INVESTOR PRESENTATION
January 2020
INVESTOR PRESENTATION January 2020 Cautionary statement This - - PowerPoint PPT Presentation
INVESTOR PRESENTATION January 2020 Cautionary statement This presentation, the presentation materials and discussion may contain certain forecasts, projections and forward-looking statements that is statements related to future, not past,
January 2020
Cautionary statement
This presentation, the presentation materials and discussion may contain certain forecasts, projections and forward-looking statements – that is statements related to future, not past, events – in relation to, or in respect of, the financial condition, operations or businesses of Solutions 30 SE. Any such statements involve risk and uncertainty because they relate to future events and circumstances. There are many factors that could cause actual results or developments to differ materially from those expressed or implied by any such forward looking statements, including, but not limited to, matters of a political, economic, business, competitive or reputational nature. Nothing in this presentation, the presentation materials and discussion should be construed as a profit estimate or profit forecast. Solutions 30 SE does not undertake any obligation to update or revise any forward-looking statement to reflect any change in circumstances or expectations. January 2020
2
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 9M 2019
THE EUROPEAN LEADER IN LAST DIGITAL MILE SERVICES
+28%
€441.8m
2018 revenue
9,000 personnel
6,000 direct employees 3,000 referenced subcontractors
60,000
Call-outs per day
€485.6m
9M 2019 revenue
6 VERTICALS
Telecom 47% of revenue Retail 7% of revenue IT 19% of revenue Security 1% of revenue Energy 25% of revenue Internet of Things 1% of revenue
A EUROPEAN FOOTPRINT KEY FIGURES HISTORY OF GROWTH
4
63% of recurring activities (maintenance) 36% of revenue
485.6 441.8 274.5 191.8 125.2 111.7 94.2 77.1 63.8 54.7 44.9 36.2 30.1 In €m
Solutions 30 is an integrated services company which aims at making digital technologies easily accessible to everyone. We accelerate the transition to digital by delivering ‘last mile” solutions, including connected equipment deployment and assistance. We provide
solutions to end-clients, both individuals and enterprises, on behalf of large technology companies.
5
6
OUR PURPOSE
OUR CLIENT NEEDS
An established portfolio of loyal clients
7
IT support and outsourcing Telecoms: High Speed Internet Retail Security Energy IoT
We provide a mission-critical service as a trusted partner. Our contracts are typically multi-year with a very high renewal rate.
2003 2011 2011 2009 2009 Year of market entry
Cheaper
Pooling of clients' needs: economies of scale & flexible cost base
Better
15 years
throughout Europe: the largest knowledge base
Faster
Density in key markets: lower travel time vs competitors
At the heart of our model, a powerful IT platform supports our business strengthening customer loyalty and barriers to entry.
TRUSTED PARTNER OF LARGE TECHNOLOGY COMPANIES
8
Customer’s CRM
A FULLY AUTOMATED IT PLATFORM
9
S30.net
Physical intervention Ticket Feedback
End customers
Individuals & Businesses Remote support Logistics Planning/ Dispatching
S30.net ERP
Tickets managed in the month Invoice OK to invoice Payment 60-90 days
GOVERNANCE
GROUP MANAGEMENT BOARD
Gianbeppi Fortis, Co-founder CEO Karim Rachedi, Co-founder COO President of the Executive Committee Amaury Boilot Group CFO
SUPERVISORY BOARD
Alexander Sator
Chairman of the Supervisory Board since September 2018
Caroline Tissot
Member of the Supervisory Board since May 2017
Francesco Sefarini
Member of the Supervisory Board since May 2017
Paul Raguin
Member of the Supervisory Board since April 2018
Jean-Paul Cottet
Member of the Supervisory Board since April 2018
Yves Kerveillant
Member of the Supervisory Board since April 2019
Strategy Committee
Remuneration & Nomination Committee
Audit Committee
João Martinho COO Deputy, VP Energy Europe Franck D’Aloia COO Deputy, VP integrations
10
I I I I I I
Independent Member
I
EXECUTIVE COMMITTEE
11
Caroline Petit Head of Legal Tarik Azougaghi VP Accounting & Control
Group Germany France Benelux Italy Iberia
Joao Martinho COO Deputy, VP Energy Europe Franck D’Aloia COO Deputy, VP integrations David Piette VP IT Solutions France Ali Sadkaoui VP Telecom Solutions France Jules Pereira Gomes VP Retail Solutions France Jan Machuletz COO Germany Volker Meyer CEO Germany Koen Verbergt Head of Unit-t Christophe Vervroegen Head of Belgium Luc Brusselaers Business Chief Revenu Officer Marco Bielen Head of the Netherlands Ruggero Fortis CEO Italy Giovanni Ragusa COO Italy Juan Fandino CEO Spain Cesar Alonso COO Spain Pablo San José VP Telecom Solutions Spain
Poland
Wojciech Pomykala CEO Poland
INVESTMENT THESIS
12
FIRST MOVER ADVANTAGE
#1 #2 #3 #4
▪ Solutions 30 was founded in 2003 and is a pioneer in the European market ▪ Our ‘moat’: long-term client relationships
▪LOW RISK SERVICE BUSINESS
▪ Asset light business with high returns
▪ Large volumes of small individual jobs – no project work ▪ Flexible cost base
DENSITY IS KEY
▪ Density in area coverage allows for good profitability ▪ First mover advantage means Solutions 30 has reached significant density in key markets
CONSOLIDATION OPPORTUNITY
▪ Highly fragmented market with strong incentives for consolidation ▪ Solutions 30 as the major consolidation driver, with significant value creation
#5
GEOGRAPHICAL EXPANSION
▪ Business model proven in France ▪ Easy to duplicate in new geographies ▪ Each geography has potential to be as large as France
5.8% 7.7% 7.6% 9.0% 8.8% 9.0%(*) 9.2%(*) 9,3%(*)
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016* 2017 2018
ROBUST GROWTH MOMENTUM
2003 Founding 2005 Market trading
30.1 36.2 44.9 54.7 63.8 77.1 94.2 111.7 125.2 191.8
Listing on Euronext Growth First external growth acquisition 2 large contracts: Linky & Fibre optics Dual listing Paris / Frankfurt Acquisitions in Benelux and Germany
(*) Adjusted EBITDA
In millions of euros
Revenue in France EBITDA/revenues Revenue – other countries
274.5
Revenue x 2.2
441.8
Creation of Unit-T in Benelux
Revenue x 2.3
14
+28%
average annual growth 2007 to 2018
€1.2m
raised at IPO in 2005 Growth financed from cash flow since IPO
CAPITAL ALLOCATION PRIORITISES GROWTH TO REACH DOMINATING POSITION IN ALL THE GEOGRAPHIES
15
SECTOR DIVERSIFICATION
#1 #2 #3 #4
From IT to energy: supporting the digitisation of the economy in all sectors
▪GEOGRAPHICAL DIVERSIFICATION
A strategy of selective geographical expansion: accessibility, market structure, growth potential and duplication of model
A SINGLE ORGANISATION
An identical operational structure for the various business sectors and countries, maximizing synergies and economies of scale
MARKET CONSOLIDATION
Numerous opportunities to accelerate growth in a highly fragmented market where Solutions 30 is the natural consolidator
World in transition
KEY TRENDS
▪ Solutions 30's clients need to deliver innovation to their customers ▪ Key innovation trends mean increasing requirement for field services
17
Vendor aggregation Collaborative Innovation Internet of Everything (IoE) Economic uncertainty Zero tolerance
Become the aggregator
Helping clients to become more successful New connections: M2M, M2P/P2M, P2P Driving more for less Earn right to do business Mobile platforms Social context Cloud - Edge computing Energy efficiency Digital consumers
PORTFOLIO DEVELOPMENT
18
TELECOM ENERGY IT IOT SECURITY RETAIL
GEOGRAPHICAL EXPANSION SECTOR DIVERSIFICATION
Group level
Documentation of core programs and export Portfolio evolution Start-up style portfolio expansion
Portfolio development
SELECTED CURRENT GROWTH DRIVERS
Telecoms: Focus on High Speed Internet Security Energy: Focus on Smart Meters IoT/IT Retail Client base
Top 4 clients <50% of revenue. Stable, utility-style client base
Diversified end-markets
Telecom, IT, Energy, Retail, Mobility, Security, Health, Home
Macro trends
Digitalization, fast connections, IoT, industry 4.0, Smart City etc.
Source: Idate FTTH Council Europe Sep 2018 FTTH/B coverage (homes passed/households)
98% <50% <10% <50% <50% <35% 36% 28
Take up (Subscriptions/homes passed)
40-50% 40-50% 30-40% 52% 51% <30% 38% DE BE NL IT FR ES
Source: European Commission, July 2019 Large scale roll-out >80% planned by 2020 Roll-out <80% planned by 2020 Selective roll-out plan Connected devices (in billions, global) Source: Statista
10 20 30 40 50 60 70 80
19
5 10 15 20 25 S pain F ranc e R
T urkey Netherland s S weden Italy Por tu gal Polan d UK Ger many B ulgaria 2020 2025
SELECTED CURRENT GROWTH DRIVERS
HIGH SPEED INTERNET (FTTH) – 5 YEAR VIEW
Source: FTTH Council Europe. Data for Belgium not available.
28
FTTH/B subscriber forecast (m)
2025: 109m subscribers, 140% increase over 2020 2020: 17.3% 2025: 46.2% 28
0.00% 20.00% 40.00% 60.00% 80.00% 100.00% S weden Por tu gal S pain R
B ulgaria Netherland s F ranc e T urkey Polan d Italy UK Ger many 2020 2025
▪ C 35m new subscribers expected between 2020 and 2025 in countries that Solutions 30 is active in, an increase of more than 120% ▪ By 2025 more than 60m installed connections that require maintenance services
Even by 2025 relatively low penetration
20
Household penetration forecast (subscriptions/households)
SELECTED CURRENT GROWTH DRIVERS
FTTH IN FRANCE
21
2 4 6 8 10 12 14 16 18 2018 2019 2020 2021 2022 2023 2024
FTTH CONNECTIONS (Cumul)
Spain France Italy Germany Holland Poland
FRENCH FTTH ACTIVITY SEGMENTATION AS OF 2019
Installation 49-57% Maintenance 19-30% Churn* 20-23%
As of 30 June 2019 15.6m homes passed 5.8m FTTH Subscribers
Connected Homes 29,355 Homes passed 15,600 FTTH Subscribers 5,805
Source: Global Data – 2019 *Including Moves
Churn: 10% of installed base Maintenance: 8-15% of installed base Total number of interventions : 2.8 - 3.3m
FRENCH FTTH ACTIVITY SEGMENTATION AS OF 2024
Installation 35-42% Maintenance 26-39% Churn* 26-32%
Total number of interventions : 5.1 - 6.2m
SELECTED CURRENT GROWTH DRIVERS
FTTH IN GERMANY
22
3.1 3.6 4.3 5.2 9.0 14.0 17.0 0.9 1.2 1.4 1.8 3.8 6.0 8.5 1.0 1.2 1.6 2.1 2.7 3.4 4.1 2018 2019 2020 2021 2022 2023 2024
FTTH CONNECTIONS (Cumul)
Homes passed FTTH Subscribers (FTTH Council) FTTH Subscribers (Global Data)
As of 2018 7% coverage 31% take-up 2% homes connected
▪ An under-served market
▪ Migration from copper-based and cable-based architectures to full-fibre solutions has started ▪ Vodafone Gigabit Investment Plan in Germany
▪ A changing competitive landscape
▪ The concentration of the market will require global field services providers ▪ Vodafone now has 20 field services partners,
both Vodafone & Unitymedia
GERMANY IS AT A TURNING POINT WITH SIGNIFICANT OPPORTUNITIES AHEAD
SELECTED SHORT-TERM GROWTH DRIVERS
SMART METERS IN GERMANY
23
▪ 2015 law for the 'digitisation of the Energy Transition' ▪ Implementation leaders are large distributors
Law for the 'digitisation of the Energy Transition' Mandatory for consumers >10,000 kWh (delayed) Mandatory for consumers >6,000 kWh. Optional for lower consumption. Mandatory for all consumers
~41m households
(~29m in France)
~50m electricity meters
(~37m in France)
E.on taking over RWE's distribution network of Innogy as of 2019 ➔~14m customers in Germany
Market share of distributors
The Big 4
RWE, E.on, Vattenfall, EnBW
62% Municipalities 29% Other suppliers 9%
2015 2017 2020 2032
SELECTED FUTURE GROWTH DRIVERS
EV CHARGING
Source: French Ministry of Economy and Finance – July 2019
Estimated number of chargers in France (000) :
▪ Majority of charging stations is non-public, e.g. at homes or workplaces. Ratio of EVs to charging stations is above 1x, e.g. more stations than vehicles. ▪ Multi-billion investments forecast over the next five years alone, with Europe being ahead of the US. ▪ Solutions 30 has signed its first contracts and is actively bidding for further contracts in multiple countries
In France About 1m chargers by 2022 and 6.5m by 2030 Projected vehicle sales worldwide by propulsion technology (in %)
24
7 8 10 14 17 21 26 31 36 41 44 47 51 16 14 12 10 9 8 7 7 6 5 5 5 4
77 78 78 76 74 71 67 62 58 54 51 48 44
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030
Electric, incl. Hybrid Diesel Gasoline
Source: BCG, Les Echos Due to rounded figures, total may not be equal to 100.
SELECTED FUTURE GROWTH DRIVERS
EV CHARGING
25
CHARGE POINT OPERATORS INSTALLATION AND MAINTENANCE ENERGY PROVIDERS HARDWARE MANUFACTURERS @Home 70%* @Work 20%* @Station 1%* @Public 9%*
▪ 95% lease/purchase decision ▪ “Low cost” home installation ▪ Apartment & building society solutions ▪ Car brands, lessors, fleet owners ▪ Facility and fleet managers ▪ Location owners ▪ High quality charging – fast charging ▪ Small civil works & maintenance ▪ Existing gas & motorway stations ▪ New EV only stations ▪ Fast charging ▪ Small civil works & maintenance ▪ Municipalities & public parking locations ▪ Grid operators and telecom companies ▪ High quality DC and AC charging ▪ Full-service installation and services
* Estimate based on NL and NO markets
CAR BRANDS AND LESSORS
SELECTED FUTURE GROWTH DRIVERS
EV CHARGING - COMMERCIAL PLATFORM
Program presentation
▪ Customer presentation ▪ Customer proposal ▪ Standard statement of work
Operations manual
▪ Solutions design ▪ Market segment specifics ▪ Operational workflows
Pricing
▪ Standard Services Price Book ▪ Additional Services Prices ▪ Custom Project Guidelines ▪ SLA Overview
26
SELECTED FUTURE GROWTH DRIVERS
5G
27
Investment need across network domains
1 2 3
New spectrum
Enabling coverage bands for IoT, small cell networks, secondary licenses
Macro Network
Legacy 4G network evolution (towers and rooftops) New sites Small cells
Hyper dense cell networks. Up to several hundred per square km.
Fibre backhaul
80-100% fibre backhaul required. Particularly important for urban small cell networks
Germany, 70136 Spain, 49000 France, 47347 Italy, 47218 UK, 38500 Poland, 22000 Netherla nds, 15204 Greece, 12000 Portug al, 11500 Czech Repub lic, 10200 Other countries, 35441
Existing tower and rooftop sites in European countries 2018
Source: Tower Xchange Europe 2018.
▪ According to market research firm International Data Corporation (IDC), 5G global infrastructure spending is set to grow from $528 million in 2018 to $26 billion in 2022 – a CAGR of 118%. ▪ To improve transmission, mobile operators must undertake large-scale fiberization efforts. In addition to helping networks meet capacity and latency requirements for 5G, fibre connections are essential to support small-cell deployment in urban areas.
SELECTED GROWTH DRIVERS POLAND
29
Telekom Usługi / Sprint 13.09.2019 / 31.10.2019 OPE of ELMO 25.09.2019 / 31.12.2019 new ZONE 01.01.2020
€8M yearly revenue Sole partner for copper/FTTH maintenance and new connections Key partner for FTTH investment
€15M yearly revenue Sole partner for copper/FTTH maintenance and new connections Key partner for FTTH investment
Min €1.7 M yearly revenue Sole partner for copper/FTTH maintenance and new connections Key partner for FTTH investment
#1 #2 #3
Solutions 30 entered the Polish market through a client-led approach. This proven strategy to establish a first presence de-risks the
accretion through bolt-on-acquisitions.
31
Physical interventions Logistics Planning/ Dispatching 8 logistics centres Remote support 7 remote support centres 8 centres IT Engineers
Offshore locations: Algeria, Tunisia, Morocco, Portugal, Poland, Ukraine, Moldavia Inshore locations are available for clients who request it.
France, Belgium, Netherlands, Luxembourg, Germany, Italy, Iberia, Poland.
S30.net
Inshore locations + Philippines, Poland, Tunisia.
DRIVING CONSOLIDATION IS OUR BEST USE OF CAPITAL
▪ European market leader and natural consolidator ▪ Balanced growth strategy seeking organic and external growth ▪ Best use of capital is client- driven consolidation ▪ Maintaining balance sheet discipline
Organic growth Driven by ever growing utilization of digital technology + Bolt on acquisitions Highly fragmented market 31 acquisitions successfully integrated
GROWTH
Cost discipline despite strong growth
PROFITABILITY
Underlying FCF generation c 4-7%
Organic capex needs at c 1.5% of revenue, mostly for IT platform W/C financing through factoring
CASH
Acquisitions at favourable multiples
M&A
Net debt / EBITDA at 0.33x (FY 2018)(1)
DELEVERAGING
Not currently planned
DIVIDEND
33
~ €250m
Revenue of acquired companies(2)
>30
Bolt-on acquisitions across Europe
(1) Excluding Factoring of 51M€ FY2018 (2) at time of acquisition. Acquisitions regularly are accompanied by extension/expansion of key contracts leading to additional revenue.
VALUE CREATION THROUGH CONSOLIDATION
Targets that have regional reach and help Solutions 30 to achieve critical size Targets with identified improvement drivers
NATIONAL REACH ABILITY TO REACH GROUP LEVEL PROFITABILITY HIGH-POTENTIAL MARKETS
Primarily target European markets where S30 is already present and adjacent countries
MARKET SHARE AND ACCESS TO NEW CLIENTS
Targets providing access to major client contracts and/or new markets, in order to increase the geographic density of interventions and seize new growth opportunities
Solutions 30 is a consolidator in a fragmented European market, with hundreds of small, independent
Acquisitions follow a strict set of criteria:
34
2018-19 ACQUISITION RECAP
▪ October 2018
35
FRANCE SPAIN BENELUX POLAND
▪ August 2018 ▪ December 2018 ▪ June 2018
Remaining stake
▪ July 2019 ▪ November 2019
Minority stake Field Services Poland Increased stake to 76%
ITALY
▪ October 2019 ▪ January 2020
2019 ON TRACK
88.4 133.4 177.9 279.1 308.7 36.7 58.2 96.6 162.7 176.9 2015 2016 2017 2018 9M 2019 +33%
Of which
+30%
+65%
Of which
+21%
+51%
Of which
+30%
+59%
Of which
+6%
+53%
(Organic: +23%)
+43%
(Organic: +27%) 125.2 191.8 274.5 441.8 +57%
Of which
+38%
+68%
Of which
+45%
+61%
(Organic: +40%)
485.6 In millions of euros
Revenue in France Revenue – other countries
37
9M 2019
+66.8%
(+30.1% organic)
CONTINUED STRONG GROWTH IN Q3 2019
69.5 106.0 44.9 61.9 Q3 2018 Q3 2019 +52.6%
Of which
+20.1%
+37.8% Of which
+25.4% 114.4 167.9
In millions of euros
Revenue in France Revenue – other countries
Q3 2019
+46.8%
(+22.2% organic)
38
9M 2019 REVENUE: +66.8% (+30.1% organic)
39
August 2018: CPCP December 2018 : Sotranasa June 2018: JFS October 2018: Salto July 2019: i-Project July 2019: Provisiona March 2018: DXC July 2018: Unit-T
* Organic growth from acquired companies
39
In millions of euros
92.6 184.0 33.0 32.5 44.8 76.4 12.4 13.2 1.4 1.7 1.6 0.8 9M 2018 9M 2019 Telecom IT Energy Retail Security Internet of Things
REVENUE BY ACTIVITY TURNOVER BROKEN DOWN BY ACTIVITY +99%
+70%
+20% +7%
9M 2019 Telecom Retail IT Security Energy Internet of Things 9M 2018 60% 10% 25% 4% 1% 0.3%
FRANCE 9M 2019
9M 2018 9M 2019
€185.8 million €308.7 million
+66.2%
Of which
+18.9% 50% 18% 24% 6% 1% 1%
In millions of euros
40
TELECOM : +99 %
▪ Ultra high-speed Fibre plan drives growth acceleration ▪ Keep strengthening positions with the 3 main operators ▪ Startup of new activities promoted by local municipalities (« RIP » / public Network)
ENERGY : +70%
▪ Roll-out of gas and electric smart meters ▪ New markets penetration : ▪ Charging stations: preferred supplier for EDF “electric mobility plan” throughout Europe, established partnership with Alfen for the deployment of charging stations. Many tender offers ongoing
EXTERNAL GROWTH
▪ August 2018: CPCP ▪ December 2018 : Sotranasa
41
FRANCE 9M 2019
Growth keeps being driven by telecom & energy
In millions of euros
REVENUE BROKEN DOWN BY COUNTRY
40.8 42.6 38.0 90.6 6.3 23.1 20.2 20.6
9M 2018 9M 2019 Germany Benelux Spain Italy
REVENUE BY COUNTRY +4% +139% +226% +14%
39% 36% 6% 19% 24% 51% 12% 13% 9M 2018 9M 2019
€105.3 million €176.9 million
+67.9%
Of which
49.7%
OTHER COUNTRIES 9M 2019
9M 2019 9M 2018
42
BENELUX: +139%
▪ Consolidation of dominant position in Belgium through the
▪ Increased investment expected in The Netherlands, acquired i- Projects ▪ New markets opening: smart meters & EV charging
SPAIN: +226%
▪ Gained access to Masmovil and increased activities with Vodafone in a mature market ▪ Strategic move to new markets : ▪ 5G through new subsidiary, Provisiona, successful installation of 5G antennas, preparation of sites and transition to 4G+, installation of first antenna for autonomous vehicle ▪ IoT with Telefonica
ITALY: +14%
▪ Telecom investment slow due to political situation ▪ Won first contract with ENEL for the maintenance of EV charging stations
GERMANY: +4%
▪ Increasing volumes with Telecom operators ▪ Won pilot contract for installation of 44,000 meters & ongoing discussions with E.ON for large-scale smart meters deployment
EXTERNAL GROWTH
▪ June 2018: JFS (remaining 50% of Belgian subsidiary) ▪ October 2018 : Salto (Spain) ▪ July 2019 : i-Projects (Netherlands) & Provisiona (Spain)
OTHER COUNTRIES 9M 2019
Outsourced business accelerates growth
43
GOVERNANCE INITIATIVES
45
▪ Initiatives to increase
towards AFEP-MEDEF compliance for 2019 AR. ▪ Continued effort to align governance with best practices ▪ Transfer from Euronext Growth to Regulated Market ▪ Increased disclosure
GOVERNANCE
▪ Improved Ecovadis rating to Silver and Gaia to 59/100 ▪ New ISO 45001 certification ▪ Internal task force
Ragusa, member of the Executive Committee, takes responsibility
ESG
▪ Rejuvenation of Supervisory Board ▪ Appointment of two new members to the Group Management Board ▪ Hiring in the finance and legal departments
ORGANISATION
IFRS TRANSITION AND LISTING ON REGULATED MARKET
INTRODUCTION OF NEW CONSOLIDATION TOOLS & METHODOLOGIES
▪ Implementation of SAP BFC ▪ Gap analysis between IFRS and Lux GAAP
CLOSING IFRS
▪ Closing FY 2019 in IFRS
TRANSFER TO EURONEXT PARIS (B)
▪ Completion of prospectus ▪ Q&A with CSSF
46
PRODUCTION OF HISTORICAL FINANCIAL STATEMENTS
▪ Adaptation of accounting tools ▪ Restatement of Financial Statements IFRS 2018 + Y-1 ▪ Audit of Financial Statements 2018 + Y-1
PREPARATION OF PROSPECTUS
▪ Production of a first version of the prospectus ▪ Start of engagement with CSSF
2018 2019 2020
▪ Solutions 30 will report its full year 2019 results under IFRS ▪ Listing on the Regulated Market of Euronext expected for 2020
PRELIMINARY VIEW OF IFRS IMPACT
Solutions 30 will adopt IFRS accounting standards with its full year 2019 results. The below is a non-exhaustive, preliminary view on selected expected major changes to the group’s financial results (subject to change).
47
GOODWILL/BADWILL
▪ No goodwill amortization under IFRS (EUR 3.3m in 2018) ▪ Purchase price allocation to be realised within the 12 months following an acquisition in IFRS vs 18 months in LUX GAAP
OPERATING LEASES
▪ IFRS 16 introduction means operating leases recognized on balance sheet and depreciated in P&L. Impact of car leases estimated at c EUR 40m on balance sheet. ▪ Neutral on net income, but changes in P&L (lower opex, higher depreciation)
REVENUE RECOGNITION
▪ Impact limited to the leasing of Payment terminals (< c EUR 3m). As a lessor, Solutions 30 must recognize one off the part of the rent related to the leasing of the equipment
STOCK OPTIONS
▪ Stock options are booked as an expense and valuated at fair value at the grant date
CONSOLIDATION METHOD
▪ Proportional consolidation method is substituted by the equity method in IFRS. ▪ Impact limited to the consolidation of Janssens Group over 5 months in 2018 (scope of c.8 M€ of revenue in 2018)
HY 2019: SOLID GROWTH IN OPERATING RESULTS
(1) Correction of elements considered by the company as being exceptional or non-recurring to provide a better reading of operational performance
EBITDA: operating profits before depreciation net of reversals, amortization and provisions EBIT: operating profits from recurring operations before amortization of intangible assets, including goodwill
€ millions HY 2019 HY 2018 Change
Turnover 317.9 176.7 80%
Operational costs
258.8 141.3 83%
As % of turnover
81.4% 80% Central org. costs
29.9 19.1 57%
As % of turnover
9.4% 10.8%
Adjusted EBITDA(1) 29.1 16.3 79%
As % of turnover 9.2% 9.2%
Operational depreciation
161%
As % of turnover
Adjusted EBIT(1) 23.9 14.3 67%
As % of turnover 7.5% 8.1%
49
HY 2019: STRONG IMPROVEMENT OF NET INCOME
(2) Non-recurring items: this item mainly includes the net amount of restructuring costs and negative goodwill (badwill) in 2018 – no item during HY 2019 (3) Net Income Group Share before amortisation of goodwill and intangibles
€ millions HY 2019 HY 2018 Change Adjusted EBIT 23.9 14.3 67% Amortisation of intangibles
63% Financial result
16% Non-recurring items(2) 0.0
Corporate taxes
645% Net income of integrated companies 17.4 10.1 72%
As % of turnover 5.5% 5.7%
Goodwill amortisation
140% Consolidated net income 14.7 9.0 64%
As % of turnover 4.6% 5.1%
Adjusted net income (group share)(3) 20.4 13.1 56%
As % of turnover 6.4% 7.4%
Net income (group share) 14.6 8.6 70%
As % of turnover 4.6% 4.9%
50
Cash 96.5 Fixed Assets 150.9 ST Debt 18.1 MLT Financial Debt 60.5 Working Capital (48) Provisions 14.4 Equity 106.4
HY 2019: SOLID FINANCIAL STRUCTURE
Net cash position €17.9 million Factoring position €46 million Interest Coverage Ratio (net EBIT/FE) x51.6
AT 30 JUNE 2019
TOTAL ASSETS: €247.4 MILLION
ST Debt 16.8 MLT Financial Debt 65.5 Working Capital (31,9) Provisions 18.5 Equity 91.6
AT 31 DECEMBER 2018
TOTAL ASSETS: €224.3 MILLION
In millions of euros
Cash 69.9 Fixed Assets 154.6
51
HY 2019: CASH GENERATION
52
In millions of euros
Financial information: investor.relations@solutions30.com | Tel.: +352 (2) 837 1389 Communication / Press: media.relations@solutions30.com | Tel.: +352 (2) 837 1389
www.solutions30.com
CONTACT
Full-year revenue, 2019 28 January 2020 at 6:00 pm (CET) Full-year results, 2019 & Q1 revenue, 2020 28 April 2020 at 6:00 pm (CET) Q2 revenue, 2020 28 July 2020 at 6:00 pm (CET) Half-year results, 2020 23 September 2020 at 6:00 pm (CET) Q3 revenue, 2020 4 November 2020 at 6:00 pm (CET) Full-year revenue, 2020 26 January 2021 at 6:00 pm (CET)
AGENDA