bank LLC, 10%
SHAREHOLDERS
Mining Petroleum and Oil Construction and Road Transportation Bank, Finance, I nsurance
CORPORATE CLIENTS
The company provides insurance to the top entities in Mongolia
RETAIL CLIENTS
The company operates in all provinces and soums through the
7 Insurance products:
The most or over 70 types of products 33 types
products contributes to most of the sales.
CORPORATE AND INDIVIDUAL BY BRANCHES INSURANCE PREMIUM BREAK DOWN
14% 21% 21% 44% Broker Regional branches Representative UB branches
8
* Based on 2018 performance
Constant and stable operation
The equal ratio of corporate premium and individual’s premium decreases the risk of total premium income. Leads in Livestock Insurance
Company has 14% -34% market share in cargo insurance, aircraft, crop insurance, trust insurance
Opportunities to increase sales points 22 branches 800+ representatives Health and Accident 24% Property 26% Motor (own damage) 9% Cargo insurance 4% Aircraft, (third party) ownership liability 2% Motor (third party) 17%
49.70% 50.30% Corporate insurance Retail insurance
9 Bodi Insurance was chosen as the official representative in Mongolia the of world’s leading company “AXA Group”.
2014
PPP Healthcare management – the international health insurance service, as well as provides with AXA corporate solution, PPP , healthcare, assistance.
product which is offered along with AXA product have been increasing rapidly.
from 2020
to introduce new health product with AXA Group.
2014-2020
– Financial Innovation = Data + Experience + Process – R&D in Insurtech: Sensors and telematics tests – Plug and play tactic for BI + AI.
10
management system.
Product developments in last 12 months Sales channels and Re- insurance
Widest range of products, sales channels, and business.
share is 50%.
Client Based Scalable Leverageable
575 358 230 '10 '11 '12 '13 '14 '15 '16 '17 '18 '19 1.6 1.2 '13 '14 '15 '16 '17 '18 '19 Net income (thousand USD) Operating expense vs. Net income (million USD) The speed to solve claims on motor insurance:
Continuously leveraging our brand and leadership. Making sure our business is:
2000s 2010s 2015 2016 2018 2020
11
Continuously leveraging our brand and current leadership. Plus:
3T: Transformation + Transparency + Trust
for Plug-and-play extensions. As investment in Insurtech becomes larger and larger, it is becoming cheaper and cheaper.
transparency because of the effect of social networks.
trust and growth management. Asia: Specialty Play
is more than 10x faster than developed countries.
development profile and low penetration rate. Mongolia’s fintech is leveled up by fierce competition in banking. Growth accelerator: In-organic growth
financial service group.
make decision based on add-on services and insurance ecosystem
trend.
* RPI – Reinsurance Premium Income * * All figures in USD are in million USD, all figures in MNT are in billion MNT * * FX rate: 2750 MNT/USD
12
11 12.3 17.6 28.2 32.8 4.0 4.5 6.4 10.3 11.9
2015 2016 2017 2018 2019 Total Asset, MNT Total Asset, USD
2.8 4.5 6.3 7.97 1.0 1.6 2.3 2.9
2016 2017 2018 2019 Total Claims, MNT Total Claims, USD
18.4 13.1 16.7 11.6 13 6.7 4.8 6.1 4.2 4.7
5 10 15 20
2015 2016 2017 2018 2019 Reinsurance premium, MNT Reinsurance premium, USD
0.3 0.4 0.9 0.9
0.11 0.15 0.33 0.32 2% 2% 8% 7%
0% 1% 2% 3% 4% 5% 6% 7% 8% 9% 0.2 0.4 0.6 0.8 1
2016 2017 2018 2019 RPI* , MNT RPI, USD Commission, %
20.1 28.2 23.6 27.9 7.3 10.3 8.6 9.5
40%
18%
0% 20% 40% 60% 10 20 30 2016 2017 2018 2019
Total Premium Income /MNT/ Total Premium Income /USD/ Growth
0.8 1 0.6 1.6 1.7 0.29 0.36 0.22 0.58 0.62 2015 2016 2017 2018 2019
Net Profit, MNT Net Profit, USD
FI NANCI AL STATEMENT / ‘000 USD/ 2017 2018 2019
Cash and cash equivalents
211 1,396 270
Investment
2,753 2,627 3,368
Insurance receivables
999 1,475 2,231
Other finance assets
198 950 1,098
Other non-finance asset
501 284 328
Investment capital
920 2,764 2,000 CURRENT ASSET 5,581 9,496 9,296
Property, plant and equipment (net)
739 693 674
Intangible asset (net)
72 61 50 NONCURRENT ASSET 811 754 724 TOTAL ASSET 6,392 10,250 10,020 13 LI ABI LI TI ES / ‘000 USD/
2017 2018 2019
Insurance liabilities
516 1,912 1,762
Unearned Premium Reserve
2,347 3,922 3,690
Claim reserve fund
1,193 1,267 999 TOTAL LI ABI LI TI ES
4,262 7,452 6,923
Share Capital
1,546 1,818 1,818
Revaluation surplus
189 189 189
Retained earnings (losses)
396 790 1,090 TOTAL EQUI TY 2,130 2,797 3,097 TOTAL EQUI TY AND LI ABI LI TI ES 6,392 10,250 10,020
* FX rate – 2750 MNT/USD
I NCOME STATEMENT / ‘000 USD/
2017 2018 2019
Gross written premium
10,259 8,578 10,162
Reinsurance premium cost
6,081 4,218 4,738 Net written premium
4,038 4,167 5,103
Net earned premium
3,518 4,289 4,529
Net losses and LAE paid
1,197 1,615 2,006
Insurance agreement cost
505 621 701
Reinsurance commission income
143 329 326
Investment gains (losses)
370 360 390 I nsurance operating gains (losses)
2,111 2,742 2,790
Net profit after tax
376 215 576
* Net profit margin
15.1% 5.3% 13.8%
Type of shares
Common Shares
Nominal Price
MNT 25
Number of shares
200,021,760
Number of shares after IPO
235,319,718
Price per share
MNT 113
MSE listing
Tier - 1
14
Offered to public
From shareholder
5%
Issued Additionally
15%
Strategic investors:
/Fixed price/
Up to 75% 25% and over
Public:
/Book building/
113 MNT
113-135
MNT
I PO SUBSCRI PTI ON I PO I NFORMATI ON
* FX rate – 2750 MNT/USD
TOTAL FUNDS TO RAI SE: MNT 5,318,225,672 Minimum: MNT 5,577,077,364 Maximum: To the Company To Shareholders 1,899,366 USD 1,991,813 USD 1,519,493 USD 379,873 USD
L.Boldkhuyag, 50% L.Bold, 40% Bogd Bank LLC, 10% L.Bolkhuyag, 40% L.Bold, 32% Bogd Bank LLC, 8%
Public, 20% Pre-I PO O Sh Shar areholders Post st -I PO O Sh Shar areholders
15
Shareholders
PRE I PO POST I PO
Number of Shares Percentage Number of Shares Percentage Individual L.Boldkhuyag
100,010,880 50.00 % 94,127,887 40.00%
Individual L.Bold
80,210,880 40.10 % 74,327,887 31.59%
Bogd Bank LLC
19,800,000 9.89 % 19,800,000 8.41%
Public
20.00%
Total
200,021,760 100.00%
235,319,718 100.00%
SHARE PRI CE VALUATI ON
DI SCOUNT
OFFERI NG PRI CE
Valuation made by: Gerege Estimate LLC Business Valuation: 25,046,577 thousand MNT / 9,107,846 USD Valuation method, approach: Discounted cash flow Discount rate 22.6% Terminal growth rate: 11.0%
16
* FX rate – 2750 MNT/USD
BUSI NESS VALUATI ON I PO PARTI CI PANTS
UNDERWRI TER:
“BDSEC” JSC
AUDI T:
“BDO Audit” LLC
VALUATI ON:
“GEREGE ESTIMATE” LLC
LEGAL ADVI SORY:
ELC LLP
I ndirect benefits by raising funds
1. Increase income from reinsurance service 2. Increase market share in the sector 3. Influence financial sector by participating in capital market 4. Implement ESOP program
10%
5%
30%
20%
15%
10%
10%
Target yield: 15.3%
17
I nvestment Technological improvement
ASSET / ’000 USD / BP2020 BP2021 BP2022 BP2023 CAGR
Cash and cash equivalents 314 345 360 369
Investments 6,488 8,350 10,614 13,375
12.27%
Insurance assets 3,007 3,122 3,259 3,434 1.89% Premium receivables 1,785 2,052 2,373 2,793 6.97% Other receivables 1,065 905 770 654
Property, plant and equipment (net) 679 672 667 661
Intangible asset (net) 98 83 70 95
10.69% TOTAL ASSET 13,435 15,531 18,112 21,382 6.71% LI ABI LI TY/ ’000 USD/ BP2020 BP2021 BP2022 BP2023
Payables 478 478 478 478
Total Net Written Premium 4,645 5,052 5,539 6,178 4.21% Total Claims reserve fund 1,339 1,586 1,888 2,267
8.38%
Others 352 352 352 352 0.00%
Total liability 6,813 7,468 8,257 9,274 3.72%
Share Capital 3,161 4,603 6,394 8,647
19.86%
Revaluation surplus 3,461 3,461 3,461 3,461 0.00%
Total equity 6,622 8,064 9,855 12,108 9.82% TOTAL LI ABI LI TY AND EQUI TY 13,435 15,531 18,112 21,382 6.71%
18
* FX rate – 2750 MNT/USD
I NCOME STATEMENT/ ’000 USD / BP2020 BP2021 BP2022 BP2023 CAGR I nsurance Premium
5,845 6,722 7,771 9,147 6.97% Net written premium 5,477 6,284 7,247 8,459 7.21% Total claims paid 2,282 2,696 3,203 3,831 8.84% Underwriting expense 117 135 155 183
10.00% Total margin 1,979 2,209 2,473 2,807
4.01% Operating expense 1,852 2,066 2,293 2,540 5.08%
Underwriting profit 128 143 179 267
2.54%
Net profit 1,172 1,442 1,791 2,253 9.32%
19
* FX rate – 2750 MNT/USD
I NCOME STATEMENT / ’000 USD/ BP2020 BP2021 BP2022 BP2023 Net Profit 1,172 1,442 1,791 2,253 Net written premium 5,845 6,722 7,771 9,147 Net claims paid 2,282 2,696 3,203 3,831
Total investment 6,488 8,350 10,614 13,375 Total investment profit 882 1,135 1,451 1,835
Net profit margin 20.06% 21.45% 23.05% 24.63% EPS 5.16 6.34 7.88 9.91 BVPS 3.57 2.90 2.34 1.86
Contact us at:
HEADQUARTER BDSec JSC, Zaluuchuud Avenue 27/1, Sukhbaatar District, Ulaanbaatar city, Mongolia Phone/Fax: 75551919, 11-321763 Email: info@bdsec.mn
: www.bdsec.mn : www.facebook.com/BDSecJSC : www.twitter.com/BDSecJSC
A MEMBER OF MONGOLIAN STOCK EXCHANGE A MEMBER OF MONGOLIAN ASSOCIATION OF SECURITIES DEALERS
JOINT STOCK COMPANY LISTED IN THE TIER-1 CATEGORY OF MSE
Please be informed that registering securities with the Mongolian Stock Exchange does not serve as grounds to provide any guarantee on risk of such securities. Please be informed that investing in the purchase of securities is ALWAYS RISKY at all times for you investors. It is highly recommended to review the securities prospectus and securities issuance procedures carefully before any investment decision.
22
INSURANCE SECTOR 2019 PERFORMANCE COMPARISON
* All figures are in million USD * * FX rate – 2750 MNT/USD
9.22 6.87 5.59 5.24 4.29 4.19 3.81 3.20 2.68 2.43 0.99 0.60 0.74
0.28 0.19 0.26
I NVESTMENT
Investment Investment gain/loss
15.74 14.80 10.58 10.02 9.97 7.57 6.45 6.56 4.20 3.72
TOTAL ASSET
7.83 6.54 5.77 5.10 4.29 3.88 3.23 2.98 2.85 2.12
TOTAL WRITTEN PREMIUM
5.73 2.04 1.72 1.70 1.62 1.03 1.03 0.65 0.41
NET INCOME
0.33 0.09 0.08 0.07 0.03
BODI Mongol Tenger AIC MNDL
REINSURANCE INCOME
10.81 6.57 6.07 5.99 4.82 4.55 4.38 3.56 2.89
TOTAL CLAIMS PAID