Investor Presentation
Q2 2020
Ste teven E.
- E. Shelton
President & & CEO EO Th Thomas A.
- A. Sa
Sa SEVP, CF , CFO & & CO COO Scot
- tt M
Mye yers, SEVP, P, C CLO
Investor Presentation Q2 2020 Ste teven E. E. Shelton President - - PowerPoint PPT Presentation
Investor Presentation Q2 2020 Ste teven E. E. Shelton President & & CEO EO Th Thomas A. A. Sa Sa SEVP, CF , CFO & & CO COO Scot ott M Mye yers, SEVP, P, C CLO Forwa ward-Look ooking S Statements ts During
Ste teven E.
President & & CEO EO Th Thomas A.
Sa SEVP, CF , CFO & & CO COO Scot
Mye yers, SEVP, P, C CLO
2
2
3
business bank serving Northern California with assets of $1.9 billion and market cap of ~$121 million(1)
inception
experience of over 25 years and average loan books of $46 million
platform and extend our markets
(1) Based on CALB’s stock price of $14.90 as of 06/30/2020 (2) Acquisition of Pan Pacific Bank which closed on 12/31/2015
Walnut Creek
Balance Sheet ($mm) 2020Q2 Profitability (%) Assets 1,910 Core ROAA 0.35 Loans 1,299 Core ROATCE 4.95 Deposits 1,386 Net Interest Margin 2.59 Tangible Common Equity 126 Core Efficiency Ratio 55.70 Loans/ Deposits (%) 93.8 Cost of Deposits 0.46 Loan Composition (%) Deposit Composition (%) C&I Loans / Gross Loans 28.2 DDA/ Total Deposits 46.4 CRE Loans / Gross Loans 39.2 Core Deposits/ Total Deposits 87.3 Capital Ratios (Consolidated) (%) Credit Metrics (%) TCE / TA 6.62 NPAs / Loans & OREO 0.10 Leverage Ratio 8.13 NPAs / Assets 0.07 Tier 1 Ratio 11.27 Reserves / Gross Loans 0.96 TRBC Ratio 12.87 NCOs / Avg. Loans
0.35
4 3 4
President and Senior Lending Officer for Wells Fargo’s corporate bank and President & CCO
John Lindstedt, SEVP & CCO Emeritus Tom M. Dorrance, SEVP Technology & Operations
Bancorp
Manager at CivicBank of Commerce
Michele Wirfel, SEVP & CBO
executive management positions including regional manager for CivicBank of Commerce
Age: 84 Age: 57 Age: 51
managing relationship officers and production since the Bank’s founding in 2007
CivicBank of Commerce Steven E. Shelton,
President & CEO
Age: 58
Years at CALB: 12 Years in Industry: 35 Years at CALB: 12 Years in Industry: 51 Years at CALB: 12 Years in Industry: 27 Years at CALB: 12 Years in Industry: 28
Scott Myers SEVP & CLO
Age: 49
Joined 2019 Years in Industry: 23
serving as Chief Risk Officer for Western Alliance Bank.
Bridge Capital Holdings (BBNK), including Chief Financial Officer and Chief Strategy Officer. Thomas A. Sa,
SEVP, CFO & COO
Age: 57
Joined 2019 Years in Industry: 31
to 2018
Mechanics Bank
Vivian Mui, SEVP & CCO
Age: 40
Years at CALB: 12 Years in Industry: 18
5 5
$16 million common stock
fund growth in June 2014 $4 million private placement
payoff SBLF in May 2016 Completed acquisition of Pan Pacific Bank ($131 million in assets) in December 2015
2015 – Q2’20 Asset CAGR 22.69%
Practice Acquisition Division opened in March 2011 Tangible book value per share and capital offering price adjusted for historical stock splits Data as of 12/31 for each respective year and 06/30 for Q2-2020 Completed $25.0 million private offering of common stock in August 2018 Holding Company formed in June 2017 Walnut Creek LPO
Bank founded in March 2007 with $27.5 million in capital Completed expansion into the Sacramento Region San Jose ABL Division opened in July 2011
6
Entered the NASDAQ stock market
$53 $137 $194 $240 $299 $350 $365 $446 $653 $765 $866 $1,006 $1,152 $1,910 $8.58 $7.04 $6.70 $7.94 $8.21 $8.90 $9.61 $10.48 $10.19 $11.16 $12.01 $14.20 $15.16 $15.51 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Q2-2020 Assets ($mm) TBVPS
revenue
$1 million in deposits
bearing deposits
06/30/20
06/30/20
market clients
specialty deposits primarily from law firms and non-profits
2015 – Q2’20 CAGR Loans: 18.2% Deposits: 18.6%
Dollars in millions Data as of 12/31 for each respective year and 06/30 for Q2-2020
7
$518 $628 $733 $847 $950 $1,299 $542 $650 $760 $874 $988 $1,386 $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 2015 2016 2017 2018 2019 Q2-2020 Loans Deposits
8
(1) Acquisition of Pan Pacific Bank which closed on 12/31/15.
Walnut Creek
9
to generate and retain deposits
target core deposit growth from professional firms including law firms, non-profits, etc.
Dollars in millions. Core deposits defined as total deposits less time deposits and brokered deposits. Data as of 12/31 for each respective year and 06/30 for Q2-2020.
2015 – Q2’20 CAGR DDA: 21.0% Core Deposits: 18.6% Total Deposits: 18.6%
0.23% 0.24% 0.35% Cost of Deposits 94% 93% 94% Core Deposits 0.80% 88% 0.55% 91% 0.46% 82%
Demand deposits 46% Interest bearing demand deposits 2% Money market & savings deposits 40% Time deposits 12% $542 $650 $761 $874 $988 $1,386 $225 $285 $315 $352 $387 $643 2015 2016 2017 2018 2019 Q2-2020 $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 Total Deposits NIB Deposits
41% 39% 40% 44% 42% 46%
10
(1) Data as of 12/31 for each respective year and 06/30 for Q2-2020 (2) Impact from Pan Pacific Acquisition
Loan Portfolio Composition Operating LOC Usage Historical Loan Composition(1) Gross Loan Funding vs. Net Loan Funding
2015 – Q2’20 CAGR C&I: 11.3% CRE: 11.0% Total Loans: 18.2%
4.95% 5.08% 4.88% 96% 97% 96% 5.30% 96% 5.09% 97% 4.01% 94% Yield on Loans Loans / Deposits
$518 $628 $733 $847 $950 $1,299 $203 $254 $329 $341 $390 $366 2015 2016 2017 2018 2019 Q2-2020 $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 Total Loans C&I
41% 40 45% 40%(2) 39%(2) 28%
Commercial 28% CRE - Owner Occupied 19% CRE - Non-Owner Occupied 20% Construction 4% PPP 28% Other 1%
$477 $507 $487 $475 $490 $160 $173 $150 $179 $119 34% 34% 31% 38% 24%
0% 10% 20% 30% 40% 50% $- $100 $200 $300 $400 $500 $600 2019Q2 2019Q3 2019Q4 2020Q1 2020Q2 Commitment Amount Gross Balance Usage
$68 $54 $43 $41 $50 $24 $23 $16 $19
$0 $25 $50 $75 2019Q2 2019Q3 2019Q4 2020Q1 2020Q2 Gross Loan Funding Net Loan Growth
11
(1) Data as a percent of total loans, $1.3 Million (2) Data as of 06/30/2020
Services 16% Contractors 4% Manufacturing 2% Wholesale 1% Real Estate & Leasing 2% Info, Finance & Insurance 2% Misc. 1% Retail 1% Industrial 11% Office 10% Retail 6% Other 4% Hotel/Motel & Gas Station 2% Mixed-Use 3% Residential 2% Land 2% Multi-Family 1%
12
As of Q2 ‘19 CALB had $621 thousand of loan discount on the acquired loans from Pan Pacific Bank
Services 56% Contractors 16% Retail 7% Manufacturing 6% Misc 6% Finance 3% Wholesale 3% Real Estate 3%
Services $121,421,942 Contractors $136,779,135 Retail $22,428,139 Manufacturing $22,674,727 Misc $12,417,415 Finance $24,733,665 Wholesale $16,297,003 Real Estate $4,879,733
PPP Loan Details # of Loans % % of Total Portfolio Principal Balance % % of Total Portfolio Totals 717 100% 35% 361,631,759 $ 100% 28% Services 398 56% 20% 121,421,942 $ 34% 9% Contractors 113 16% 6% 136,779,135 $ 38% 11% Retail 48 7% 2% 22,428,139 $ 6% 2% Manufacturing 43 6% 2% 22,674,727 $ 6% 2% Misc 44 6% 2% 12,417,415 $ 3% 1% Finance 23 3% 1% 24,733,665 $ 7% 2% Wholesale 24 3% 1% 16,297,003 $ 5% 1% Real Estate 24 3% 1% 4,879,733 $ 1% 0%
13
As of Q2 ‘19 CALB had $621 thousand of loan discount on the acquired loans from Pan Pacific Bank
de fe rre d fo r ma jo rity o f lo a n.
the c o re po rtfo lio .
the c o re po rtfo lio . (Co re po rtfo lio do e s no t inc lude PPP lo a ns)
Dental Total 77% Other CRE 18% Contractors 1% Other 4%
Deferred Loan Detail # of Loans % % of Total "Core" Principal Balance % % of Total "Core" Totals 383 100% 29% 323,902,956 $ 100% 35% Dental Total 295 77% 22% 175,794,614 $ 54% 19%
238 62% 18% 137,782,879 $ 43% 15%
57 15% 4% 38,011,735 $ 12% 4% Other CRE 68 18% 5% 131,170,096 $ 40% 14%
22 6% 2% 40,253,633 $ 12% 4%
46 12% 3% 90,916,463 $ 28% 10% Contractors 3 1% 0% 881,934 $ 0% 0% Other 17 4% 1% 16,056,312 $ 5% 2%
14
(1) ROAA and ROATCE is for the last twelve months ended on 06/30/2020 Data as of 12/31 for each respective year
EPS ($) ROAA (%)
0.47% 0.74% 0.69% 0.94% 0.66% 0.31%(1)
$0.47 $0.80 $0.85 $1.19 $0.86 $0.56(1)
$0.00 $0.40 $0.80 $1.20 $1.60 $2.00 0.00% 0.30% 0.60% 0.90% 1.20% 2015 2016 2017 2018 2019 2020 LTM ROAA (%) Earnings per Share ($) 3.84% 4.18% 4.15% 4.09% 4.12% 2.59% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 2015 2016 2017 2018 2019 Q2-2020 73.3% 64.4% 59.6% 66.7% 73.5% 55.7% 0.0% 20.0% 40.0% 60.0% 80.0% 100.0% 2015 2016 2017 2018 2019 Q2-2020 4.26% 7.93% 7.71% 9.37% 5.87% 3.61%(1) 0.00% 3.00% 6.00% 9.00% 12.00% 15.00% 2015 2016 2017 2018 2019 2020 LTM
15
As of Q2 ‘19 CALB had $621 thousand of loan discount on the acquired loans from Pan Pacific Bank As of Q2 ‘20 CALB had $416 thousand of loan discount on the acquired loans from Pan Pacific Bank Data as of 12/31 for each respective year and 06/30 for Q2-YTD
($35) ($247) $618 ($65) $2052 $1881 ($2500) ($2000) ($1500) ($1000) ($500) $0 $500 $1000 $1500 $2000 $2500 2015 2016 2017 2018 2019 Q2-YTD (0.01%) (0.04%) 0.09% (0.00%) 0.23% 0.35% (0.75%) (0.50%) (0.25%) 0.00% 0.25% 0.50% 0.75% 2015 2016 2017 2018 2019 Q2-YTD 1.13% 1.20% 1.27% 1.28% 1.17% 0.96% 0.40% 0.80% 1.20% 1.60% 2.00% 2015 2016 2017 2018 2019 Q2-YTD
$1.8 $0.7 $0.5 $4.5 $2.8 $1.2 0.46% 0.28% 0.25% 0.44% 0.24% 0.07% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% $0.0 $2.0 $4.0 $6.0 $8.0 $10.0
2015 2016 2017 2018 2019 Q2-YTD
NPAs / Total Assets NPAs ($mm) Nonaccruals NPAs / Total Assets
16
Data as of 12/31 for each respective year and 06/30 for Q2-2020
9.16% 9.08% 8.96% 11.37% 10.65% 6.62% 0.00% 4.00% 8.00% 12.00% 16.00% 2015 2016 2017 2018 2019 Q2-2020 13.25% 8.78% 9.92% 11.31% 10.44% 8.68% 0.00% 4.00% 8.00% 12.00% 16.00% 2015 2016 2017 2018 2019 Q2-2020 11.83% 10.63% 11.75% 12.52% 11.79% 13.63% 0.00% 4.00% 8.00% 12.00% 16.00% 2015 2016 2017 2018 2019 Q2-2020 10.88% 8.96% 10.09% 10.94% 10.38% 12.03% 0.00% 4.00% 8.00% 12.00% 16.00% 2015 2016 2017 2018 2019 Q2-2020
17