Investor Presentation March 2019 Global Fintech Trends and - - PowerPoint PPT Presentation

investor presentation
SMART_READER_LITE
LIVE PREVIEW

Investor Presentation March 2019 Global Fintech Trends and - - PowerPoint PPT Presentation

Investor Presentation March 2019 Global Fintech Trends and Benchmark Names Global Fintech Funding Trends Source: CB Insights 3 Global Fintech Funding Trends Source: CB Insights 4 Fintech Unicorns Source: CB Insights 5 Benchmark Listed


slide-1
SLIDE 1

Investor Presentation

March 2019

slide-2
SLIDE 2

Global Fintech Trends and Benchmark Names

slide-3
SLIDE 3

Global Fintech Funding Trends

3

Source: CB Insights

slide-4
SLIDE 4

Global Fintech Funding Trends

4

Source: CB Insights

slide-5
SLIDE 5

Fintech Unicorns

5

Source: CB Insights

slide-6
SLIDE 6

Benchmark Listed Fintech Companies

North America Brazil Australia/NZ Europe Russia China $1.6B $3B $1.4B $5.6B $4.1B $2.1B $6.9B $7.3B $21.2B $19.2B $1.8B $1.5B $0.6B $28.9B $98.7B $1.6B $1.6B $0.8B $2B

6

slide-7
SLIDE 7

VEF Business Overview and Update

slide-8
SLIDE 8

VEF – Emerging Markets Fintech Investors

8

Geography

Within emerging and frontier markets, we focus on the more populous and scalable markets, referenced against competition for opportunities.

Sector

We target all lines of financial services inclusive of payments, credit, mobile money and financial

  • marketplaces. The “right” target sector is very market-dependent.

Minority stakes and board seat Private equity access vehicle

VEF targets sizeable minority stakes of 10–20% with board representation. We are active and supportive shareholders.

Unique fintech investment

VEF is structured as a listed investment company while our mandate is to invest in emerging private

  • companies. Permanent capital is a unique positive given our mandate.

There are very few ways to play the growing fintech investment theme in public markets and even less in the emerging world. VEF is a unique access asset in this regard.

slide-9
SLIDE 9

Where Fintech Meets Emerging Markets

9

CREDIT

Consumer SME P2P Credit Scoring

PAYMENTS

Offline Online Mobile Remittances

OTHER FINTECH

Accounting SaaS Wealth Management Digital Banks Mobile Wallets Comparison Websites Personal Finance Managers Insurance

slide-10
SLIDE 10

Portfolio Commentary

  • 11 holdings in the portfolio today, diversified by

geography, business type and stage of development.

  • Early portfolio “winners” starting to make their mark

within our NAV - Iyzico and Creditas.

  • Recently had our first exit with Tinkoff Bank, Russia,

yielded 6.1x cash on cash return and an IRR of 65%.

  • We have a USD 58.3 mln capital position.
  • Pipeline remains healthy and our options and
  • pportunities to continue to deploy capital in a value

accretive way are very clear.

10

VEF Portfolio as at March 2019.

slide-11
SLIDE 11

Company Geography Business Type % Ownership Invested Amount (USD mln) Dec'18 Fair Value (USD mln) Investment Date Turkey Payment Processing 20.8% 10.7 25.9 Jan-17 Brazil Secured Lending Platform 10.0% 25.0 25.0 Dec-17 Africa Mobile Money Marketplace 6.8% 14.6 16.4 Oct-15 Brazil Personal Finance Management 10.9% 30.0 15.3 Oct-17 Mexico SME Lending 11.7% 15.0 15.0 Jun-18 Russia Payments & Consumer Credit 25.0% 8.8 14.6 Sep-15 Emerging Europe Cross-Border Remittances 16.2% 8.9 12.8 Jun-16 Brazil Digital Investment Advisor 16.9% 3.7 5.8 Sep-17 Brazil Consumer Credit Marketplace 23.7% 2.6 5.0 Mar-16 Brazil Accounting SaaS 15.7% 3.3 5.0 Apr-17 Pakistan Mobile Wallet 20.4% 2.0 3.3 Jul-16 144.1

VEF Portfolio

11

slide-12
SLIDE 12

12

Tinkoff Exit

Exit Rationale

  • 1. A publicly listed security

We are focused on investing in the private space, providing access for shareholders to the fast-growth EM fintech space they cannot otherwise access, so the public holding was always short-to-medium term in nature.

  • 2. Significant return on capital

The return on the position had gone significantly north of

  • ur benchmark goals at a time when public markets have

entered volatile territory.

  • 3. Allocation of capital

We look at Tinkoff and compare that to our alternatives – 1) putting more money into our current portfolio companies, 2) investing in new companies and 3) buying back our own shares in the market. It is a good time for us to have a strong capital position to work with.

Return on Investment Cost of position (USD mln) 19 Total proceeds (USD mln) 116.8 Date entered position Jun-15 Date exited position Feb-19 Years in position 3.6 IRR 65% CoC return 6.1x

slide-13
SLIDE 13

Portfolio NAV Distribution by Geography (ex cash)

13

slide-14
SLIDE 14

Brazil, one of our favourite fintech ecosystems

1. Scale – With over 200 mln inhabitants, Brazil is one of the world’s largest economies, and the kind of scalable emerging market we like to invest in. 2. Online – Brazil is one of the most ‘online’ markets in the world with high smartphone and internet penetration and a growing ecommerce market. 3. Oligopolistic Banking Sector – Brazil’s banking market is highly concentrated, with the top five banks holding 84% of total loans in the system, while fees and interest rates are some of the highest anywhere in the world. Yet, unlike many emerging markets, the Brazilian banking system is first-world in many aspects and its populous is experienced and comfortable in the use of a broad array of financial products 4. Regulation – The Central Bank of Brazil is very aware of the concentration of traditional financial service providers and are working to support the fintech ecosystem as a way of levelling the playing field and improving the financial wellbeing of the average Brazilian. 5. People and Ecosystem – We have found many strong entrepreneurs and teams in Brazil and also a very supportive VC and investment ecosystem into which to invest and partner. 6. Economic Cycle – Brazil is enjoying single-digit inflation and single-digit base interest rates, both of which are game changers for the financial system. In such a low rate environment, customers’ demands for better return and lower rate products are becoming more obvious and it is the numerous fintech companies that are driving the most attractive customer offerings in this brave new world of Brazilian rates.

14

slide-15
SLIDE 15

VEF Shares and Corporate Governance

slide-16
SLIDE 16

16

Share Price, NAV/Share and the Discount

Share Price, NAV/share Discount to NAV

Date Latest Share Price (SEK) NAV / Share* (SEK) Discount NAV* (USD mln) Market Cap (USD mln) Mar 25th, 2019 2.19 2.78 21% 201.4 156.4

* As at Dec 31, 2018

slide-17
SLIDE 17

Formal Coverage Equity Research Featured Research Roadshows and Conferences

Investor marketing and conversion has been excellent, the story resonates and we have a growing following in the market. We continually have new smaller shareholders in the base while a number of size investors are looking for blocks.

Our IR and Marketing Focus to Date

17

slide-18
SLIDE 18

The War on the Discount

18

  • 1. Traditional Market Measures
  • Show more exits – this has started with the

Tinkoff exit.

  • Increase investor marketing and improve

investor relations in general.

  • Buybacks – first program announced and active.
  • Improve share liquidity – will be a function of

time and size.

  • 2. Swedish-Specific Measures
  • We have an active tail of Swedish retail investors

who are are key to setting our market price.

  • Goal: to become a positive-focus stock for the

Swedish retail investor community.

  • The channels to reach this investor base are very

different from the traditional institutional one.

  • We have started to engage directly, partnering with

local stock clubs and retail-orientated brokers.

slide-19
SLIDE 19

VEF Shareholder Structure

19 *Holding as per the latest notification to the Company. Based on Euroclear Sweden AB data and holdings known to the company. Including foreign nominees.

Owner Holding, SDRs Holding, % Libra Fund* 161,110,674 24.4% Ruane Cunniff & Goldfarb* 118,878,736 18.0% Fidelity FIL 66,149,599 10.0% Swedbank Robur Funds 57,674,245 8.7% Wellington Management* 33,736,296 5.1% Alecta Pension Insurance 33,500,000 5.1% Bank Julius Baer & Co 18,354,000 2.8% LGT Bank 18,011,000 2.7% Svenska Handelsbanken Luxembourg 15,288,000 2.3% Avanza Pension 9,622,483 1.5% 10 Largest Owners 532,325,033 80.5% Other 129,170,962 19.5% Total Shares 661,495,995 100.0%

slide-20
SLIDE 20

VEF Board and Management Share Ownership

20

Shares Options Total % Shareholding Board Lars O Grönstedt 130,000 130,000 0.0% Per Brilioth 2,790,000 2,790,000 0.4% Milena Ivanova 600,000 600,000 0.1% Voria Fattahi 439,703 439,703 0.1% Total 3,959,703 3,959,703 0.6% Management David Nangle 3,216,190 1,905,000 5,121,190 0.8% Henrik Stenlund 451,185 500,000 951,185 0.1% Alexis Koumoudos 345,910 500,000 845,910 0.1% Helena Caan Mattsson 205,000 500,000 705,000 0.1% Elisabet Hultén 25,000 500,000 525,000 0.1% Total 4,243,285 3,905,000 8,148,285 1.2% Insider total Total 8,202,988 3,905,000 12,107,988 1.8% Total shares 661,495,995 100.0%

slide-21
SLIDE 21

Managing Director and Board Member Experience:

  • Renaissance Capital Head of Research and Fin. Sector

Research

  • ING Barings Head of EMEA Financials Research

Governance Structure

21

David Nangle Lars O Grönstedt

Chairman of the Board Experience:

  • Chairman and MD of

Handelsbanken

  • Vice Chairman of

Swedish National Debt Office

Per Brillioth

Board Member Experience:

  • MD of Vostok New

Ventures

  • Chairman of

Pomegranate AB

  • EM investing 22 yrs.

Voria Fattahi

Board Member Experience:

  • Investment Director at

Volati AB

  • Investment AB Kinnevik
  • Apax Partners

Milena Ivanova

Board Member Experience:

  • Renaissance Capital

Deputy Head of Research

  • UniCredit Markets &

Investment Banking

Ranjan Tandon

Board Member Experience:

  • Founder and Chairman,

Libra Advisors

  • Merril Lynch, DCM,

Halliburton

Finance & Legal

Helena Caan Mattsson General Counsel Henrik Stenlund CFO/COO Elisabet Hultén Deputy CFO Alexis Koumoudos Investment Manager

Investment Team/IR Board of Directors Management

Éire Smith Research Associate

slide-22
SLIDE 22

Our Portfolio Companies

slide-23
SLIDE 23

Company Geography Business Type % Ownership Invested Amount (USD mln) Dec'18 Fair Value (USD mln) Investment Date Turkey Payment Processing 20.8% 10.7 25.9 Jan-17 Brazil Secured Lending Platform 10.0% 25.0 25.0 Dec-17 Africa Mobile Money Marketplace 6.8% 14.6 16.4 Oct-15 Brazil Personal Finance Management 10.9% 30.0 15.3 Oct-17 Mexico SME Lending 11.7% 15.0 15.0 Jun-18 Russia Payments & Consumer Credit 25.0% 8.8 14.6 Sep-15 Emerging Europe Cross-Border Remittances 16.2% 8.9 12.8 Jun-16 Brazil Digital Investment Advisor 16.9% 3.7 5.8 Sep-17 Brazil Consumer Credit Marketplace 23.7% 2.6 5.0 Mar-16 Brazil Accounting SaaS 15.7% 3.3 5.0 Apr-17 Pakistan Mobile Wallet 20.4% 2.0 3.3 Jul-16 144.1

VEF Portfolio

23

slide-24
SLIDE 24

24

Iyzico

  • Type: Payment Processor
  • Founded: 2012 Year of investment: 2017
  • Ownership Stake: 21.05%
  • Key region: Turkey

Key Facts

Has over 26k live merchants and 410k seller accounts under marketplaces. 2 Turkey is the largest consumer card market in Europe, yet remains under-penetrated in the rapidly-growing online payments space. 3 Founding team have a successful track record and experience at global leaders in the space. Payment volumes and revenue up triple digit % YoY. 4 5 1 Leading payment solutions provider for online retailers in Turkey.

Source: TUBISAD & Deloitte, 2018

Ecommerce market size in Turkey (TRY bln) Global ecommerce penetration (2017)

slide-25
SLIDE 25

25

Iyzico

Key Merchant Partners

Source: Morgan Stanley, 2018

slide-26
SLIDE 26

26

Creditas

  • Type: Secured consumer lending
  • Founded: 2012 Year of investment: 2017
  • Ownership Stake: 10.0%
  • Key region: Brazil

Key Facts

Creditas is a leading digital-first secured lending platform with the mission of reducing the Brazilian consumer debt burden. 1 Secured lending represents a $3tn opportunity in Brazil where consumers face some of the highest interest rates in the world. 2 70% of homes and cars in Brazil are owned debt-free. Creditas allows consumers to use these assets to reduce high borrowing costs. 3 Strong management team of former consultants, founders and experience in secured lending credit businesses. Principal revenue generation drive through their home equity and auto-secured loans, with further segments to follow. 4 5

Source: The World Bank, IMF Source: Banco Central do Brasil

slide-27
SLIDE 27

27

Creditas PagSeguro XP Investimentos

slide-28
SLIDE 28

28

JUMO

  • Type: Mobile Money Marketplace
  • Founded: 2013 Year of investment: 2015
  • Ownership Stake: 6.8%
  • Key region: South Africa

Key Facts

Largest-scale, low-cost, financial services platform for emerging markets. 1 Focus on key mobile money markets of Africa and sub- continent with an Asian growth story. 2 Integrates through MNOs with their client bases offering the product suite of FSPs through their marketplace. 3 Model has no real peer today. Very strong and deep management bench. Over 10mn unique customers to date with 3.2mn 90 day

  • active. For 80% of our customers it is their first interaction

with formal financial services. 4 5

JUMO MOBILE MARKETPLACE

JUMO Capital FINANCIAL SERVICE PROVIDERS

MTN AIRTEL TIGO VODA VIMP TELNOR

MOBILE NETWORK OPERATORS

BARC LETH OM TAMR

slide-29
SLIDE 29

29

Guiabolso

  • Type: Personal finance management
  • Founded: 2012 Year of investment: 2017
  • Ownership Stake: 10.9%
  • Key region: Brazil

Key Facts

1 2 Have 5.2mn customers today of which more than 3.2mn have linked their bank data to GuiaBolso. 3 Very strong founding team, mix of former consultants and from successful startups. Principal revenue generation driven through their consumer credit marketplace. More segments to follow. 4 5 Leverage proprietary bank data aggregation technology to better inform and offer the most appropriate financial services suited to individuals. Personal finance manager with the mission of transforming the financial well being of Brazilians. The Credit Karma of Brazil.

slide-30
SLIDE 30

30

Konfio

  • Type: Digital SME Lending
  • Founded: 2014 Year of investment: 2018
  • Ownership Stake: 11.7%
  • Key region: Mexico

Key Facts

1 2 3 4 5 A Mexican digital-first unsecured lending platform, with a mission to support the growth of Mexico’s vast and underserved small business community. Mexico is Latin America’s 2nd largest market with a population of 127mn (number 10 globally) and over 7mn SMEs. Within the Mexican SME credit space, Konfio focuses on the top end credit of the small business segment which is viewed as a USD 45bn opportunity. Konfio leverages tech, big data and recent Mexican fiscal control to offer loans to creditworthy customers historically underserved by traditional banks. Excellent founder and top management team with some of the strongest VCs in LatAm supporting their success.

slide-31
SLIDE 31

31

REVO

  • Type: Merchant payments / consumer credit
  • Founded: 2012 Year of investment: 2015
  • Ownership Stake: 25%
  • Key region: Russia

Key Facts

Works with Russia’s online and offline merchants at POS to increase conversion and basket size. 1 Focus on small-ticket categories with $100bn of annual sales and growing. 2 Provides instant pay-later solutions for the consumer. 3 Similar to offline pay-later solutions in Turkey/Brazil and

  • nline solution of Affirm/Bread (US).

Customer data leveraged for direct marketing, promotion and loyalty programs. 4 5 Key Merchant Partners

slide-32
SLIDE 32

32

Metrics Dec 2016 Dec 2017 Dec 2018

  • No. of active stores

1,678 3,815 4,674

  • No. of installments granted

40,142 49,950 59,224

  • Avg. installment plan (RUB)

4,913 5,895 8,585

  • Avg. duration of installment plan (months)

4.9 4.6 6.3

1,000 2,000 3,000 4,000 5,000

Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18

Connected stores, # Monthly installment plans issued, #

20,000 40,000 60,000 80,000 100,000

Jan-15 Apr-15 Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18

slide-33
SLIDE 33

33

TransferGo

  • Type: Cross Border Remittances
  • Founded: 2012 Year of investment: 2016
  • Ownership Stake: 16.2%
  • Key region: EU

Key Facts

Low-cost cross-border remittance provider focusing on Western to Eastern Europe. 1 Targeting blue-collar workers, some of the most consistent and regular remittance customers. 2 High market share in key corridors resulting from focused approach to corridor roll-out. 3 Global remittance volumes totaling $600bn annually and digital growing share. Deep bank integration facilitates fastest guaranteed settlement times amongst peers. 4 5

Source: FT Partners Source: World Bank

200 400 600 2011 2016 2021e

Remittance market size, by region of money sent ($bn)

Europe North America Gulf countries Asia-Pacific Rest of world

slide-34
SLIDE 34

34

TransferGo

Source: OECD Database, Eurostat, IMF

slide-35
SLIDE 35

35

TransferGo

Active Users*, # Monthly Money Flow, GBP mln Metrics Dec 2016 Dec 2017 Dec 2018

  • No. of active users*

51,792 82,189 136,197 Money flow (GBP mln) 19.1 31.2 45.9

  • Avg. ticket size (GBP)

336 346 305

50,000 100,000 150,000 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 10 20 30 40 50 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 Sep-18 Dec-18

*Transacted over last 90 days

slide-36
SLIDE 36

36

Magnetis

  • Type: Digital investment advisor
  • Founded: 2012 Year of investment: 2017
  • Ownership Stake: 16.9%
  • Key region: Brazil

Key Facts

Leading Brazilian digital investment advisor, offering automated investment portfolios tailored to clients requirements. 1 Large addressable market of US$720 bn (retail money invested across fixed income, funds and in savings accounts). 2 Addresses challenges faced by Brazilians to access minimum insured returns, because bank deposit savings rates are capped below this level. 3 Early mover in a space with limited competition and following a model that has scaled well in developed markets. Strong team with vast experience of investing in Brazil and in depth knowledge of regulatory architecture and requirements. 4 5

Build a portfolio tailored to you 1 Invest in a few clicks 2 Track your progress and invest more 3

slide-37
SLIDE 37

37

FinanZero

  • Type: Consumer Loan Marketplace
  • Founded: 2016 Year of investment: 2016
  • Ownership Stake: 23.7%
  • Key region: Brazil

Key Facts

Pioneering digital marketplace for consumer loans in Brazil. 1 Partnered with 20 banks and credit institutions offering most suitable loans for consumer. 2 Fully integrated with banks, handling lending process from start to finish. 3 Founding team have a successful track record and experience from leading consumer loan broker in Sweden. Proven model seen scale and succeed in other markets,

  • eg. Lendo in Sweden.

4 5 Business model - online broker of consumer loans

Applications from customers Best offers available, full transparency Highest quality applicants, based on lenders preferences/settings

1 2 3 4 1 2 1 2 3 4

Loan comparison service Loan broker service. Receive commission on paid-out loan Loan offers, delivered in the way the lender provides

slide-38
SLIDE 38

Nibo SaaS dashboard

SMBs Accountants

ERP General Ledger

Accounting software

3

Accounting Tax calculations Payroll calculations Nibo for accountants Accounting analysis Communication Document storage

Cash Control 1 Finance Management 2

38

Nibo

  • Type: Accounting SaaS
  • Founded: 2012 Year of investment: 2017
  • Ownership Stake: 15.7%
  • Key region: Brazil

Key Facts

Leading Brazilian accounting SaaS provider for SMBs and accountants 1 Has over 67k paying SMBs serviced through 1.9k accountant customers 2 Large addressable market of +10mn SMBs with a regulatory requirement to employ accounting services in Brazil and ~100,000 accountants 3 Strong team, and business model driven by one of the world’s most complex tax and accounting market regulations in the world Proven model seen scale and succeed in other markets,

  • ex. Intuit (US) and Xero (NZ)

4 5

slide-39
SLIDE 39

39

Finja

  • Type: Mobile payments / loan marketplace
  • Founded: 2012 Year of investment: 2017
  • Ownership Stake: 20.4%
  • Key region: Pakistan

Key Facts

Pakistan, a scale emerging market, running behind India in fintech evolution, but catching up. 1 Finja, leading mobile wallet play in Pakistan, with both a merchant and consumer focus. 2 Payments freemium model at its base, credit, payroll and

  • ther financial add-ons to drive customer value and

revenues. 3 Strong founding team with experience in mobile wallets,

  • nline marketplaces and financial products in Pakistan.

Quality partners in FINCA Microfinance Bank and Descon Group which are key to local success. 4 5

slide-40
SLIDE 40

CB Insights Fintech 250 – Jumo, iyzico, Creditas

40

slide-41
SLIDE 41

H2 Ventures & KPMG’s Fintech100 – Guiabolso, Konfio

41

slide-42
SLIDE 42

Opportunities and Outlook 2019

slide-43
SLIDE 43

Opportunities and Outlook for 2019

43

Strong portfolio

Very strong diversified fintech portfolio with sizable holdings in some of the best fintech assets across the emerging world.

Of note …

Tinkoff is a big win and exit for us. Iyzico growing into a standout portfolio name with NAV uplift reflecting its performance and dominance of the Turkish payment market. Creditas in Brazil is a standout amongst the Latin American holdings.

EMEA and Latin America Cash is King

EMEA and Latin America are core regions of strength to date with Asia growing on our radar. Brazil, India and Nigeria taking most of our attention right now.

Well positioned

Strong cash and near cash position leaves us well positioned for new opportunities as well as supporting existing investments. We are more convinced than ever by the long term structural growth story that is EM fintech and VEF is extremely well positioned for continued value creation.

slide-44
SLIDE 44

Appendix

slide-45
SLIDE 45

4Q18 Income Statement

45

slide-46
SLIDE 46

4Q18 Balance Sheet

46

slide-47
SLIDE 47

VEF OpEx

47

2018 OpEx

Item 2016 2017 2018 Personnel 1,064 2,989 3,982

Salaries including social charges 814 1,404 1,606 LTIP ('16, '17&'18) incl social charges 180 1,454 2,166 Other personnel expenses 71 130 211

External Services & Consulting 738 776 774

Legal costs 101 117 13 Audit fees 68 76 99 BoD fees 108 153 182 Consulting/accounting/IT 334 296 328 Statutory, listing, AGM, other 127 134 152

Travel 164 295 397 Office Costs & Admin 36 219 350 PR costs 29 28 23 Total 2,031 4,307 5,526 Total excl LTIP 1,851 2,853 3,361 NET ASSET VALUE 144,326 198,557 201,422 OPEX % of NAV 1.41% 2.17% 2.74% OPEX % of NAV excl LTIP 1.28% 1.44% 1.67%

slide-48
SLIDE 48

Summary of LTIP 2016, 2017 and 2018

  • Currently, three separate long-term incentive programmes (LTIP) are running, with a three-year vesting period,

respectively.

  • Participants need to invest in the program by way of purchasing depository receipts (savings DRs), and hold those

throughout the duration of the program.

  • Based on the NAV development in the company over the vesting period, participants will receive 2x, 5x or 10x the

number of purchased depository receipts.

  • In total, 2.6 mln savings DRs have been purchased by participants, corresponding to a maximum dilution in the

company, or 4.01%, provided all three programs hit maximum targets.

48

Program Saving DRs 2x 5x 10x LTIP 2016 1,131,579 2,263,158 5,657,895 11,315,790 Dilution 0.34% 0.86% 1.71% LTIP 2017 803,570 1,607,140 4,017,850 8,035,700 Dilution 0.24% 0.61% 1.21% LTIP 2018 745,185 1,490,370 3,725,925 7,451,850 Dilution 0.23% 0.56% 1.13% Total # shares 2,680,334 5,360,668 13,401,670 26,803,340 Dilution 0.81% 2.03% 4.05%

slide-49
SLIDE 49

History - Created from Vostok Nafta Company/Share Split

49

VNV portfolio (1997–2015) (2015+) (2015+) VEF portfolio