Investor Presentation
March, 2015
Investor Presentation March, 2015 Safe Harbor All statements in - - PowerPoint PPT Presentation
Investor Presentation March, 2015 Safe Harbor All statements in this communication, other than those relating to historical facts, are forward -looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as
March, 2015
All statements in this communication, other than those relating to historical facts, are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended These forward-looking statements and projections are not guarantees of future performance and are subject to a number of assumptions, risks, projections and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such statements or projections. Important factors that could cause actual results to differ materially from our expectations include, among others: loss or impairment of business licenses or mining permits or concessions; natural disasters; failure to raise the water level in evaporation Pond 5 in the Dead Sea; accidents or disruptions at our seaport shipping facilities or regulatory restrictions affecting our ability to export our products overseas; labor disputes, slowdowns and strikes involving our employees; currency rate fluctuations; rising interest rates; general market, political or economic conditions in the countries in which we operate; pension and health insurance liabilities; price increases or shortages with respect to our principal raw materials; volatility of supply and demand and the impact of competition; changes to laws or regulations (including environmental protection and safety and tax laws or regulations), or the application or interpretation of such laws or regulations; government examinations or investigations; the difference between actual reserves and
markets; cyclicality of our businesses; changes in demand for our fertilizer products due to a decline in agricultural product prices, lack of available credit, weather conditions, government policies or other factors beyond our control; decreases in demand for bromine-based products and other industrial products; litigation, arbitration and regulatory proceedings; and war or acts of terror. More detailed information about factors that may affect our performance may be found in “Risk Factors” in our registration statement on Form F-1 filed with the U.S. Securities and Exchange Commission on September 22, 2014. Forward-looking statements and projections represent our views and are given only as of the date of this communication and we disclaim any obligation to update or revise them, whether as a result of new information, future events or
This presentation includes certain non-GAAP financial measures as defined by SEC rules. We have provided a reconciliation of those measures to the most directly comparable IFRS measures, which is available in the Appendix.
2
Unique Portfolio
Fully Integrated and Diversified Value Chain Leading Positions in Concentrated Global Markets with Strong Fundamentals
Negev Desert, Yunnan* U.K. / Spain Mines Dead Sea
Fertilizers Industrial Products Performance Products
Mining Chemistry Formulation
Potash Bromine Polyhalite Potash Phosphate Magnesium
Agriculture Processed Food Engineered Materials Global Opportunities
Potash Phosphate
3
52%* 31% 8% * Based on full year 2014 external sales 67%* 15%* 18%* * Based on full year 2014 EBITDA
Efficiency improvements of $350M by the end of 2016
Growth opportunities
*subject to deal closure
4
The Negev Desert - Israel
Phosphate Fertilizers Fertilizer Grade Phosphoric Acid Food Grade Phosphoric Acid Salt (NaCl) Phosphate Salts Pure Magnesium Magnesium Alloys Compound Fertilizers Salt (NaCl) Potash Specialty Fertilizers Chlorine based Biocides Bromine Compounds Magnesium Chloride Solution Magnesium Chloride
Raw Materials
Potash
Potash Mines - UK & Spain
Sylvanite Crude Magnesium
Fertilizers Industrial Products Performance Products DSM Product Sold
End Brine Elemental Bromine Phosphate Rock Chlorine Elemental Phosphorus Special Grade Acid OPFRs & Others Magnesia Products (MgO)
Source Major Intermediate & Finished Products
Wildfire Extinguishers Food Additives Phosphorus ( Penta) Sulfide Polysulphate Carnallite PCL3 POCL3
The Dead Sea - Israel
5 ICL IBERIA ICL UK
Potash Cash Cost Curve – FOB $ / Tonne, Excluding Royalties*
ICL AFRICA
Allana Potash (Ethiopia)
16.4% Equity investment;
Option to increase to 37%
Option value: increase
stake only if return is attractive for shareholders
Offtake agreement Attractive economics Production expected
within less than 5 years
The first potash mine in
Africa ICL Dead Sea
ICL’s largest and lowest cost potash asset with near-infinite reserve life
Ability to stockpile outdoors (low cost)
Close to ports and key end markets
Ongoing operational efficiency measures, including labor reduction
Potentially subject to new tax and royalty regime in Israel as of 2017 ICL Iberia
Strategically located $435M investment in growth and
efficiency:
capacity, reducing costs per tonne
tonnes in the next 5 years while reducing cost per tonne by ~25%
additional 1M tonnes by 2024
subject to feasibility study ICL UK
Close to Teesside Port –
access to Northern Europe
Increase annual polysulphate
production from 130,000 to 600,000 tonnes (capex: ₤38MM)
Improve capacity utilization
while reducing costs per tonne Cost Potash volume
*Source: CRU Potash Cost Report 2013 Edition (December 2012), McKinsey & Company, ICL estimates
ICL DEAD SEA
capacity
Potential to increase total capacity by at least 2 million tonnes in the next decade, while reducing costs
The Dead Sea integrated operations provide the highest concentration of Bromine which supports its world leading cost position
Access to Largest and Richest Known Source of Bromine
Grams/Liter
0.02 – 0.03 0.03 – 0.05 0.5 – 0.9 3.5 – 4.5 2.5 – 5.5 10.0 – 11.0 Underground Wells (China) Sea Water (China, Japan) Shallow Sea (Ukraine) Salt Lake (India) Underground Wells (U.S.) Dead Sea Operations (Israel, Jordan)
ICL’s leading market position
38% 29% 12% 13% 8% Other China Chemtura Albemarle ICL 2014 Estimated Production Capacity
China’s reserves are depleting ICL owns the largest fleet of isotanks
in the world 6
Source: ICL estimates, MarketsandMarkets
Phosphate used in phosphate fertilizers, compound and specialty fertilizers as well as food additives Potential Production Capacity - Israel (bulk products):
7
Phosphate Volume
Phosphate Cost Curve (abstract model)*
*Source: CRU Phosphate Rock Cost Report, 2014 Edition (January 2014), ICL estimates
Important initiatives in our phosphate business are:
records in 2H2014 and the early retirement plan
2015
Strategic alliance with China’s Yunnan Yuntianhua to leverage ICL’s end-to-end phosphate business model Closing expected by Q1 2016
Resource expansion Existing operations
45.7% 39.3% 15.0% 50.0% 50.0% 100.0%
with ~100mT reserves
YTH Group Public Shareholders JV Yunnan Yuntianhua
high teens within 5 years
(year 2)
8 Promoting balanced fertilization to improve economic benefits 680 demonstration plots in 9 states and
15-35% average increase in yields; demonstrate benefit-to-cost ratios between 13:1 and 43:1
Incremental Demand Can Result in Material Growth for ICL
shipments required to grow at 5% p.a.
600 demonstration plots in 2014 Several hundred additional plots in 2015 Soil fertility mapping
Specialty Fertilizer: Utilizing Growth Opportunities $770 Million sales in 2014 Faster growing markets, relatively low capex Strong sales network Best-in-class R&D / technology Business Characteristics Markets Solutions Water soluble fertilizers Control released fertilizers Liquid Fertilizers Horticulture Turf
Specialty Agriculture
Investment in R&D and branding Geographies and crops Supply chain excellence
Offered through value added nutrient mixtures & blends
9
Bakery
Know how platform for texture and stability
Dairy Meat/Poultry/ Seafood Lower Fat & Sugar Lower Sodium Beverages
Phosphates Sourced ingredients Integrated formulation of solutions
Customers
Direct sale of ingredients Sale of solutions Dairy proteins
Bakery and Cereals
Transforming ICL Food Specialties into a global formulator of texture and stability solutions Key Milestone in ICL’s Food Strategy: Acquisition of Prolactal – A leading European Producer of Dairy Proteins
Generated ~$520M in Revenue in 2014
2014 annual revenues of approx. €100 million, 200 employees Market growth approx. 10%/annum Cash EPS accretive from year one of consolidation with an EV/EBITDA ratio of 9x Acquisition will contribute substantial sales and marketing synergies Closing is expected by Q2 2015
Essential protein source in emerging markets and important ingredient to health, sports and infant food. Proteins are easy to digest and are better absorbed by the human body
10
Phosphorous & Phosphates – Leadership positions in key end markets Generated ~$860M in Revenue in 2014 Purified & specialty phosphoric acid Technical and specialty phosphates Wildfire Safety P2S5 for lubricants, motor
Phosphorous flame retardants Phosphorous industrial solutions
* Source: ICL estimates
Faster than market growth driven by:
2014 Global Bromine Volume*
41% 21% 8% 18% 6% 6%
Other Clear brine fluids Water Treatment Flame Retardants Brominated Organic Intermediates Industrial
Areas of Growth
Control
R&D to drive future growth in the following areas:
Generated ~$730 MM in Revenue in 2014 Bromine - R&D and Market Trends to Support Demand
12
Contribution by segment Contribution by project
Total efficiency and excellence initiatives contribution in 2014 - $100M Total annual contribution by 2016 Year End - $350M
Energy 9% Procurement 14%
Production, SG&A efficiencies 62%
Pricing 15%
ICL-PP 15% ICL-IP 14%
ICL-F 71%
1,196 960 301 35 100 Efficiency initiatives contribution to operating income
13
solutions for the processed meat industry
Acquisition of HAGESÜD
producer of purified phosphoric acid used in our three core markets: Agriculture, Engineered Materials and Food
Acquisition of Fosbrasil
firefighting foams and fire extinguisher additives
Acquisition of Auxquimia
for the production of a new polymeric flame retardant
JV with Albemarle
Joint production and marketing of 1.5 million tonnes per year of high quality vacuum salt and 50,000 tonnes of white potash
JV with AkzoNobel
solutions for water conservation, water retention and enhanced growth
Acquisition of AmegA Divestitures on Track to Achieve Net Proceeds $300-500M
* Net proceeds: enterprise value net of taxes
Materials
15
Fosbrasil financial consolidation ($36M) and a one-time reimbursement from the Strike Fund ($9M).
$ millions Q4 14 Q4 13 % change FY2014 FY2013 % change Revenues 1,403 1,416 (0.9)% 6,111 6,272 (2.6)% Operating Income 174 123 41.5% 758 1,101 (31.2)% Adjusted Operating Income 200 218 (8.3)% 960 1,196 (19.7)% Adjusted Operating margin 14.3% 15.4% 15.7% 19.1% Net income 85 119 (28.6)% 464 819 (43.3)% Adjusted net income 108 195 (44.6)% 695 1,012 (31.3)%
Looking into 2015:
fluids expected to be negatively impacted by lower oil prices as of 2H2015
increases expected to take effect in 2015
short term potash and Specialty Fertilizers uncertainties
expansions
16 Excess costs in shekel - $1B in USD terms ILS/$ exchange rate today 10% lower than 2014 average Negative ILS/$ exchange rate impact on net income in 2014 will turn positive in 2015 Excess revenues in Euro – $150M in USD terms €/$ exchange rate today 16% lower than 2014 average Oil prices plunged more than 50% LTM Oil at $50/barrel to contribute $50-100M to ICL’s OP Lower transportation costs in ICL Fertilizer more than
brine fluids business Ruble/$ exchange rate today 38% lower than 2014 average Mainly impacting ICL Performance Products Food business in Russia. Moderate impact on ICL Specialty Fertilizers Significant cost advantage to Russian competitors in the potash and magnesium markets
ILS/$ WTI Crude €/$ Ruble/$
17 (US$Bn) 1.6 2.2 1.9 1.6 1.4 1.6 1.4 1.7 1.2 0.9 0.0 0.5 1.0 1.5 2.0 2.5 2010 2011 2012 2013 2014
Adjusted EBITDA and Operating Cash Flow
Adjusted EBITDA Operating Cash Flow
Committed to a Solid Dividend Policy
Average Cash Flow Conversion: 78%
(1) 1 Operating Cash Flow adjusted for one-time $108 million taxes paid due to Trapped Earnings Law 2 Average of 2010 – 2014 Operating Cash Flow divided by Adjusted EBITDA 3 Calculated according to market capitalization based on average share price adjusted for dividends. Dividends attributed to profits of that year 4 2014 LTM – dividend as per Q4’13-Q3’14
(2)
Dividend Yield (%) (3) 7.0 5.9 6.4 8.0 3.5 0.0 2.0 4.0 6.0 8.0 10.0 2010 2011 2012 2013 2014 LTM
(4)
2010 – 2014 Average: 6.2%
Dividend policy: up to 70% of reported net income Delivers significant income to shareholders, while maintaining capital allocation discipline Flexibility to execute growth while maintaining payout ratio:
Solid financial position: 2014
net debt/ EBITDA of 1.98
Cost reductions and efficiency
improvements: run-rate $350M per year by 2016
Divestiture: potential of $300-
500M in after tax proceeds 2014 LTM dividend was negatively impacted by
amount of over $200M
20 ICL is a leading global specialty minerals company that operates a
unique integrated business model to fulfil essential needs in three key end markets: Agriculture, Engineered Materials and Processed Food
Utilizes
sophisticated processing and product formulation technologies to produce downstream / value-added products
Operates low-cost, geographically advantaged assets ~50% of production and ~95% of sales outside of Israel LTM dividend yield: 8.25% (including special dividend) (2)(3) Company Snapshot Key Statistics (3) Our Business Segments US$Bn Market Capitalization 9.1 Net Debt 2.6 Enterprise Value 11.7 Main Shareholders Israel Corp 46.2% PCS 13.9% 2014A 2013A Revenue 6.1 6.3 EBITDA 1.3 1.6 % Margin 22% 25% Fertilizers: One of the world's largest producers of potash,
phosphate-based fertilizers and specialty fertilizers
Performance Products: Produces, markets and sells a broad
range of downstream phosphate-based food additives and advanced additives
Industrial Products: Extracts bromine and magnesium from the
Dead Sea and produces and markets bromine, magnesium and phosphorus compounds
19% 18% 15% 48%
Our Business Mix and End Markets (1)
Potash Fertilizers & Phosphates Industrial Products Performance Products 52% 9% 8% 31% Processed Food Engineered Materials Agriculture (Bulk and Specialty Fertilizers) Fertilizers Segment
Business Mix (Based on 2014 EBITDA) End Markets (Based on 2014 Revenue)
Other 1 Excludes adjusted EBITDA attributable to Other and eliminations; may not sum to 100% due to rounding 2 Dividend yield calculated as total dividends paid over the last twelve months divided by current market capitalization 3 Market data as of March 30, 2015; Net debt calculated as total debt less cash, cash equivalents and short term investments
22
22
Europe 39% Asia 21% Israel 5% ROW 3% North America 23% South America 9%
Sales by Geography (2014)
Manufacturing plant Logistic center Sales offices Headquarter
Mexico
23 Potash #2 in Western Europe; #3 in India; #4 in China and Brazil PK Fertilizers #1 in Western Europe Specialty Fertilizers #1 Worldwide in MAP / MKP Soluble Agriculture Fertilizers; #1 in the United States in Controlled-Release Fertilizers; #2 (tied) in Europe in Controlled-Release Fertilizers Specialty Phosphates Top 2 Worldwide Elemental Bromine #1 Worldwide Phosphorus-Based Flame Retardants #1 Worldwide Forest Fire Retardants #1 Worldwide Phosphate-Based Food Additives Top 3 Worldwide
End-Markets Product Rank
Agriculture Processed Food Engineered Materials
Source: ICL estimates, see “Presentation of Financial and Other Information” in the prospectus
24
* Based on 2014 external sales of ~$3.1 billion and operating profit of $670 million ICL Fertilizers sales* ICL Fertilizers operating profit* Fertilizers & Phosphates
20%
Potash 80%
Fertilizers & Phosphates 50%
Potash 50%
25
Population Is Growing Arable Land Is Declining Yield Growth Required to Meet World’s Food Needs Meat Consumption and Fertilizer Use
Source: FAO
0.0 2.0 4.0 6.0 8.0 10.0 1970 1990 2010 2030F 2050F Pop (Bn) MM Tonnes of Meat and Nutrient Tonnes Arable Land per Capita (Hectares) Grain Production (Indexed to 100) 100 125 150 175 200 225 250 1980 1991 2002 2013 Meat Consumption Fertilizer Consumption 0.0 0.1 0.2 0.3 0.4 1970 1990 2010 2030F 2050F 100 200 100 200 300 World Crop Production in 2005 – 2007 Crop Rotation World Crop Production in 2050 Increase in Yields Expansion
Land +9% +14% +77%
Source: U.S. Census Bureau, United Nations Source: USDA, meat includes beef, veal, swine, broiler and turkey Source: FAO
Grains and Pulses: Barley, Corn, Millet, Mixed Grain, Oats, Rice, Rye, Sorghum, Wheat.
Link 16.72% 19.91% 21.14% 16% 18% 20% 22% 24% 26% 28% 30% 32% 34% 36% 38% 1.4 1.5 1.6 1.7 1.8 1.9 2.0 2.1 2.2 2.3 2.4 2.5
Billion Tonne Consumption Production Stock to Use
Sources: USDA, (Update February 2015)
$0 $5 $10 $15 $20 $25
CHICAGO BOARD OF TRADE (CBOT) CROP PRICES $/bushel
Corn Wheat Soybean Rice
Wheat Corn Soybean 10.10 3.90 5.38 Rice 10.86
Source: USDA, CBOT. All contracts for March 2015, prices as of Feb. 17, 2015
28
3 5 7 9 11 13 15 17 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Brazil China Europe India USA
Source: Fertecon Potash Outlook (December 2014) Region CAGR 2014-20 Brazil 5.3% China 4.1% Europe 2.2% India 14.4% USA 2.9%
29
Source: Equity Research
56 51 53 59 - 61 66 - 67 45 50 55 60 65 70 2011A 2012A 2013A 2014E 2020E Long-term Growth Drivers
Population growth Increased standards of living and protein consumption Declining arable land per capita
Former BPC 31% Canpotex 34%
ICL 8% RoW 27%
Mosaic Co Uralkali K+S
Source: Equity Research
Importance of “Grassroots” to ICL Potash Demand Growth Potential (Corn Example)
Key ICL markets suffer from significant under-
fertilization and unbalanced application rates
Farmer education will be an important growth
driver
ICL believes it will be a primary beneficiary of such
initiatives given its strong position in these markets and the strategic location of its assets
2 4 6 8 10 12 50 100 150 200 250 300 USA China India Nutrient Usage, Kg per Ha Crop Yield Tonnes, per Ha
Nitrogen Phosphate Potash Yield (kg/ha) Source: USDA, IFA
Global Potash Capacity (MT) Global Potash Demand 2011 – 2020E
30
Sources: China Fertilizer Weekly Market Report, Sindicaro Da Industria DE Adubose Corretivos Agricolas No Estado De Sao Paulo, GTIS, Fertilizer Week and Company estimates
2014 Imports to key markets - million tonnes
6.6 3.1 7.6 9.6 2.2 3.6 8.0 4.3 9.1 10.5 2.4 4.0
2013 2014
1 Full year phosphate fertilizers in P205 terms 2 Full year DAP imports
* Percentage may not match the numbers due to rounding
31
FOB Vancouver standard KCl
US$/t spot US$/t spot
Average DAP fob Tampa Average GTSP, fob North Africa
* Source: Fertilizer Week, prices as of February 170, 2015
FOB NOLA granular KCl
100 200 300 400 500 600 700
200 250 300 350 400 450 500 550 600 650
32
1 Israel based on average from Dead Sea to Port of Eilat and Ashdod; Germany based on Werra to Port of Hamburg and Bremerhaven; Canada based on Saskatchewan to Port of Vancouver; Russia based on Starobin to Port of Klaipeda; Spain based on Cabanasas Mine to Port of Barcelona; UK based on Cleveland Potash, Saltburn-by-the-Sea to Teesport Commerce Park
33
ICL Has Shorter and Lower Cost Shipping Routes to Emerging Markets
Destination (Days) Destination ($/tonne) Country of Departure Mine-to-Port (km) (1) China India Brazil China India Brazil Israel ~200 23 11 22 21 15 17 UK ~30 34 22 20 32 27 17 Spain ~85 27 15 17 34 26 17 Germany ~350 34 23 20 30 26 16 Russia / Belarus ~600 39 27 25 24 26 18 Canada West Coast ~1,700 35 47 43 15 26 29
Clear Service Advantage to Developed and Emerging Markets
Low plant gate-to-port costs and ocean freight costs with faster time to markets
Europe China Brazil India US Israel
Source: ICL estimates, Netpas
34
Financial Highlights Strategic Rationale Revenues: JV sales to increase from ~$550M to ~$700M Commodity / Specialty sales volumes ratio to develop from 90%/10% to 50%/50% Margin expansion: expand EBITDA margins from low teens to high teens within 5 years JV valuation reflects approximately 7.4x EV/EBITDA multiple (year 2 estimates) Cash EPS accretive from the first full year of operations Synergies: at least $30M per year, achieved within 5 years, with a potential to double this amount Investment in the JV and the listed company: $452 million CAPEX: ~$350M spread over 5 years starting from the closing
35
Dead Sea level, with marginal cost per tonne similar to the Dead Sea level
Step-by-step increase capacity to 1.4M tonnes Plant output to be almost 100% granular Double vacuum salt capacity to 1.5M tonnes Maximize ramp capacity, site & port logistics and infrastructure to support expansions of up to 2.3M tonnes Perform feasibility study of new brownfield project, aimed to expand production by an additional 1 Mt KCl annually
2012 2015 2020 2025
KCl Production
36
the specialty agriculture, horticulture and turf & amenity markets
water retention and enhanced growth
position in specialty agriculture markets, enhancing its supply chain and scaling its operations
Joint production and marketing of 1.5 million tons per year of high quality vacuum salt and 50,000 tons of white potash.
37
Opportunities The Deal
38
Flame retardants 35%
Magnesia 8% Dead Sea Salts 9% Microbial Solutions 9%
Industrial Solutions 34%
Food Specialties 34% Phosphate Salts 13% Other Products 29% Other Phosphate Based Products 20%
Phosphoric acid 10% * Based on 2014 external sales of ~$1.5 billion and $1.3 billion in Performance Products and Industrial Products, respectively. Industrial Products* Performance Products* Specialty Minerals
39
Opportunities The Deal
Establishment of a manufacturing joint venture for the production of polymeric flame retardant
Israel, which is now starting up
2015
companies’ polymeric FR
40
Almost 50% increase of ICL’s purified phosphoric acid volumes ICL to become South America’s market leader in specialty products for Food, Engineered Materials and Specialty Fertilizers Synergies utilization and improved competitiveness
41
43
$ millions Q4 14 Q4 13 % change FY2014 FY2013 % change Revenues 1,403 1,416 (0.9)% 6,111 6,272 (2.6)% Operating Income 174 123 41.5% 758 1,101 (31.2)% Adjusted Operating Income 200 218 (8.3)% 960 1,196 (19.7)% Adjusted Operating margin 14.3% 15.4% 15.7% 19.1% Financial Expenses, net 66 6 156 27 Net income 85 119 (28.6)% 464 819 (43.3)% Adjusted net income 108 195 (44.6)% 695 1,012 (31.3)%
174 200 108 71 36 9 43 23 38 12
44
465 431 12 35 11
Numbers may not add due to rounding
140 128 12 2 4 24 6
45
356 385 7 30 8
* Q4 2013 operating income was impacted by a provision for early retirement in Rotem, in the amount of about $60M, while Q4 2014 operating income is excluding a one-time
reimbursement of $8M from an insurance award in connection with the strike in Rotem.
9 37 9 7 5 15 8
Numbers may not add due to rounding
46
305 313 17 8 1 25 30 14 1 4 3 2
Numbers may not add due to rounding
47
Numbers may not add due to rounding
376 363 23 4 23 17 35 26 5 13
48
10.9% 8.1% 10.4%10.5% 22.4% 31.2% 23.2% 31.4% 94.5% 29.5% 38.0% 53.1% 40.4% 28.8% 21.0% 5.5% 4.2% 5.5% 5.3% 9.6% 14.4%12.9%19.1% 52.0% 19.4%21.4% 33.5% 25.8% 18.2% 13.6% 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013* 2014 ROIC ROE
ROE (Return on equity) = net income / shareholders' equity, average ROIC (Return on invested capital ) = (operating income ×(1-0.20)) / ((trade receivables + inventory – trade payables) + PP&E, net), average * Operating income is after elimination of non-recurring effects: provision for early retirement at Rotem, provision for removing waste at Bromine and impairment of assets at ICL-IP. Net income is after elimination of non recurring tax effects (mainly, tax in respect of release of trapped earnings in 2013 annual results, provision for early retirement it Rotem, provision for removing waste at Bromine and impairment of assets at ICL-IP in Q4 ‘13) 2000-2006 figures are based on Israeli GAAP, 2007-2014 are based on IFRS Data for 2012-2013 reflect the application of 2 new IFRS accounting standards Data is based on adjusted operating and net income
49
$ millions 2006 2007 2008 2009 2010 2011 2012 2013 2014 75 91 206 239 220 142 321 192 167 91 177 461 400 521 284 376 425 119 119 147 717 242 370 499 716 394 295 75 150 475 319 427 344 314 116 313
* 2006 figures are based on Israeli GAAP, 2007-2014 are based on IFRS
360 565 1,200 1,727 1,127 1,269 1,538 1,859 895
Net debt to EBITDA (as of end-2014): 1.98X
1 ROIC : after-tax operating income (assuming effective tax rate) divided by invested capital (net debt plus shareholder equity plus minority interest). K+s and Uralkali– based on last reporting period 2 Market data as of Feb, 2015; Represents dividends divided by current share price. 3 Includes $500MM special dividend 4 Calculated using 5 year average EBITDA (2010 – 2014). Uralkali and K+S - 2010-2013.
50
(%)
8.3 3.8 3.4 1.9 0.9 2.0 0.0 2.0 4.0 6.0 8.0 10.0 Average: 2.4%
Current Dividend Yield LTM (2)
(3)
Source: Company filings, filings of competitors
22 18 18 15 15 17 10 15 20 25 30 Average: 17%
2010 – 2014 Average (%)
Return on Invested Capital (1)
1.8x 2.8x 1.8x 1.2x 1.4x 0.0 1.0 2.0 3.0 4.0 Average: 1.8x
Total Debt / EBITDA – ICL vs. Peers (4)
(3)
Baa1 / BBB A3 / A- Baa3 / BBB- BBB Ba1 / BBB Shareholder Return – Sheshinky to Feb 17 2015 (1) (6.6%) 5.3% 6.2% January 2005 to Sheshinski (May 1 2014) 417% 341% 228% Cumulative Capex on Capacity Expansions ($Bn) (2) 1.05 8.5 3.5 Expansion Capex / Market Capitalization 12% 28% 18% % Increase in Potash Production 2007 - 2014 2% (5%) (11%) Free Cash Flow Conversion (3) 31% 37% 18%
Key Financial Highlights
1 USD share price plus dividends 2 Expansion and growth capex from 2008 – 2014 (source: company reports, ICL estimates) 3 2010 to 2014 performance; Free cash flow conversion calculated as free cash flow divided by EBITDA; Free cash flow calculated as cash flow from operations less capex and cash acquisitions
52 “One ICL”
Grow Our Core Businesses
market farmers on the benefits of potash
specialty fertilizers
Improve Our Cost Position by $350MM by 2016 (1)
Grow Shareholder Returns
Maintain Strong Flexible Balance Sheet
1 Run-rate reduction based on 2013
53 Legal Actions Operational Business Measures: Cost Cutting Acceleration in Bromine Compounds and ICL Dead Sea, Revaluating the Magnesium Plant Closure
Looking Forward
Advocacy: Challenge Recommendations within Policy Makers Strategic Business Measures: Cancellation of $0.75Bn and Review of $1.00Bn of Capital Expenditures, Shifting Investments Outside
ICL is taking significant mitigation measures:
Natural Resources Committee Final Recommendations Key Points
25% tax when RODA* is between 14-20%, 42% tax when return is 20% or above Fixed 5% royalty pay-off for all natural resources Phosphate royalties will be paid based on ex-mine value 5% of working capital to be deducted from the financial statements operating profit Determine a unique mechanism for bromine regarding the transfer price The benefit of the Sylvinite production in the magnesium plant will be recognized as an expense for the potash
* Return on depreciated assets
54
High Scores by the Carbon Disclosure Project (CDP) Outscoring Peers*
Organization Disclosure Score Performance Score
Mosaic 99 A
ICL 98 A
Syngenta 97 A K + S 93 C Agrium 81 C PotashCorp 80 C Monsanto 76 D BAGFAS 44 Not received (disclosure score too low) Uralkali 40 Not received (disclosure score too low)
For the second year in a row, ICL has maintained its high score of 98/100 in the Disclosure Score and in 2014 achieved the top “A” performance score, acknowledging ICL’s major efforts to both manage and reduce it’s GHG emissions Both scores are among the top 10% of scores of all global companies in 2014, and place ICL in the CPLI, an exclusive index of companies that are excelling in climate change mitigation The combined scores are the second best score among global fertilizer-producing companies
ICL has been recognized as a World Leader in managing and reducing Greenhouse Gas Emissions and mitigating Climate Change
* Source: CDP Database, October 2014
55
The thinking behind the brand story The brand’s graphic and textual language ICL new site names search engine
Branding examples & ICL brand book
And more!